EN DE

Test Research, Inc (3030) Fair Value & Analysis

Technology · TW · Market cap 66.8B TWD

TR Test Research, Inc 3030 · TW
Price290.00 TWD
Fair Value180.70 TWD
Upside-37.7%
Quality80/100
Watch Test Research, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 30.4% net margin
Low debt · generates free cash flow
2.43% dividend yield
Ranks above peers (12/15)
Wide moat 93/100
Evidence: High Range 109.67 TWD – 248.98 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price −4.8% over the past month.

A strong business, but screening 38% overvalued on our models.

What matters now

  • A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (248.98 TWD). The favourable scenario is already priced in.
  • A fairly wide model range (109.67 TWD to 248.98 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

419.50 TWD 43.97 TWD Fair Value 180.70 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 43.97 TWD – 419.50 TWD · fair‑value band 109.67 TWD – 248.98 TWD · the 290.00 TWD price screens above the 180.70 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Test Research, Inc (3030) currently trades at 290.00 TWD, while our model-based Fair Value estimate is 180.70 TWD, implying the stock looks roughly 37.7% overvalued today. The Quality Score stands at 80/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Test Research, Inc generated revenue of 9.0B TWD at a net margin of 30.4%. Revenue grew 25.8% year over year. It earns a return on equity of 28.2%. The balance sheet holds a net cash position of 1.2B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 109.67 TWD (bear case) to 248.98 TWD (bull case); at 290.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 128% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -45% fair-value upside, at -38%, 3030 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 82.27 TWD 139.52 TWD 236.12 TWD 80
Residual Income 67.58 TWD 86.87 TWD 389.88 TWD 76
Rev-Margin DCF 72.00 TWD 119.78 TWD 181.23 TWD 74
All 26 models by family
DCF Models
FCF DCF 82.75 TWD 144.85 TWD 252.29 TWD 38
Owner Earnings 134.69 TWD 238.27 TWD 417.48 TWD 31
5Y Revenue Exit 72.00 TWD 120.81 TWD 186.67 TWD 39
5Y EBITDA Exit 112.24 TWD 203.44 TWD 318.32 TWD 41
5Y P/E Exit 128.33 TWD 236.47 TWD 360.68 TWD 38
10Y Revenue Exit 72.84 TWD 120.40 TWD 192.45 TWD 36
10Y EBITDA Exit 101.62 TWD 180.81 TWD 302.22 TWD 37
10Y P/E Exit 112.27 TWD 204.95 TWD 337.54 TWD 35
Earnings-Based
Graham-Dodd 71.35 TWD 326.27 TWD 447.74 TWD 54
Lynch FV 85.57 TWD 122.25 TWD 158.92 TWD 50
PEG = 1.0 85.57 TWD 122.25 TWD 158.92 TWD 46
EPV 104.76 TWD 121.39 TWD 135.94 TWD 59
Dividend Discount
Gordon GGM 45.91 TWD 95.45 TWD 151.43 TWD 70
DDM Multi-Stage 45.91 TWD 80.49 TWD 100.18 TWD 61
Multiples
P/E Multiple 157.40 TWD 209.87 TWD 262.33 TWD 63
P/S Multiple 67.21 TWD 89.62 TWD 112.02 TWD 58
P/B Multiple 91.48 TWD 121.97 TWD 152.46 TWD 55
EV/EBIT 176.01 TWD 233.01 TWD 290.01 TWD 53
EV/EBITDA 136.64 TWD 180.52 TWD 224.40 TWD 54
EV/Revenue 67.73 TWD 94.61 TWD 121.50 TWD 43
Asset-Based
NCAV (Graham) 20.33 TWD 27.24 TWD 40.66 TWD 50
Growth DCF
Growth DCF 82.27 TWD 139.52 TWD 236.12 TWD 80
Rev-Margin DCF 72.00 TWD 119.78 TWD 181.23 TWD 74
Economic Profit
Residual Income 67.58 TWD 86.87 TWD 389.88 TWD 76
ROIC Compounder 117.22 TWD 152.61 TWD 196.40 TWD 72
Growth Earnings
Growth-Adj P/E 134.07 TWD 191.52 TWD 248.98 TWD 68

