EN DE

Holy Stone Enterprise Co (3026) Fair Value & Analysis

Technology · TW · Market cap 139B TWD

HS Holy Stone Enterprise Co 3026 · TW
Price535.00 TWD
Fair Value111.54 TWD
Upside-79.2%
Quality71/100
Watch Holy Stone Enterprise Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.4% net margin
Low debt · generates free cash flow
0.71% dividend yield
Mixed vs. peers (7/14)
Moderate moat 52/100
Evidence: High Range 87.86 TWD – 137.70 TWD Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from 111.04 TWD to 111.54 TWD (+0.5%) since Jul 9, 2026. Share price −43.9% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (137.70 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,005 TWD 66.26 TWD Fair Value 111.54 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 66.26 TWD – 1,005 TWD · fair‑value band 87.86 TWD – 137.70 TWD · the 535.00 TWD price screens above the 111.54 TWD fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Holy Stone Enterprise Co (3026) currently trades at 535.00 TWD, while our model-based Fair Value estimate is 111.54 TWD, implying the stock looks roughly 79.2% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Holy Stone Enterprise Co generated revenue of 13.6B TWD at a net margin of 9.4%. Revenue grew 6.4% year over year. It earns a return on equity of 12.5%. The balance sheet holds a net cash position of 976M TWD. Fundamentals as of Jul 16, 2026

Our scenario range runs from 87.86 TWD (bear case) to 137.70 TWD (bull case); at 535.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -79%, 3026 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 89.59 TWD 113.36 TWD 154.40 TWD 80
Residual Income 55.26 TWD 61.96 TWD 91.14 TWD 76
Rev-Margin DCF 81.20 TWD 108.61 TWD 142.41 TWD 74
All 24 models by family
DCF Models
FCF DCF 86.70 TWD 111.16 TWD 156.93 TWD 38
Owner Earnings 114.95 TWD 150.34 TWD 216.58 TWD 31
5Y Revenue Exit 81.20 TWD 107.13 TWD 144.99 TWD 39
5Y EBITDA Exit 103.95 TWD 146.41 TWD 202.90 TWD 41
5Y P/E Exit 99.84 TWD 139.32 TWD 186.65 TWD 38
10Y Revenue Exit 81.29 TWD 101.21 TWD 122.67 TWD 36
10Y EBITDA Exit 96.68 TWD 125.69 TWD 157.07 TWD 37
10Y P/E Exit 94.18 TWD 121.27 TWD 147.42 TWD 35
Earnings-Based
Graham-Dodd 44.75 TWD 56.88 TWD 64.73 TWD 54
EPV 75.93 TWD 84.67 TWD 92.32 TWD 59
Dividend Discount
Gordon GGM 50.50 TWD 55.28 TWD 62.55 TWD 70
DDM Multi-Stage 50.50 TWD 63.82 TWD 82.19 TWD 61
Multiples
P/E Multiple 98.71 TWD 131.62 TWD 164.52 TWD 63
P/S Multiple 83.91 TWD 111.87 TWD 139.84 TWD 58
P/B Multiple 83.91 TWD 111.87 TWD 139.84 TWD 55
EV/EBIT 111.24 TWD 140.49 TWD 169.74 TWD 53
EV/EBITDA 130.00 TWD 165.50 TWD 201.00 TWD 54
EV/Revenue 82.64 TWD 107.99 TWD 133.34 TWD 43
Asset-Based
NCAV (Graham) 30.59 TWD 40.98 TWD 61.17 TWD 50
Growth DCF
Growth DCF 89.59 TWD 113.36 TWD 154.40 TWD 80
Rev-Margin DCF 81.20 TWD 108.61 TWD 142.41 TWD 74
Economic Profit
Residual Income 55.26 TWD 61.96 TWD 91.14 TWD 76
ROIC Compounder 76.01 TWD 86.90 TWD 98.52 TWD 72
Growth Earnings
Growth-Adj P/E 69.84 TWD 99.77 TWD 129.70 TWD 68

