EN DE

Axiomtek Co (3088) Fair Value & Analysis

Technology · TW · Market cap 16.9B TWD

AC Axiomtek Co 3088 · TWO
Price136.50 TWD
Fair Value90.26 TWD
Upside-33.9%
Quality57/100
Watch Axiomtek Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.2% net margin
Low debt · generates free cash flow
2.03% dividend yield
Mixed vs. peers (8/14)
Moderate moat 51/100
Evidence: High Range 64.76 TWD – 112.82 TWD Share as image

Fair value as of: Jul 23, 2026

From 25 valuation models · updated 17 days ago

Fair value updated Jul 23, 2026, revised from 92.27 TWD to 90.26 TWD (−2.2%) since Jul 9, 2026. Share price −5.6% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (112.82 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

154.00 TWD 36.52 TWD Fair Value 90.26 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 36.52 TWD – 154.00 TWD · fair‑value band 64.76 TWD – 112.82 TWD · the 136.50 TWD price screens above the 90.26 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Axiomtek Co (3088) currently trades at 136.50 TWD, while our model-based Fair Value estimate is 90.26 TWD, implying the stock looks roughly 33.9% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Axiomtek Co generated revenue of 7.5B TWD at a net margin of 8.2%. Revenue grew 29.6% year over year. It earns a return on equity of 12.6%. The balance sheet holds a net cash position of 571M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 64.76 TWD (bear case) to 112.82 TWD (bull case); at 136.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 91% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -34%, 3088 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 55.06 TWD 72.07 TWD 95.54 TWD 80
Residual Income 40.94 TWD 45.12 TWD 60.57 TWD 76
Rev-Margin DCF 63.48 TWD 92.72 TWD 124.40 TWD 74
All 25 models by family
DCF Models
FCF DCF 54.00 TWD 72.51 TWD 99.29 TWD 38
Owner Earnings 76.82 TWD 106.00 TWD 148.21 TWD 31
5Y Revenue Exit 63.48 TWD 92.60 TWD 128.95 TWD 39
5Y EBITDA Exit 74.82 TWD 112.98 TWD 156.20 TWD 41
5Y P/E Exit 66.73 TWD 98.44 TWD 130.45 TWD 38
10Y Revenue Exit 57.90 TWD 83.34 TWD 115.74 TWD 36
10Y EBITDA Exit 66.70 TWD 97.20 TWD 135.80 TWD 37
10Y P/E Exit 61.62 TWD 87.32 TWD 116.84 TWD 35
Earnings-Based
Graham-Dodd 30.69 TWD 77.04 TWD 100.02 TWD 54
PEG = 1.0 14.15 TWD 20.22 TWD 26.28 TWD 46
EPV 53.13 TWD 59.58 TWD 65.22 TWD 59
Dividend Discount
Gordon GGM 38.54 TWD 72.85 TWD 120.84 TWD 70
DDM Multi-Stage 38.54 TWD 58.44 TWD 80.01 TWD 61
Multiples
P/E Multiple 67.69 TWD 90.26 TWD 112.82 TWD 63
P/S Multiple 57.54 TWD 76.72 TWD 95.90 TWD 58
P/B Multiple 57.54 TWD 76.72 TWD 95.90 TWD 55
EV/EBIT 100.15 TWD 128.73 TWD 157.30 TWD 53
EV/EBITDA 96.49 TWD 123.85 TWD 151.21 TWD 54
EV/Revenue 72.21 TWD 96.97 TWD 121.74 TWD 43
Asset-Based
NCAV (Graham) 23.28 TWD 31.19 TWD 46.56 TWD 50
Growth DCF
Growth DCF 55.06 TWD 72.07 TWD 95.54 TWD 80
Rev-Margin DCF 63.48 TWD 92.72 TWD 124.40 TWD 74
Economic Profit
Residual Income 40.94 TWD 45.12 TWD 60.57 TWD 76
ROIC Compounder 54.19 TWD 63.73 TWD 74.84 TWD 72
Growth Earnings
Growth-Adj P/E 52.43 TWD 74.91 TWD 97.38 TWD 68

Widest divergence: DCF Models (92.60 TWD) versus Asset-Based (31.19 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 7.5B TWD
Revenue growth (YoY) +29.6%
Net margin 8.2%
Return on equity 12.6%
Free cash flow 407M TWD FY2025
P/E ratio 31.5
More key figures
Operating margin 12.9%
EPS (TTM) 4.47 TWD
Dividend yield 2.1%
EPS growth (YoY) +85.8%
Net cash 571M TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 84

Profitability 51
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 99
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 45
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Axiomtek Co., Ltd. engages in manufacturing, sales, and post-sales service of industrial computer and embedded board products worldwide.

Full company description

Axiomtek Co., Ltd. engages in manufacturing, sales, and post-sales service of industrial computer and embedded board products worldwide. It offers industrial and embedded motherboard, system on module, PICMG single board computer, add-on-card and peripheral, and smart display module; and systems and platforms, such as embedded system, industrial pc, machine vision, edge AI GPU computing, transportation system, network communication platform, digital signage players, and medical-grade system. The company also provides industrial panel PCs, including fanless touch panel PC, touch panel PC and monitor, medical computing, transportation computing, interactive touchscreen kiosk; and AIoT solutions comprising automation, intelligent transportation, intelligent retail and hospitality, intelligent medical, and autonomous mobile robots. Its products are used in industrial automation, data acquisition, DVR, healthcare, banking, entertainment, transportation, POS/POI, kiosk, HMI, gaming machine, digital signage, digital surveillance, security, network communication, and telecom. Axiomtek Co., Ltd. was incorporated in 1990 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Axiomtek Co reported revenue of 7.0B TWD in FY2025 versus 5.1B TWD in FY2021, a compound +8.5%/yr. Reported net income was 501M TWD in FY2025, compounding +6.4%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
7.0B TWD
Latest YoY
+1.8%
Avg. growth/yr (3Y)
+2.0%
Avg. growth/yr (5Y)
+8.8%
Avg. growth/yr (10Y)
+3.9%
Revenue +8.5%/yr
FY21 5.1B TWD
FY22 6.6B TWD
FY23 6.7B TWD
FY24 6.9B TWD
FY25 7.0B TWD
Net income +6.4%/yr
FY21 391M TWD
FY22 603M TWD
FY23 728M TWD
FY24 769M TWD
FY25 501M TWD

3088 screens 34% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Axiomtek Co Fair Value". https://www.fairvalue-calculator.com/stock/3088

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −34% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 30% · Above median
Dividend yield (TTM) 2.0% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 34.1× · Pricier than median
P/B 3.28× · Pricier than 75% of peers
P/S (TTM) 2.26× · Pricier than median
P/FCF 1.3× · Cheaper than median
EV/EBITDA 15.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 50 · sector 26
HEALTH 100 · sector 97
DIVIDEND 41 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Axiomtek Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Axiomtek Co (3088) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 90.26 TWD versus a price of 136.50 TWD, about −34% (overvalued).
What is the fair value of 3088?
Our model-based fair value for Axiomtek Co is 90.26 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 136.50 TWD.
What is the quality score of 3088?
Axiomtek Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Axiomtek Co (3088)?
Axiomtek Co reported trailing-twelve-month revenue of about 7.5B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3088?
The net profit margin of Axiomtek Co is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.
Does Axiomtek Co pay a dividend?
Axiomtek Co currently shows a dividend yield of about 2.07% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Axiomtek Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.