EN DE

SINBON Electronics Co (3023) Fair Value & Analysis

Technology · TW · Market cap 72.9B TWD

SE SINBON Electronics Co 3023 · TW
Price318.00 TWD
Fair Value221.29 TWD
Upside-30.4%
Quality65/100
Watch SINBON Electronics Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.8% net margin
Low debt · generates free cash flow
3.32% dividend yield
Ranks above peers (10/14)
Moderate moat 57/100
Evidence: High Range 165.97 TWD – 276.61 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price −0.5% over the past month.

A solid business, but screening 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (276.61 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

377.00 TWD 186.50 TWD Fair Value 221.29 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 186.50 TWD – 377.00 TWD · fair‑value band 165.97 TWD – 276.61 TWD · the 318.00 TWD price screens above the 221.29 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SINBON Electronics Co (3023) currently trades at 318.00 TWD, while our model-based Fair Value estimate is 221.29 TWD, implying the stock looks roughly 30.4% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SINBON Electronics Co generated revenue of 31.2B TWD at a net margin of 9.8%. Revenue grew 1.6% year over year. It earns a return on equity of 17.7%. The balance sheet holds a net cash position of 1.8B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 165.97 TWD (bear case) to 276.61 TWD (bull case); at 318.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -30%, 3023 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 152.50 TWD 230.14 TWD 353.85 TWD 80
Residual Income 81.76 TWD 99.10 TWD 229.79 TWD 76
Rev-Margin DCF 148.76 TWD 228.08 TWD 323.35 TWD 74
All 26 models by family
DCF Models
FCF DCF 151.44 TWD 230.88 TWD 358.00 TWD 38
Owner Earnings 166.83 TWD 256.17 TWD 399.13 TWD 31
5Y Revenue Exit 148.76 TWD 228.91 TWD 333.49 TWD 39
5Y EBITDA Exit 161.87 TWD 254.31 TWD 364.89 TWD 41
5Y P/E Exit 186.09 TWD 301.24 TWD 426.26 TWD 38
10Y Revenue Exit 144.63 TWD 219.19 TWD 324.31 TWD 36
10Y EBITDA Exit 157.04 TWD 237.17 TWD 349.08 TWD 37
10Y P/E Exit 172.69 TWD 270.38 TWD 397.50 TWD 35
Earnings-Based
Graham-Dodd 88.52 TWD 323.54 TWD 436.67 TWD 54
Lynch FV 77.09 TWD 110.12 TWD 143.16 TWD 50
PEG = 1.0 77.09 TWD 110.12 TWD 143.16 TWD 46
EPV 123.07 TWD 138.94 TWD 152.83 TWD 59
Dividend Discount
Gordon GGM 94.11 TWD 195.68 TWD 310.43 TWD 70
DDM Multi-Stage 94.11 TWD 165.00 TWD 205.37 TWD 61
Multiples
P/E Multiple 195.26 TWD 260.34 TWD 325.43 TWD 63
P/S Multiple 165.97 TWD 221.29 TWD 276.61 TWD 58
P/B Multiple 151.90 TWD 202.53 TWD 253.16 TWD 55
EV/EBIT 211.54 TWD 272.76 TWD 333.99 TWD 53
EV/EBITDA 182.51 TWD 234.05 TWD 285.60 TWD 54
EV/Revenue 151.67 TWD 204.73 TWD 257.79 TWD 43
Asset-Based
NCAV (Graham) 33.75 TWD 45.23 TWD 67.51 TWD 50
Growth DCF
Growth DCF 152.50 TWD 230.14 TWD 353.85 TWD 80
Rev-Margin DCF 148.76 TWD 228.08 TWD 323.35 TWD 74
Economic Profit
Residual Income 81.76 TWD 99.10 TWD 229.79 TWD 76
ROIC Compounder 132.21 TWD 162.31 TWD 198.63 TWD 72
Growth Earnings
Growth-Adj P/E 140.73 TWD 201.05 TWD 261.36 TWD 68

