EN DE
Watch OHEIM INT Co.Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

OHEIM INT Co.Ltd (309930) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of OHEIM INT Co.Ltd stock KRW 621, price KRW 727, that is 14.5% below the price, quality 31 out of 100. Rating: overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical KR · ISIN KR7309930006

OI OHEIM INT Co.Ltd logo Thin data Nov 3, 2026

OHEIM INT Co.Ltd

309930 · KQ
Expensive, weak quality

Our calculation puts a fair price 15% below what the stock costs today.

Low debt
Revenue last quarter +48% vs. a year ago.
Mixed Growth (revenue 5y +10.6 %/yr in KRW)
Mixed vs. peers (4/10)
Fair value 621.31 KRW · Overvalued
Quality 31/100
Loss-making · -22.4% net margin (TTM)
Negative free cash flow
Narrow moat 9/100
Thin data
Watch OHEIM INT Co.Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

3,650 KRW 203.75 KRW Fair Value 621.31 KRW May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.

How to read this chart

60‑month range 203.75 KRW – 3,650 KRW · fair‑value band 463.66 KRW – 927.33 KRW · the 727.00 KRW price screens above the 621.31 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.

Follow OHEIM INT Co.Ltd in your weekly email

Every Wednesday you see whether OHEIM INT Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

JOYWORKS&Co Co., Ltd. offers interior furniture. It distributes household furniture and home appliances. The company also sells its products through online. It offers its products under the Lady Furniture, Folder Home, and Slowale brand name.

Show moreShow less

The company was formerly known as OHEIM& Company Co.,Ltd. and changed its name to JOYWORKS&Co Co., Ltd. in October 2025. JOYWORKS&Co Co., Ltd. was founded in 2010 and is based in Seoul, South Korea.

Stock analysis

OHEIM INT Co.Ltd (309930) currently trades at 727.00 KRW, while our model-based Fair Value estimate is 621.31 KRW, 15% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 93/100, which puts the data coverage at low.

Scenario range: 463.66 KRW (bear) to 927.33 KRW (bull), the price of 727.00 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 31/100 (below-average quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

OHEIM INT Co.Ltd reported revenue of 46.0B KRW in FY2025 versus 32.3B KRW in FY2021, a compound +9.2%/yr. Reported net income was −18.9B KRW in FY2025.

Key figures

Market cap 14.6B KRW (≈ $10.8M) Micro · P/S ratio 0.29 · EPS (TTM) −700.28 KRW · Net margin −22.4% · Return on equity −56.2% · Return on assets (EBIT) −1.0% (5-year average) · Operating margin −11.5% · Revenue (TTM) 59.7B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (medium confidence).

What moves the price

The share trades about 80% below its 52-week high and 257% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −15%, 309930 screens cheaper than that median.

Fair Value models

Bear 463.66 KRW Fair Value 621.31 KRW Bull 927.33 KRW
Price 727.00 KRW · Downside -14.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) 463.66 KRW 621.31 KRW 927.33 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 463.66 KRW 621.31 KRW 927.33 KRW 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 31/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 21
How much profit the company makes from its sales and capital
Quality Growth 6
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 32
Debt, balance sheet and risk of trouble
Investment 51
Does it invest with discipline instead of growing at any price?
Low Volatility 19
How calm the share price moves, does not count
Price momentum 60
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 25
Distance to the 52-week high, does not count
New shares 100
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 13/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
Start year 2020 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
14.4% (2020) → −19.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

309930 screens overvalued: fair value 15% below the price. Compare with Midea Group →

Compare OHEIM INT Co.Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 31 · Bottom 25%
Fair Value upside −14.5% · Below median
Profitability
Return on assets −34.5% · Bottom 25%
Net margin (12 months) −22.4% · Bottom 25%
Operating margin (12 months) −11.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 47.7% · Top 25%
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Furnishings, Fixtures & Appliances median · lower = cheaper

P/B 0.75× · Cheaper than median
P/S (12 months) 0.24× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)14 · sector 28
FUTURE (revenue growth)100 · sector 7
PAST (return on equity)0 · sector 19
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 61

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Gree Electric Appliances, Inc 000651 ¥39.02 ¥97.62 +150% vs 309930
Haier Smart Home Co 600690 ¥21.62 ¥45.72 +111% vs 309930
Midea Group 000333 ¥89.60 ¥129.20 +44% vs 309930
Zhejiang Supor Co 002032 ¥45.36 ¥50.78 +12% vs 309930
Mohawk Industries, Inc MHK $150.52 $114.64 −24% vs 309930
COWAY Co 021240 107,600 KRW 76,574 KRW −29% vs 309930
King Slide Works Co 2059 8,010 TWD 4,427 TWD −45% vs 309930
SharkNinja, Inc SN $222.95 $101.56 −54% vs 309930
Somnigroup International Inc SGI $64.17 $29.05 −55% vs 309930
Guangdong Songfa Ceramics Co 603268 ¥149.45 ¥31.45 −79% vs 309930