Widest divergence: Growth Earnings (191.52 TWD) versus Asset-Based (27.24 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 9.0B TWD
Revenue growth (YoY) +25.8%
Net margin 30.4%
Return on equity 28.2%
Free cash flow 1.4B TWD FY2025
P/E ratio 30.7
More key figures
Operating margin 38.2%
EPS (TTM) 10.49 TWD
Dividend yield 2.2%
EPS growth (YoY) +43.4%
Net cash 1.2B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 75 · Market factors (momentum, volatility) 65

Profitability 82
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Test Research, Inc., together with its subsidiaries, engages in the design, assembly, manufacturing, sales, and repair of automated inspection and testing equipment in Asia, the Americas, Europe, and internationally.

Full company description

Test Research, Inc., together with its subsidiaries, engages in the design, assembly, manufacturing, sales, and repair of automated inspection and testing equipment in Asia, the Americas, Europe, and internationally. The company offers optical inspection solutions, including 3D solder paste inspection; automated optical inspection; conformal coating inspection; and automated x-ray inspection. It also provides electrical test, such as manufacturing defects analyzer and in-circuit tester; and optical and x-ray inspection solutions. Test Research, Inc. was founded in 1978 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Test Research, Inc reported revenue of 8.5B TWD in FY2025 versus 5.6B TWD in FY2021, a compound +10.9%/yr. Reported net income was 2.5B TWD in FY2025, compounding +20.3%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
8.5B TWD
Latest YoY
+33.2%
Avg. growth/yr (3Y)
+8.1%
Avg. growth/yr (5Y)
+11.3%
Avg. growth/yr (23Y)
+10.9%
Revenue +10.9%/yr
FY21 5.6B TWD
FY22 6.7B TWD
FY23 4.4B TWD
FY24 6.4B TWD
FY25 8.5B TWD
Net income +20.3%/yr
FY21 1.2B TWD
FY22 1.9B TWD
FY23 1.0B TWD
FY24 1.8B TWD
FY25 2.5B TWD

3030 screens 38% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Test Research, Inc Fair Value". https://www.fairvalue-calculator.com/stock/3030

Peer Group

Scientific & Technical Instruments · 161 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −38% · Above median
Return on equity (TTM) 28% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth 26% · Top 25%
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 27.0× · Cheaper than median
P/B 6.96× · Pricier than 75% of peers
P/S (TTM) 7.45× · Pricier than 75% of peers
P/FCF 1.5× · Cheaper than 75% of peers
EV/EBITDA 19.2× · Cheaper than median
PEG 15.98× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 34
PAST 100 · sector 25
HEALTH 99 · sector 98
DIVIDEND 49 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $315.90 $84.16 -73%
Garmin Ltd GRMN $241.76 $146.67 -39%
Teledyne Technologies Incorporated TDY $635.52 $367.58 -42%
Chroma ATE Inc 2360 1,905 TWD 286.15 TWD -85%
Hexagon AB HEXAB kr 80.10 kr 52.93 -34%
MKS Inc MKSI $324.69 $77.46 -76%
AVIC Chengdu Aircraft Company 302132 ¥52.91 ¥34.47 -35%
Fortive Corporation FTV $61.78 $33.84 -45%
Trimble Inc TRMB $52.72 $24.47 -54%
Cognex Corporation CGNX $64.07 $13.75 -79%

Compare Test Research, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Test Research, Inc (3030) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 180.70 TWD versus a price of 290.00 TWD, about −38% (overvalued).
What is the fair value of 3030?
Our model-based fair value for Test Research, Inc is 180.70 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 290.00 TWD.
What is the quality score of 3030?
Test Research, Inc has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Test Research, Inc (3030)?
Test Research, Inc reported trailing-twelve-month revenue of about 9.0B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3030?
The net profit margin of Test Research, Inc is about 30.4%, meaning it keeps roughly 30.4% of revenue as net income. Based on the latest reported figures.
Does Test Research, Inc pay a dividend?
Test Research, Inc currently shows a dividend yield of about 2.24% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Test Research, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.