EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

OHEIM INT Co.Ltd (309930) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of OHEIM INT Co.Ltd KRW 621, price KRW 856, upside -27.4%, quality 32 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7309930006

OI Thin data Sep 24, 2026

OHEIM INT Co.Ltd

309930 · KQ

Weak valuationQuality is weak on top of the rich price.

!Fair value 621.19 KRW · Overvalued (−27%)
!Quality 32/100
!Mixed Growth (revenue 5y +10.6 %/yr)
!Loss-making · -27.6% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (3/8)
!Narrow moat 19/100
!Evidence only low, so the estimate is less certain
Watch OHEIM INT Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

3,650 KRW 203.75 KRW Fair Value 621.19 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 203.75 KRW – 3,650 KRW · fair‑value band 463.58 KRW – 927.15 KRW · the 856.00 KRW price screens above the 621.19 KRW fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow OHEIM INT Co.Ltd in your weekly email

Every Wednesday you see whether OHEIM INT Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

JOYWORKS&Co Co., Ltd. offers interior furniture. It distributes household furniture and home appliances. The company also sells its products through online. It offers its products under the Lady Furniture, Folder Home, and Slowale brand name. The company was formerly known as OHEIM& Company Co.,Ltd. and changed its name to JOYWORKS&Co Co., Ltd.

Show more

JOYWORKS&Co Co., Ltd. offers interior furniture. It distributes household furniture and home appliances. The company also sells its products through online. It offers its products under the Lady Furniture, Folder Home, and Slowale brand name. The company was formerly known as OHEIM& Company Co.,Ltd. and changed its name to JOYWORKS&Co Co., Ltd. in October 2025. JOYWORKS&Co Co., Ltd. was founded in 2010 and is based in Seoul, South Korea.

Stock analysis

OHEIM INT Co.Ltd (309930) currently trades at 856.00 KRW, while our model-based Fair Value estimate is 621.19 KRW, implying the stock looks roughly 37.8% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 93/100, which puts the evidence level at low.

Scenario range: 463.58 KRW (bear) to 927.15 KRW (bull), the price of 856.00 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 32/100 (below-average quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

OHEIM INT Co.Ltd reported revenue of 46.0B KRW in FY2025 versus 32.3B KRW in FY2021, a compound +9.2%/yr. Reported net income was −18.9B KRW in FY2025.

Key figures

Market cap 16.8B KRW (≈ $11.7M) · P/S ratio 0.28 · Net margin −41.2% · Return on equity −64.6% · Return on assets (EBIT) −1.0% · Operating margin 15.9% · Revenue (TTM) 55.9B KRW · Revenue growth (YoY) +87.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 77% below its 52-week high and 320% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at −27%, 309930 screens richer than that median.

Fair Value models

Bear 463.58 KRW Fair Value 621.19 KRW Bull 927.15 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 505.40 KRW 677.24 KRW 1,011 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 505.40 KRW 677.24 KRW 1,011 KRW 54

Open the full fair value analysis →

Notify me when 309930 reaches fair value

Put 309930 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 32/100

Of which business quality 31 · Market factors (momentum, volatility) 48

Profitability 21
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 13/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
Start year 2020 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
14.4% (2020) → −19.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

309930 screens 38% overvalued. Compare with Midea Group →

Compare OHEIM INT Co.Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 317 stocks

Beats the industry median on 3/7 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 31 · Bottom 25%
Fair Value upside −27% · Below median
Profitability
Return on assets −5% · Bottom 25%
Net margin (TTM) −28% · Bottom 25%
Operating margin (TTM) 16% · Top 25%
Growth and dividend
Revenue growth 87% · Top 25%
Balance sheet
Debt / equity 0.01× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)100 · sector 0
PAST (return on equity)0 · sector 19
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 61

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.54 ¥129.42 +57%
Gree Electric Appliances, Inc 000651 ¥38.18 ¥97.62 +156%
Haier Smart Home Co 600690 ¥20.20 ¥45.72 +126%
King Slide Works Co 2059 12,350 TWD 4,427 TWD −64%
SharkNinja, Inc SN $169.01 $100.78 −40%
Somnigroup International Inc SGI $64.73 $31.80 −51%
De'Longhi S.p.A DLG €39.52 €40.10 +1%
Mohawk Industries, Inc MHK $121.23 $119.26 −2%
Hisense Home Appliances Group 000921 ¥26.70 ¥50.62 +90%
Alliance Laundry Holdings ALH $21.59 $10.76 −50%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

