EN DE

Tibet Duo Rui Pharmaceutical Co (301075) Fair Value & Analysis

Healthcare · CN · Market cap 5.5B CNY

TD Tibet Duo Rui Pharmaceutical Co 301075 · SHE
Price¥55.47
Fair Value¥32.69
Upside-41.1%
Quality29/100
Watch Tibet Duo Rui Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -73.3% net margin
Low debt · negative free cash flow
Trails peers (1/10)
Narrow moat 9/100
Evidence: Low Range ¥24.40 – ¥48.80 Share as image

Fair value as of: Jul 9, 2026

From 1 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥32.32 to ¥32.69 (+1.1%) since Jun 24, 2026. Share price −7.8% over the past month.

Below-average quality, and screening another 41% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥48.80). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (¥24.40 to ¥48.80) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥94.31 ¥13.16 Fair Value ¥32.69 Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

58‑month range ¥13.16 – ¥94.31 · fair‑value band ¥24.40 – ¥48.80 · the ¥55.47 price screens above the ¥32.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tibet Duo Rui Pharmaceutical Co (301075) currently trades at ¥55.47, while our model-based Fair Value estimate is ¥32.69, implying the stock looks roughly 41.1% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Tibet Duo Rui Pharmaceutical Co generated revenue of 137M CNY at a net margin of -73.3%. Revenue declined 34.4% year over year. It earns a return on equity of -18.5%. Net debt stands at 71.0M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥24.40 (bear case) to ¥48.80 (bull case); at ¥55.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 119% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -41%, 301075 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
NCAV (Graham) ¥3.59 ¥4.81 ¥7.18 50
All 1 models by family
Asset-Based
NCAV (Graham) ¥3.59 ¥4.81 ¥7.18 50

Key figures & financial health

Revenue (TTM) 137M CNY
Revenue growth (YoY) -34.4%
Net margin -73.3%
Return on equity -18.5%
Free cash flow −148M CNY FY2025
Operating margin -50.4%
More key figures
EPS (TTM) ¥-1.27
EPS growth (YoY) -45.4%
Net debt 71.0M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 31 · Market factors (momentum, volatility) 56

Profitability 0
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tibet Duo Rui Pharmaceutical Co., Ltd. engages in the research and development, production, and sale of chemical pharmaceutical preparations, intermediates, and raw materials in China.

Full company description

Tibet Duo Rui Pharmaceutical Co., Ltd. engages in the research and development, production, and sale of chemical pharmaceutical preparations, intermediates, and raw materials in China. It offers fluid therapy, anesthesiology medication, analgesic medication, and first-aid medication products, as well as sodium acetate ringer's injection; and agent products, such as amoxicillin sodium and clavulanate potassium for injection, etc. The company was founded in 2005 and is headquartered in Tibet, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tibet Duo Rui Pharmaceutical Co reported revenue of ¥154M in FY2025 versus ¥530M in FY2021, a compound −26.5%/yr. Reported net income was −¥102M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
154M CNY
Latest YoY
−35.9%
Avg. growth/yr (3Y)
−27.3%
Avg. growth/yr (5Y)
−20.7%
Avg. growth/yr (6Y)
−16.3%
Revenue −26.5%/yr
FY21 ¥530M
FY22 ¥401M
FY23 ¥334M
FY24 ¥241M
FY25 ¥154M
Net income
FY21 ¥68.5M
FY22 ¥20.5M
FY23 ¥18.9M
FY24 −¥62.7M
FY25 −¥102M

301075 screens 41% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tibet Duo Rui Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/301075

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −41% · Below median
Return on assets -4% · Bottom 25%
Net margin (TTM) -73% · Bottom 25%
Operating margin (TTM) -50% · Bottom 25%
Revenue growth -34% · Bottom 25%
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 1.42× · Cheaper than median
P/S (TTM) 5.96× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 0 · sector 20
PAST 0 · sector 23
HEALTH 92 · sector 97
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Tibet Duo Rui Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tibet Duo Rui Pharmaceutical Co (301075) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥32.69 versus a price of ¥55.47, about −41% (overvalued).
What is the fair value of 301075?
Our model-based fair value for Tibet Duo Rui Pharmaceutical Co is ¥32.69 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥55.47.
What is the quality score of 301075?
Tibet Duo Rui Pharmaceutical Co has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tibet Duo Rui Pharmaceutical Co (301075)?
Tibet Duo Rui Pharmaceutical Co reported trailing-twelve-month revenue of about 137M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301075?
The net profit margin of Tibet Duo Rui Pharmaceutical Co is about -73.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tibet Duo Rui Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.