EN DE

Jinsanjiang (Zhaoqing) Silicon Material Company (301059) Fair Value & Analysis

Basic Materials · CN · Market cap 3.4B CNY

JZ Jinsanjiang (Zhaoqing) Silicon Material Company 301059 · SHE
Price¥11.31
Fair Value¥5.62
Upside-50.3%
Quality74/100
Watch Jinsanjiang (Zhaoqing) Silicon Material Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.8% net margin
Low debt · generates free cash flow
1.36% dividend yield
Mixed vs. peers (8/14)
Wide moat 66/100
Evidence: High Range ¥4.21 – ¥7.32 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Share price −4.9% over the past month.

A solid business, but screening 50% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥7.32). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥16.09 ¥6.02 Fair Value ¥5.62 Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

59‑month range ¥6.02 – ¥16.09 · fair‑value band ¥4.21 – ¥7.32 · the ¥11.31 price screens above the ¥5.62 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jinsanjiang (Zhaoqing) Silicon Material Company (301059) currently trades at ¥11.31, while our model-based Fair Value estimate is ¥5.62, implying the stock looks roughly 50.3% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jinsanjiang (Zhaoqing) Silicon Material Company generated revenue of 471M CNY at a net margin of 17.8%. Revenue grew 21.0% year over year. It earns a return on equity of 13.3%. The stock trades on a trailing P/E of 40.5. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥4.21 (bear case) to ¥7.32 (bull case); at ¥11.31, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -50%, 301059 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.56 ¥6.79 ¥12.18 80
Residual Income ¥2.50 ¥2.93 ¥5.79 76
Rev-Margin DCF ¥2.77 ¥4.82 ¥7.75 74
All 24 models by family
DCF Models
FCF DCF ¥3.68 ¥6.21 ¥12.69 38
Owner Earnings ¥5.63 ¥11.39 ¥22.43 31
5Y Revenue Exit ¥2.77 ¥4.84 ¥7.94 39
5Y EBITDA Exit ¥4.35 ¥8.37 ¥14.10 41
5Y P/E Exit ¥4.13 ¥7.98 ¥12.79 38
10Y Revenue Exit ¥2.97 ¥5.18 ¥8.51 36
10Y EBITDA Exit ¥4.11 ¥7.90 ¥14.51 37
10Y P/E Exit ¥3.96 ¥7.52 ¥13.32 35
Earnings-Based
Graham-Dodd ¥2.25 ¥14.15 ¥19.77 54
Lynch FV ¥4.08 ¥5.83 ¥7.58 50
PEG = 1.0 ¥4.08 ¥5.83 ¥7.58 46
EPV ¥3.27 ¥3.74 ¥4.15 59
Multiples
P/E Multiple ¥4.21 ¥5.62 ¥7.02 63
P/S Multiple ¥2.18 ¥2.91 ¥3.64 58
P/B Multiple ¥4.21 ¥5.62 ¥7.02 55
EV/EBIT ¥4.65 ¥6.11 ¥7.57 53
EV/EBITDA ¥4.83 ¥6.35 ¥7.86 54
EV/Revenue ¥2.32 ¥3.19 ¥4.06 43
Asset-Based
NCAV (Graham) ¥1.37 ¥1.83 ¥2.73 50
Growth DCF
Growth DCF ¥3.56 ¥6.79 ¥12.18 80
Rev-Margin DCF ¥2.77 ¥4.82 ¥7.75 74
Economic Profit
Residual Income ¥2.50 ¥2.93 ¥5.79 76
ROIC Compounder ¥3.64 ¥5.11 ¥6.32 72
Growth Earnings
Growth-Adj P/E ¥5.31 ¥7.59 ¥9.87 68

Widest divergence: Growth Earnings (¥7.59) versus Asset-Based (¥1.83). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 471M CNY
Revenue growth (YoY) +21.0%
Net margin 17.8%
Return on equity 13.3%
Free cash flow 56.0M CNY FY2025
P/E ratio 40.5
More key figures
Operating margin 21.7%
EPS (TTM) ¥0.3600
Dividend yield 1.4%
EPS growth (YoY) +42.9%

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 70 · Market factors (momentum, volatility) 40

Profitability 53
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jinsanjiang (Zhaoqing) Silicon Material Company Limited engages in the research and development, production, and sale of precipitated silica. The company primarily offers silica dioxide for toothpaste.

Full company description

Jinsanjiang (Zhaoqing) Silicon Material Company Limited engages in the research and development, production, and sale of precipitated silica. The company primarily offers silica dioxide for toothpaste. Its product portfolio includes ORASIL for oral care product, BACOSIL for industrial application, and FOMESIL for daily care products, as well as COMPSIL performance agents. The company also offers food anti-caking, paint matting, and oral cleaning solutions. Jinsanjiang (Zhaoqing) Silicon Material Company Limited was founded in 2003 and is based in Zhaoqing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jinsanjiang (Zhaoqing) Silicon Material Company reported revenue of ¥448M in FY2025 versus ¥203M in FY2021, a compound +21.9%/yr. Reported net income was ¥76.4M in FY2025, compounding +10.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
448M CNY
Latest YoY
+16.2%
Avg. growth/yr (3Y)
+17.0%
Avg. growth/yr (5Y)
+18.0%
Avg. growth/yr (6Y)
+14.5%
Revenue +21.9%/yr
FY21 ¥203M
FY22 ¥279M
FY23 ¥294M
FY24 ¥386M
FY25 ¥448M
Net income +10.8%/yr
FY21 ¥50.6M
FY22 ¥66.0M
FY23 ¥35.0M
FY24 ¥53.4M
FY25 ¥76.4M

301059 screens 50% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jinsanjiang (Zhaoqing) Silicon Material Company Fair Value". https://www.fairvalue-calculator.com/stock/301059

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −50% · Below median
Return on equity (TTM) 13% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 21% · Top 25%
Dividend yield (TTM) 1.4% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 40.5× · Pricier than median
P/B 5.34× · Pricier than 75% of peers
P/S (TTM) 7.16× · Pricier than 75% of peers
P/FCF 8.9× · Pricier than 75% of peers
EV/EBITDA 22.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 20
PAST 53 · sector 19
HEALTH 98 · sector 94
DIVIDEND 27 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Jinsanjiang (Zhaoqing) Silicon Material Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jinsanjiang (Zhaoqing) Silicon Material Company (301059) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥5.62 versus a price of ¥11.31, about −50% (overvalued).
What is the fair value of 301059?
Our model-based fair value for Jinsanjiang (Zhaoqing) Silicon Material Company is ¥5.62 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥11.31.
What is the quality score of 301059?
Jinsanjiang (Zhaoqing) Silicon Material Company has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jinsanjiang (Zhaoqing) Silicon Material Company (301059)?
Jinsanjiang (Zhaoqing) Silicon Material Company reported trailing-twelve-month revenue of about 471M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301059?
The net profit margin of Jinsanjiang (Zhaoqing) Silicon Material Company is about 17.8%, meaning it keeps roughly 17.8% of revenue as net income. Based on the latest reported figures.
Does Jinsanjiang (Zhaoqing) Silicon Material Company pay a dividend?
Jinsanjiang (Zhaoqing) Silicon Material Company currently shows a dividend yield of about 1.36% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jinsanjiang (Zhaoqing) Silicon Material Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.