Widest divergence: DCF Models (237.17 TWD) versus Asset-Based (45.23 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 31.2B TWD
Revenue growth (YoY) +1.6%
Net margin 9.8%
Return on equity 17.7%
Free cash flow 2.5B TWD FY2025
P/E ratio 24.6
More key figures
Operating margin 11.5%
EPS (TTM) 12.78 TWD
EPS growth (YoY) -21.3%
Net cash 1.8B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 63 · Market factors (momentum, volatility) 78

Profitability 59
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SINBON Electronics Co., Ltd. manufactures and sells computer peripherals, connectors, wires, and other parts in Mainland China, Hong Kong, the United States, Taiwan, and internationally. The company operates through Green Energy, Industrial Application, Medical Health, Automotive & Aviation, and Communication segments.

Full company description

SINBON Electronics Co., Ltd. manufactures and sells computer peripherals, connectors, wires, and other parts in Mainland China, Hong Kong, the United States, Taiwan, and internationally. The company operates through Green Energy, Industrial Application, Medical Health, Automotive & Aviation, and Communication segments. The Green Energy segment develops, manufactures, and sells cable assembly and control modules for green energy industries, such as solar photovoltaic, wind power and offshore wind power. Its Industrial Application segment develops, manufactures, and sells industrial application products comprising robot arm control cable assemblies, control cabinet cable assemblies, and panel connection cables. The Medical Health segment develops, manufactures, and sells medical equipment cables, including electrocardiographs, oximeters, and X-ray wiring harnesses. Its Automotive & Aviation segment develops, manufactures, and sells electric vehicle charging guns and charging piles, automotive oxygen sensors, and parking-related equipment cables. The Communication segment develops, manufactures, and sells communication related cables, such as smart phones, smart wearable devices and VR /AR HMD devices. The company also engages in the logistics, renewable energy investment management consulting, and new energy technology development businesses; and sale of electronic materials. SINBON Electronics Co., Ltd. was incorporated in 1989 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SINBON Electronics Co reported revenue of 31.0B TWD in FY2025 versus 25.5B TWD in FY2021, a compound +5.0%/yr. Reported net income was 3.1B TWD in FY2025, compounding +7.6%/yr from FY2021.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
31.0B TWD
Latest YoY
−6.2%
Avg. growth/yr (3Y)
+0.5%
Avg. growth/yr (5Y)
+7.3%
Avg. growth/yr (23Y)
+10.0%
Revenue +5.0%/yr
FY21 25.5B TWD
FY22 30.6B TWD
FY23 32.8B TWD
FY24 33.1B TWD
FY25 31.0B TWD
Net income +7.6%/yr
FY21 2.3B TWD
FY22 2.9B TWD
FY23 3.3B TWD
FY24 3.5B TWD
FY25 3.1B TWD

3023 screens 30% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SINBON Electronics Co Fair Value". https://www.fairvalue-calculator.com/stock/3023

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −30% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 12% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 3.3% · Top 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 23.8× · Cheaper than median
P/B 4.50× · Pricier than median
P/S (TTM) 2.34× · Pricier than median
P/FCF 0.9× · Cheaper than median
EV/EBITDA 18.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 8 · sector 32
PAST 71 · sector 24
HEALTH 100 · sector 95
DIVIDEND 66 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare SINBON Electronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SINBON Electronics Co (3023) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 221.29 TWD versus a price of 318.00 TWD, about −30% (overvalued).
What is the fair value of 3023?
Our model-based fair value for SINBON Electronics Co is 221.29 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 318.00 TWD.
What is the quality score of 3023?
SINBON Electronics Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SINBON Electronics Co (3023)?
SINBON Electronics Co reported trailing-twelve-month revenue of about 31.2B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3023?
The net profit margin of SINBON Electronics Co is about 9.8%, meaning it keeps roughly 9.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SINBON Electronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.