OHEIM INT Co.Ltd · Fair Value
621.19 KRW −38%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "OHEIM INT Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/309930

Frequently asked questions

Is OHEIM INT Co.Ltd (309930) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 621.19 KRW versus a price of 856.00 KRW, about −27% upside (overvalued).
What is the fair value of 309930?
Our model-based fair value for OHEIM INT Co.Ltd is 621.19 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 856.00 KRW.
What is the quality score of 309930?
OHEIM INT Co.Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for OHEIM INT Co.Ltd (309930)?
Our model-based price target is the fair value of 621.19 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 463.58 KRW, optimistic scenario 927.15 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the OHEIM INT Co.Ltd stock forecast for 2026?
Our models put fair value at 621.19 KRW, about −27% upside versus a price of 856.00 KRW (overvalued). Cautious scenario 463.58 KRW, optimistic scenario 927.15 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of OHEIM INT Co.Ltd (309930)?
OHEIM INT Co.Ltd reported trailing-twelve-month revenue of about 55.9B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of OHEIM INT Co.Ltd (309930)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For OHEIM INT Co.Ltd it is 621.19 KRW per share (as of Sep 24, 2026), against a price of 856.00 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is OHEIM INT Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 309930 trades above its calculated fair value: price 856.00 KRW, fair value 621.19 KRW, a gap of about −27% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 309930?
No. The price is what the market pays today (856.00 KRW); the fair value is what the company's own numbers justify (621.19 KRW). For OHEIM INT Co.Ltd the two are 234.81 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is OHEIM INT Co.Ltd worth?
The market values OHEIM INT Co.Ltd at about 16.8B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 856.00 KRW; our models calculate a fair value of 621.19 KRW per share.
What do the bullish and bearish scenarios say about 309930?
Our models span a range for OHEIM INT Co.Ltd: cautious scenario 463.58 KRW, base 621.19 KRW, optimistic 927.15 KRW per share (as of Sep 24, 2026, price 856.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of OHEIM INT Co.Ltd (309930)?
Balance-sheet figures for OHEIM INT Co.Ltd (as of Sep 24, 2026): return on equity −64.6%, debt of 0.01 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 309930 from its 52-week high?
OHEIM INT Co.Ltd trades at 856.00 KRW, about 77% below its 52-week high of 3,650 KRW and 320% above the low of 203.75 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 621.19 KRW is for.
Which stocks are comparable to OHEIM INT Co.Ltd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is OHEIM INT Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 856.00 KRW, calculated fair value 621.19 KRW (−27%), Quality Score 32/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 309930 calculated?
We run OHEIM INT Co.Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 621.19 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. OHEIM INT Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of OHEIM INT Co.Ltd (309930)?
The closing price on Sep 23, 2026 was 856.00 KRW. Our model-based fair value is 621.19 KRW, about −27% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with OHEIM INT Co.Ltd right now?
Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (463.58 KRW to 927.15 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of OHEIM INT Co.Ltd

How large is the market capitalisation of OHEIM INT Co.Ltd (309930)?
The market capitalisation of OHEIM INT Co.Ltd is 16.8B KRW (≈ $11.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of OHEIM INT Co.Ltd (309930)?
The price-to-sales ratio of OHEIM INT Co.Ltd is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of OHEIM INT Co.Ltd (309930)?
The net margin of OHEIM INT Co.Ltd is −41.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of OHEIM INT Co.Ltd (309930)?
The return on equity (ROE) of OHEIM INT Co.Ltd is −64.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of OHEIM INT Co.Ltd (309930)?
On an EBIT basis the return on assets of OHEIM INT Co.Ltd is −1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of OHEIM INT Co.Ltd (309930)?
The operating margin of OHEIM INT Co.Ltd is 15.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at OHEIM INT Co.Ltd (309930)?
Revenue at OHEIM INT Co.Ltd is growing +87.0% versus a year earlier (3y avg +12.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at OHEIM INT Co.Ltd (309930)?
Earnings per share at OHEIM INT Co.Ltd are growing −49.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does OHEIM INT Co.Ltd (309930) generate?
The free cash flow of OHEIM INT Co.Ltd is −13.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does OHEIM INT Co.Ltd (309930) carry?
The net debt of OHEIM INT Co.Ltd is 9.7B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch OHEIM INT Co.Ltd in the live analysis

One click puts OHEIM INT Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.