EN DE

Chenming Electronic Tech. Corp (3013) Fair Value & Analysis

Technology · TW · Market cap 17.5B TWD

CE Chenming Electronic Tech. Corp 3013 · TW
Price85.10 TWD
Fair Value63.35 TWD
Upside-25.6%
Quality57/100
Watch Chenming Electronic Tech. Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 8.5% net margin
Low debt · generates free cash flow
0.45% dividend yield
Ranks above peers (9/14)
Moderate moat 58/100
Evidence: High Range 34.36 TWD – 100.79 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price −19.0% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The model range is unusually wide (34.36 TWD to 100.79 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

169.00 TWD 11.88 TWD Fair Value 63.35 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 11.88 TWD – 169.00 TWD · fair‑value band 34.36 TWD – 100.79 TWD · the 85.10 TWD price screens above the 63.35 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chenming Electronic Tech. Corp (3013) currently trades at 85.10 TWD, while our model-based Fair Value estimate is 63.35 TWD, implying the stock looks roughly 25.6% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chenming Electronic Tech. Corp generated revenue of 11.1B TWD at a net margin of 8.5%. Revenue grew 21.9% year over year. It earns a return on equity of 18.4%. The balance sheet holds a net cash position of 360M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 34.36 TWD (bear case) to 100.79 TWD (bull case); at 85.10 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -26%, 3013 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 15.94 TWD 24.60 TWD 38.40 TWD 80
Residual Income 26.80 TWD 36.24 TWD 122.72 TWD 76
Rev-Margin DCF 38.61 TWD 68.22 TWD 103.56 TWD 74
All 26 models by family
DCF Models
FCF DCF 15.82 TWD 24.68 TWD 38.87 TWD 38
Owner Earnings 16.11 TWD 25.16 TWD 39.64 TWD 31
5Y Revenue Exit 38.61 TWD 69.20 TWD 109.96 TWD 39
5Y EBITDA Exit 44.18 TWD 79.99 TWD 123.50 TWD 41
5Y P/E Exit 42.77 TWD 77.27 TWD 115.04 TWD 38
10Y Revenue Exit 28.84 TWD 55.04 TWD 93.36 TWD 36
10Y EBITDA Exit 34.03 TWD 62.69 TWD 104.05 TWD 37
10Y P/E Exit 33.12 TWD 60.76 TWD 97.37 TWD 35
Earnings-Based
Graham-Dodd 27.41 TWD 100.28 TWD 135.35 TWD 54
Lynch FV 23.90 TWD 34.15 TWD 44.39 TWD 50
PEG = 1.0 23.90 TWD 34.15 TWD 44.39 TWD 46
EPV 42.82 TWD 49.62 TWD 55.56 TWD 59
Dividend Discount
Gordon GGM 5.51 TWD 11.45 TWD 18.17 TWD 70
DDM Multi-Stage 5.51 TWD 9.66 TWD 12.02 TWD 61
Multiples
P/E Multiple 60.47 TWD 80.63 TWD 100.79 TWD 63
P/S Multiple 51.40 TWD 68.53 TWD 85.67 TWD 58
P/B Multiple 51.40 TWD 68.53 TWD 85.67 TWD 55
EV/EBIT 76.11 TWD 100.80 TWD 125.49 TWD 53
EV/EBITDA 64.88 TWD 85.82 TWD 106.77 TWD 54
EV/Revenue 51.97 TWD 73.37 TWD 94.76 TWD 43
Asset-Based
NCAV (Graham) 12.68 TWD 16.99 TWD 25.36 TWD 50
Growth DCF
Growth DCF 15.94 TWD 24.60 TWD 38.40 TWD 80
Rev-Margin DCF 38.61 TWD 68.22 TWD 103.56 TWD 74
Economic Profit
Residual Income 26.80 TWD 36.24 TWD 122.72 TWD 76
ROIC Compounder 46.77 TWD 60.53 TWD 77.85 TWD 72
Growth Earnings
Growth-Adj P/E 43.61 TWD 62.30 TWD 80.99 TWD 68

Widest divergence: Multiples (73.37 TWD) versus Dividend Discount (9.66 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 11.1B TWD
Revenue growth (YoY) +21.9%
Net margin 8.5%
Return on equity 18.4%
Free cash flow 238M TWD FY2025
P/E ratio 21.3
More key figures
Operating margin 13.3%
EPS (TTM) 4.01 TWD
Dividend yield 0.5%
EPS growth (YoY) +62.1%
Net cash 360M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 22

Profitability 55
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chenming Electronic Tech. Corp., an OEM/ODM manufacturer, engages in the research and development, manufacturing, and sale of computer and server cases, server chassis, mobile device components, and molds in Taiwan, China, the United States, and internationally.

Full company description

Chenming Electronic Tech. Corp., an OEM/ODM manufacturer, engages in the research and development, manufacturing, and sale of computer and server cases, server chassis, mobile device components, and molds in Taiwan, China, the United States, and internationally. It also offers desktop, server, and notebook subsystems; and clone server, metal parts, and power supply and heat sink units. The company was formerly known as Chenming Mold Ind. Corp. and changed its name to Chenming Electronic Technology Corporation in January 2020. Chenming Electronic Tech. Corp. was founded in 1970 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chenming Electronic Tech. Corp reported revenue of 10.6B TWD in FY2025 versus 5.3B TWD in FY2021, a compound +18.9%/yr. Reported net income was 827M TWD in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
10.6B TWD
Latest YoY
+12.2%
Avg. growth/yr (3Y)
+17.4%
Avg. growth/yr (5Y)
+11.5%
Avg. growth/yr (23Y)
+2.3%
Revenue +18.9%/yr
FY21 5.3B TWD
FY22 6.5B TWD
FY23 6.5B TWD
FY24 9.4B TWD
FY25 10.6B TWD
Net income
FY21 −115M TWD
FY22 220M TWD
FY23 253M TWD
FY24 730M TWD
FY25 827M TWD

3013 screens 26% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chenming Electronic Tech. Corp Fair Value". https://www.fairvalue-calculator.com/stock/3013

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −26% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 22% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 21.3× · Cheaper than median
P/B 3.36× · Pricier than 75% of peers
P/S (TTM) 1.58× · Pricier than median
P/FCF 2.3× · Pricier than median
EV/EBITDA 11.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 74 · sector 26
HEALTH 94 · sector 97
DIVIDEND 9 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Chenming Electronic Tech. Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chenming Electronic Tech. Corp (3013) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 63.35 TWD versus a price of 85.10 TWD, about −26% (overvalued).
What is the fair value of 3013?
Our model-based fair value for Chenming Electronic Tech. Corp is 63.35 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 85.10 TWD.
What is the quality score of 3013?
Chenming Electronic Tech. Corp has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chenming Electronic Tech. Corp (3013)?
Chenming Electronic Tech. Corp reported trailing-twelve-month revenue of about 11.1B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3013?
The net profit margin of Chenming Electronic Tech. Corp is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chenming Electronic Tech. Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.