Liaoning He Eye Hospital Group Co. LTD. (301103) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Liaoning He Eye Hospital Group Co. LTD. ¥7.23, price ¥16.57, upside -56.4%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Liaoning He Eye Hospital Group Co. LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Liaoning He Eye Hospital Group Co., LTD. provides ophthalmic specialist diagnosis, treatment, and optometry services to patients with eye diseases. It offers cataract diagnosis and treatment, refractive error surgical correction, vitreoretinal diagnosis and treatment, other surgical diagnosis and treatment services, etc.
Show more
Liaoning He Eye Hospital Group Co., LTD. provides ophthalmic specialist diagnosis, treatment, and optometry services to patients with eye diseases. It offers cataract diagnosis and treatment, refractive error surgical correction, vitreoretinal diagnosis and treatment, other surgical diagnosis and treatment services, etc. The company also provides refractive cataracts, LASIK surgery, myopia prevention, medical fitting, diabetic retinopathy, dry eyes and cornea, gene diagnosis, and comprehensive eye disease solutions. Liaoning He Eye Hospital Group Co., LTD. was founded in 1995 and is based in Shenyang, China.
Stock analysis
Liaoning He Eye Hospital Group Co. LTD. (301103) currently trades at ¥16.57, while our model-based Fair Value estimate is ¥7.23, implying the stock looks roughly 129.2% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥10.28 per share, and 1 of the 22 models we run sit above the ¥16.57 price.
Bear case: the Earnings-Based group reads lowest at ¥2.38, and 21 of the 22 models stay below the price. Evidence for this calculation is high.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Healthcare sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Liaoning He Eye Hospital Group Co. LTD. reported revenue of 1.1B CNY in FY2025 versus 962M CNY in FY2021, a compound +3.2%/yr. Reported net income was 27.3M CNY in FY2025, compounding −25.0%/yr from FY2021.
Key figures
Market cap 2.6B CNY (≈ $391M) · P/E ratio 97.5 · P/S ratio 2.44 · EPS (TTM) ¥0.1700 · Dividend yield 0.9% · Net margin 2.5% · Return on equity 1.5% · Return on assets (EBIT) 3.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 25% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 35% fair-value upside, at −56%, 301103 screens richer than that median.
Fair Value models
Bear ¥7.23Fair Value ¥7.23Bull ¥7.23
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.0147 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−21.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.6%
Dividend (yield on the price)0.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 5%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +6.6% a year for the price.
Compare Liaoning He Eye Hospital Group Co. LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Care Facilities · 258 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside−56% · Bottom 25%
Profitability
Return on equity (TTM)1% · Below median
Return on assets1% · Below median
Net margin (TTM)2% · Below median
Operating margin (TTM)13% · Above median
Growth and dividend
Revenue growth5% · Below median
Dividend yield (TTM)0.9% · Below median
Valuation Multiplesvs Medical Care Facilities median · lower = cheaper
P/E (TTM)97.5× · Priciest 25%
P/B1.39× · Pricier than median
P/S (TTM)2.37× · Priciest 25%
P/FCF3.2× · Cheaper than median
EV/EBITDA21.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)24· sector 28
PAST (return on equity)6· sector 31
HEALTH (low debt)0· sector 89
DIVIDEND (yield)18· sector 43
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Liaoning He Eye Hospital Group Co. LTD. Fair Value". https://www.fairvalue-calculator.com/stock/301103
Frequently asked questions
Is Liaoning He Eye Hospital Group Co. LTD. (301103) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥7.23 versus a price of ¥16.57, about −56% upside (overvalued).
What is the fair value of 301103?
Our model-based fair value for Liaoning He Eye Hospital Group Co. LTD. is ¥7.23 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥16.57.
What is the quality score of 301103?
Liaoning He Eye Hospital Group Co. LTD. has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Liaoning He Eye Hospital Group Co. LTD. (301103)?
Our model-based price target is the fair value of ¥7.23 (as of Sep 24, 2026) from 22 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Liaoning He Eye Hospital Group Co. LTD. stock forecast for 2026?
Our models put fair value at ¥7.23, about −56% upside versus a price of ¥16.57 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Liaoning He Eye Hospital Group Co. LTD. (301103)?
Liaoning He Eye Hospital Group Co. LTD. reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Sep 24, 2026).
Does Liaoning He Eye Hospital Group Co. LTD. pay a dividend?
Liaoning He Eye Hospital Group Co. LTD. currently shows a dividend yield of about 0.91% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Liaoning He Eye Hospital Group Co. LTD. (301103)?
For today's price to be fair in a discounted-cash-flow model, Liaoning He Eye Hospital Group Co. LTD. would have to grow free cash flow by +8.4 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 301103 use?
Our models discount Liaoning He Eye Hospital Group Co. LTD. at 10.5 %: a base by market capitalisation (small), damped by beta 0.53, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Liaoning He Eye Hospital Group Co. LTD. that is +8.4 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Liaoning He Eye Hospital Group Co. LTD. (301103) delivered so far?