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

OHEIM INT Co.Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "OHEIM INT Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/309930

Frequently asked questions

Is OHEIM INT Co.Ltd (309930) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 621.31 KRW versus a price of 727.00 KRW, about 15% lower (overvalued).
What is the fair value of 309930?
Our model-based fair value for OHEIM INT Co.Ltd is 621.31 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 727.00 KRW.
What is the quality score of 309930?
OHEIM INT Co.Ltd has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for OHEIM INT Co.Ltd (309930)?
Our model-based price target is the fair value of 621.31 KRW (as of Nov 3, 2026) from 1 valuation models. Cautious scenario 463.66 KRW, optimistic scenario 927.33 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the OHEIM INT Co.Ltd stock forecast for 2026?
Our models put fair value at 621.31 KRW, about 15% lower versus a price of 727.00 KRW (overvalued). Cautious scenario 463.66 KRW, optimistic scenario 927.33 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of OHEIM INT Co.Ltd (309930)?
OHEIM INT Co.Ltd reported trailing-twelve-month revenue of about 59.7B KRW (latest available figure, as of Nov 3, 2026).
What is the intrinsic value of OHEIM INT Co.Ltd (309930)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For OHEIM INT Co.Ltd it is 621.31 KRW per share (as of Nov 3, 2026), against a price of 727.00 KRW. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is OHEIM INT Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 309930 trades above its calculated fair value: price 727.00 KRW, fair value 621.31 KRW, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 309930?
No. The price is what the market pays today (727.00 KRW); the fair value is what the company's own numbers justify (621.31 KRW). For OHEIM INT Co.Ltd the two are 105.69 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is OHEIM INT Co.Ltd worth?
The market values OHEIM INT Co.Ltd at about 14.6B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 727.00 KRW; our models calculate a fair value of 621.31 KRW per share.
What do the bullish and bearish scenarios say about 309930?
Our models span a range for OHEIM INT Co.Ltd: cautious scenario 463.66 KRW, base 621.31 KRW, optimistic 927.33 KRW per share (as of Nov 3, 2026, price 727.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of OHEIM INT Co.Ltd (309930)?
Balance-sheet figures for OHEIM INT Co.Ltd (as of Nov 3, 2026): return on equity −56.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 309930 from its 52-week high?
OHEIM INT Co.Ltd trades at 727.00 KRW, about 80% below its 52-week high of 3,650 KRW and 257% above the low of 203.75 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 621.31 KRW is for.
Which stocks are comparable to OHEIM INT Co.Ltd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is OHEIM INT Co.Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 727.00 KRW, calculated fair value 621.31 KRW (−15%), Quality Score 31/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 309930 calculated?
We run OHEIM INT Co.Ltd through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 621.31 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. OHEIM INT Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of OHEIM INT Co.Ltd (309930)?
The closing price on Nov 6, 2026 was 727.00 KRW. Our model-based fair value is 621.31 KRW, about 15% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with OHEIM INT Co.Ltd right now?
A fairly wide model range (463.66 KRW to 927.33 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of OHEIM INT Co.Ltd

How large is the market capitalisation of OHEIM INT Co.Ltd (309930)?
The market capitalisation of OHEIM INT Co.Ltd is 14.6B KRW (≈ $10.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of OHEIM INT Co.Ltd (309930)?
The price-to-sales ratio of OHEIM INT Co.Ltd is 0.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of OHEIM INT Co.Ltd (309930)?
Earnings per share at OHEIM INT Co.Ltd are −700.28 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of OHEIM INT Co.Ltd (309930)?
The net margin of OHEIM INT Co.Ltd is −22.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of OHEIM INT Co.Ltd (309930)?
The return on equity (ROE) of OHEIM INT Co.Ltd is −56.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of OHEIM INT Co.Ltd (309930)?
On an EBIT basis the return on assets of OHEIM INT Co.Ltd is −1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of OHEIM INT Co.Ltd (309930)?
The operating margin of OHEIM INT Co.Ltd is −11.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at OHEIM INT Co.Ltd (309930)?
Revenue at OHEIM INT Co.Ltd is growing +47.7% versus a year earlier (3y avg +12.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at OHEIM INT Co.Ltd (309930)?
Earnings per share at OHEIM INT Co.Ltd are growing −49.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does OHEIM INT Co.Ltd (309930) generate?
The free cash flow of OHEIM INT Co.Ltd is −13.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does OHEIM INT Co.Ltd (309930) carry?
The net debt of OHEIM INT Co.Ltd is 9.7B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch OHEIM INT Co.Ltd in the live analysis

One click puts OHEIM INT Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.