Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Henan Provincial Communications Planning & Design Institute Co Ltd Class A ¥5.09, price ¥5.74, upside -11.3%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Henan Provincial Communications Planning & Design Institute Co Ltd Class A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥5.35 – ¥15.26 · fair‑value band ¥3.15 – ¥7.85 · the ¥5.74 price screens above the ¥5.09 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Henan Provincial Communications Planning & Design Institute Co Ltd Class A in your weekly email
Every Wednesday you see whether Henan Provincial Communications Planning & Design Institute Co Ltd Class A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Henan ZhongGong Design & Research Group Co., Ltd., together with its subsidiaries, provides engineering design consulting and survey and design services for infrastructure construction in China and internationally.
Show more
Henan ZhongGong Design & Research Group Co., Ltd., together with its subsidiaries, provides engineering design consulting and survey and design services for infrastructure construction in China and internationally. The company offers comprehensive planning; engineering consulting, investigation, mapping, design, and supervision and construction management; and experimental testing and metrology, as well as certification and other technical services. It also provides transportation and urban planning; road, municipal, construction, energy, traffic, logistics, urban transportation, tunnel and underground, and bridge engineering services; and landscape and garden architecture, water transport, waterway and water conservancy projects, highway maintenance, international engineering, and engineering survey services; and aerial photogrammetry and remote sensing, engineering topography and geographic information research, testing and inspection, test detection, engineering supervision and project management, engineering BIM, and digital image services. The company was formerly known as Henan Communications Planning & Design Institute Co., Ltd and changed its name to Henan ZhongGong Design & Research Group Co., Ltd. in June 2024. Henan ZhongGong Design & Research Group Co., Ltd. was founded in 1964 and is headquartered in Zhengzhou, China.
Stock analysis
Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732) currently trades at ¥5.74, while our model-based Fair Value estimate is ¥5.09, implying the stock looks roughly 12.7% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥7.95 per share, and 10 of the 13 models we run sit above the ¥5.74 price.
Bear case: the Earnings-Based group reads lowest at ¥3.58, and 3 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥3.15 (bear) to ¥7.85 (bull), the price of ¥5.74 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Henan Provincial Communications Planning & Design Institute Co Ltd Class A reported revenue of 1.7B CNY in FY2025 versus 2.1B CNY in FY2021, a compound −4.8%/yr. Reported net income was −163M CNY in FY2025.
Key figures
Market cap 2.3B CNY (≈ $349M) · P/S ratio 1.35 · EPS (TTM) ¥−0.4800 · Dividend yield 1.4% · Net margin −9.7% · Return on equity −6.4% · Return on assets (EBIT) 2.4% · Operating margin 0.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −11%, 300732 screens cheaper than that median.
Fair Value models
Bear ¥3.15Fair Value ¥5.09Bull ¥7.85
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+12.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.2%
Start year 2020 (pandemic). Over 10 years: +15.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
19.0% (2020) → 10.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +10.0% a year for the price.
Compare Henan Provincial Communications Planning & Design Institute Co Ltd Class A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 840 stocks
Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Below median
Fair Value upside−11% · Below median
Profitability
Return on assets−1% · Bottom 25%
Net margin (TTM)−9% · Bottom 25%
Operating margin (TTM)1% · Below median
Growth and dividend
Revenue growth12% · Above median
Dividend yield (TTM)1.4% · Below median
Balance sheet
Debt / equity0.25× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Henan Provincial Communications Planning & Design Institute Co Ltd Class A Fair Value". https://www.fairvalue-calculator.com/stock/300732
Frequently asked questions
Is Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥5.09 versus a price of ¥5.74, about −11% upside (overvalued).
What is the fair value of 300732?
Our model-based fair value for Henan Provincial Communications Planning & Design Institute Co Ltd Class A is ¥5.09 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥5.74.
What is the quality score of 300732?
Henan Provincial Communications Planning & Design Institute Co Ltd Class A has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
Our model-based price target is the fair value of ¥5.09 (as of Sep 24, 2026) from 13 valuation models. Cautious scenario ¥3.15, optimistic scenario ¥7.85. It is a calculation from audited fundamentals, not an analyst target.
What is the Henan Provincial Communications Planning & Design Institute Co Ltd Class A stock forecast for 2026?
Our models put fair value at ¥5.09, about −11% upside versus a price of ¥5.74 (overvalued). Cautious scenario ¥3.15, optimistic scenario ¥7.85. The calculation is refreshed regularly with new filings.
What is the revenue of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
Henan Provincial Communications Planning & Design Institute Co Ltd Class A reported trailing-twelve-month revenue of about 1.7B CNY (latest available figure, as of Sep 24, 2026).
Does Henan Provincial Communications Planning & Design Institute Co Ltd Class A pay a dividend?
Henan Provincial Communications Planning & Design Institute Co Ltd Class A currently shows a dividend yield of about 1.38% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
For today's price to be fair in a discounted-cash-flow model, Henan Provincial Communications Planning & Design Institute Co Ltd Class A would have to grow free cash flow by +11.8 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 300732 use?