Over the past 5 years revenue at Liaoning He Eye Hospital Group Co. LTD. grew +5.4 % a year. The price currently implies +8.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Liaoning He Eye Hospital Group Co. LTD. (301103) growing?
The median revenue growth in the sector is +4.2 % a year. That is the yardstick for the growth priced into Liaoning He Eye Hospital Group Co. LTD. (+8.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Liaoning He Eye Hospital Group Co. LTD. (301103)?
The free-cash-flow yield on the price is 4.70 %: that much free cash flow Liaoning He Eye Hospital Group Co. LTD. produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Liaoning He Eye Hospital Group Co. LTD. (301103)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Liaoning He Eye Hospital Group Co. LTD. it is ¥7.23 per share (as of Sep 24, 2026), against a price of ¥16.57. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Liaoning He Eye Hospital Group Co. LTD. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 301103 trades above its calculated fair value: price ¥16.57, fair value ¥7.23, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301103?
No. The price is what the market pays today (¥16.57); the fair value is what the company's own numbers justify (¥7.23). For Liaoning He Eye Hospital Group Co. LTD. the two are ¥9.34 per share apart. That gap is exactly why we show both numbers side by side.
How much is Liaoning He Eye Hospital Group Co. LTD. worth?
The market values Liaoning He Eye Hospital Group Co. LTD. at about 2.6B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥16.57; our models calculate a fair value of ¥7.23 per share.
What is the P/E ratio of 301103?
Liaoning He Eye Hospital Group Co. LTD. trades at a price-to-earnings ratio of 97.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥7.23 is built from several models across several years. Other multiples: P/B 1.4, P/S 2.4, EV/EBITDA 21.6.
How solid is the balance sheet of Liaoning He Eye Hospital Group Co. LTD. (301103)?
Balance-sheet figures for Liaoning He Eye Hospital Group Co. LTD. (as of Sep 24, 2026): return on equity 1.5%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 301103 from its 52-week high?
Liaoning He Eye Hospital Group Co. LTD. trades at ¥16.57, about 25% below its 52-week high of ¥22.19 and 13% above the low of ¥14.65 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥7.23 is for.
Which stocks are comparable to Liaoning He Eye Hospital Group Co. LTD.?
From the same area (Healthcare) we also value HCA Healthcare, Inc, Fresenius SE, Dr. Sulaiman Al Habib Medical Services Group, IHH Healthcare Berhad, an investment holding company,, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Liaoning He Eye Hospital Group Co. LTD. stock attractive at the current price?
The data as of Sep 24, 2026: price ¥16.57, calculated fair value ¥7.23 (−56%), Quality Score 66/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301103 calculated?
We run Liaoning He Eye Hospital Group Co. LTD. through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥7.23, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Liaoning He Eye Hospital Group Co. LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Liaoning He Eye Hospital Group Co. LTD. (301103)?
The closing price on Sep 24, 2026 was ¥16.57. Our model-based fair value is ¥7.23, about −56% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Liaoning He Eye Hospital Group Co. LTD. right now?
The price sits above even our optimistic bull case (¥7.23). The favourable scenario is already priced in. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Liaoning He Eye Hospital Group Co. LTD.
How large is the market capitalisation of Liaoning He Eye Hospital Group Co. LTD. (301103)?
The market capitalisation of Liaoning He Eye Hospital Group Co. LTD. is 2.6B CNY (≈ $391M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Liaoning He Eye Hospital Group Co. LTD. (301103)?
The price-to-sales ratio of Liaoning He Eye Hospital Group Co. LTD. is 2.44 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Liaoning He Eye Hospital Group Co. LTD. (301103)?
Earnings per share at Liaoning He Eye Hospital Group Co. LTD. are ¥0.1700 (price ÷ EPS = P/E 97.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Liaoning He Eye Hospital Group Co. LTD. (301103)?
The dividend yield of Liaoning He Eye Hospital Group Co. LTD. is 0.9% (payout 88.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Liaoning He Eye Hospital Group Co. LTD. (301103)?
The net margin of Liaoning He Eye Hospital Group Co. LTD. is 2.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Liaoning He Eye Hospital Group Co. LTD. (301103)?
The return on equity (ROE) of Liaoning He Eye Hospital Group Co. LTD. is 1.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Liaoning He Eye Hospital Group Co. LTD. (301103)?
On an EBIT basis the return on assets of Liaoning He Eye Hospital Group Co. LTD. is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Liaoning He Eye Hospital Group Co. LTD. (301103)?
The operating margin of Liaoning He Eye Hospital Group Co. LTD. is 13.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Liaoning He Eye Hospital Group Co. LTD. (301103)?
Revenue at Liaoning He Eye Hospital Group Co. LTD. is growing +4.7% versus a year earlier (3y avg +4.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Liaoning He Eye Hospital Group Co. LTD. (301103)?
Earnings per share at Liaoning He Eye Hospital Group Co. LTD. are growing +0.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Liaoning He Eye Hospital Group Co. LTD. in the live analysis
One click puts Liaoning He Eye Hospital Group Co. LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