Widest divergence: DCF Models (121.27 TWD) versus Asset-Based (40.98 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 13.6B TWD
Revenue growth (YoY) +6.4%
Net margin 9.4%
Return on equity 12.5%
Free cash flow 1.1B TWD FY2025
P/E ratio 96.2
More key figures
Operating margin 13.3%
EPS (TTM) 6.51 TWD
Dividend yield 0.9%
EPS growth (YoY) +71.1%
Net cash 976M TWD FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 68 · Market factors (momentum, volatility) 65

Profitability 45
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Holy Stone Enterprise Co.,Ltd. together with its subsidiaries, manufactures and sells of multi-layer ceramic capacitors (MLCC) under the IHHEC brand name in Taiwan, China, the United States, and internationally.

Full company description

Holy Stone Enterprise Co.,Ltd. together with its subsidiaries, manufactures and sells of multi-layer ceramic capacitors (MLCC) under the IHHEC brand name in Taiwan, China, the United States, and internationally. The company offers MLCC solutions for PoE circuits, switching power supplies, battery management systems, automotive touchscreen LCD modules, LED lightings, and soft termination MLCCs. It offers Azoteq products, including mouse hall rotation wheel, SAR sensor, and inductive sensing keyboards. In addition, it offers ceramic substrate metallization products; resistors; AMB substrates; and semiconductor products, such as rectified diodes, protection diodes, small signal/Schottky, MOSFET/transistor, timing device, and touch IC controllers, as well as SiC products. Further, the company is involved in the import and export of various integrated circuits, modules and other electronic components; engages in investment business and pharmaceutical research and development; design, develop, manufacture, and retail sale of electronic component, machinery, tools and equipment, and other electronic components; provides biotechnology services; manufactures audio-visual electronic products; and wholesale of pharmaceuticals, western medicine, and medical devices. Additionally, it is involved in wholesale of electrical and precision instruments; computers; machinery and equipment; materials; information equipment; electricity; and electronic materials, as well as patented applications. It serves telecommunication, consumer electronics, automotive electronics, and industrial electronics industries. Holy Stone Enterprise Co.,Ltd. was founded in 1981 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Holy Stone Enterprise Co reported revenue of 13.4B TWD in FY2025 versus 16.6B TWD in FY2021, a compound −5.2%/yr. Reported net income was 1.1B TWD in FY2025, compounding −13.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
13.4B TWD
Latest YoY
+5.0%
Avg. growth/yr (3Y)
−3.8%
Avg. growth/yr (5Y)
−2.0%
Avg. growth/yr (23Y)
+4.5%
Revenue −5.2%/yr
FY21 16.6B TWD
FY22 15.1B TWD
FY23 13.2B TWD
FY24 12.8B TWD
FY25 13.4B TWD
Net income −13.5%/yr
FY21 2.0B TWD
FY22 1.2B TWD
FY23 851M TWD
FY24 973M TWD
FY25 1.1B TWD

3026 screens 79% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Holy Stone Enterprise Co Fair Value". https://www.fairvalue-calculator.com/stock/3026

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 128.5× · Pricier than 75% of peers
P/B 13.70× · Pricier than 75% of peers
P/S (TTM) 10.19× · Pricier than 75% of peers
P/FCF 4.0× · Pricier than median
EV/EBITDA 69.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 32 · sector 32
PAST 50 · sector 24
HEALTH 96 · sector 95
DIVIDEND 14 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Holy Stone Enterprise Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Holy Stone Enterprise Co (3026) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 111.54 TWD versus a price of 535.00 TWD, about −79% (overvalued).
What is the fair value of 3026?
Our model-based fair value for Holy Stone Enterprise Co is 111.54 TWD (as of Jul 16, 2026), built from audited fundamentals. The current price is 535.00 TWD.
What is the quality score of 3026?
Holy Stone Enterprise Co has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Holy Stone Enterprise Co (3026)?
Holy Stone Enterprise Co reported trailing-twelve-month revenue of about 13.6B TWD (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 3026?
The net profit margin of Holy Stone Enterprise Co is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Holy Stone Enterprise Co pay a dividend?
Holy Stone Enterprise Co currently shows a dividend yield of about 0.93% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Holy Stone Enterprise Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.