Our models discount Henan Provincial Communications Planning & Design Institute Co Ltd Class A at 10.7 %: a base by market capitalisation (small), damped by beta 0.60, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Henan Provincial Communications Planning & Design Institute Co Ltd Class A that is +11.8 % per year a year over ten years, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732) delivered so far?
Over the past 5 years revenue at Henan Provincial Communications Planning & Design Institute Co Ltd Class A grew -2.2 % a year. The price currently implies +11.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Henan Provincial Communications Planning & Design Institute Co Ltd Class A (+11.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
The free-cash-flow yield on the price is 5.12 %: that much free cash flow Henan Provincial Communications Planning & Design Institute Co Ltd Class A produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Henan Provincial Communications Planning & Design Institute Co Ltd Class A it is ¥5.09 per share (as of Sep 24, 2026), against a price of ¥5.74. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Henan Provincial Communications Planning & Design Institute Co Ltd Class A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 300732 trades above its calculated fair value: price ¥5.74, fair value ¥5.09, a gap of about −11% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300732?
No. The price is what the market pays today (¥5.74); the fair value is what the company's own numbers justify (¥5.09). For Henan Provincial Communications Planning & Design Institute Co Ltd Class A the two are ¥0.6480 per share apart. That gap is exactly why we show both numbers side by side.
How much is Henan Provincial Communications Planning & Design Institute Co Ltd Class A worth?
The market values Henan Provincial Communications Planning & Design Institute Co Ltd Class A at about 2.3B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥5.74; our models calculate a fair value of ¥5.09 per share.
What do the bullish and bearish scenarios say about 300732?
Our models span a range for Henan Provincial Communications Planning & Design Institute Co Ltd Class A: cautious scenario ¥3.15, base ¥5.09, optimistic ¥7.85 per share (as of Sep 24, 2026, price ¥5.74). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
Balance-sheet figures for Henan Provincial Communications Planning & Design Institute Co Ltd Class A (as of Sep 24, 2026): return on equity −6.4%, debt of 0.25 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 300732 from its 52-week high?
Henan Provincial Communications Planning & Design Institute Co Ltd Class A trades at ¥5.74, about 37% below its 52-week high of ¥9.17 and 7% above the low of ¥5.35 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.09 is for.
Which stocks are comparable to Henan Provincial Communications Planning & Design Institute Co Ltd Class A?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Henan Provincial Communications Planning & Design Institute Co Ltd Class A stock attractive at the current price?
The data as of Sep 24, 2026: price ¥5.74, calculated fair value ¥5.09 (−11%), Quality Score 41/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300732 calculated?
We run Henan Provincial Communications Planning & Design Institute Co Ltd Class A through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥5.09, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Henan Provincial Communications Planning & Design Institute Co Ltd Class A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
The closing price on Sep 24, 2026 was ¥5.74. Our model-based fair value is ¥5.09, about −11% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Henan Provincial Communications Planning & Design Institute Co Ltd Class A right now?
A fairly wide model range (¥3.15 to ¥7.85) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732) come from?
Earnings per share at Henan Provincial Communications Planning & Design Institute Co Ltd Class A grew +5.7 % a year from 2013 to 2024. Broken into its drivers: revenue per share +15.9 %, EBIT margin −6.8 %, tax rate +0.1 %, residual (interest, one-offs) −2.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Henan Provincial Communications Planning & Design Institute Co Ltd Class A
How large is the market capitalisation of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
The market capitalisation of Henan Provincial Communications Planning & Design Institute Co Ltd Class A is 2.3B CNY (≈ $349M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
The price-to-sales ratio of Henan Provincial Communications Planning & Design Institute Co Ltd Class A is 1.35 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
Earnings per share at Henan Provincial Communications Planning & Design Institute Co Ltd Class A are ¥−0.4800. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
The dividend yield of Henan Provincial Communications Planning & Design Institute Co Ltd Class A is 1.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
The net margin of Henan Provincial Communications Planning & Design Institute Co Ltd Class A is −9.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
The return on equity (ROE) of Henan Provincial Communications Planning & Design Institute Co Ltd Class A is −6.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
On an EBIT basis the return on assets of Henan Provincial Communications Planning & Design Institute Co Ltd Class A is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
The operating margin of Henan Provincial Communications Planning & Design Institute Co Ltd Class A is 0.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
Revenue at Henan Provincial Communications Planning & Design Institute Co Ltd Class A is growing +11.5% versus a year earlier (3y avg −12.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732)?
Earnings per share at Henan Provincial Communications Planning & Design Institute Co Ltd Class A are growing −62.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Henan Provincial Communications Planning & Design Institute Co Ltd Class A (300732) carry?
The net debt of Henan Provincial Communications Planning & Design Institute Co Ltd Class A is 191M CNY (fiscal year 2025, ≈ 1.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Henan Provincial Communications Planning & Design Institute Co Ltd Class A in the live analysis
One click puts Henan Provincial Communications Planning & Design Institute Co Ltd Class A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
