George Kent (Malaysia) Bhd (3204) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of George Kent (Malaysia) Bhd stock MYR 0.48, price MYR 0.28, upside +74.5%, quality 56 out of 100. Rating: strongly undervalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 0.2500 MYR – 0.6126 MYR · fair‑value band 0.4100 MYR – 0.5600 MYR · the 0.2750 MYR price screens below the 0.4800 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow George Kent (Malaysia) Bhd in your weekly email
Every Wednesday you see whether George Kent (Malaysia) Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
George Kent (Malaysia) Berhad, together with its subsidiaries, provides various metering products for residential, industrial, and commercial customers in Malaysia and internationally. It operates through Engineering, Metering, and Others segments.
Show moreShow less
The company manufactures and supplies water meters; brass components, valves, waterwork fittings, and flow control tools; and stopcocks, bib taps, ferrules, housings, ball float and brass ball valves, and lockable valves under the GKM and GKENT brands, as well as automated meter reading solutions.
It is also involved in civil, mechanical, electrical, and instrumentation works for water metering infrastructure; construction and engineering solutions for water infrastructure, hospital projects, and rail transportation; and operation and maintenance services for water treatment facilities.
In addition, the company provides management services; and water meter plastic components.
It exports its products to approximately 40 countries, including Singapore, Hong Kong, Vietnam, Thailand, Cambodia, Indonesia, Nepal, India, the Philippines, Papua New Guinea, Australia, Sri Lanka, Kenya, South Africa, Colombia, and the United Kingdom.
George Kent (Malaysia) Berhad was founded in 1936 and is based in Puchong, Malaysia.
Stock analysis
George Kent (Malaysia) Bhd (3204) currently trades at 0.2750 MYR, while our model-based Fair Value estimate is 0.4800 MYR, implying the stock looks roughly 43% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.6100 MYR per share, and 11 of the 13 models we run sit above the 0.2750 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.2700 MYR, and 2 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.4100 MYR (bear) to 0.5600 MYR (bull), the price of 0.2750 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
George Kent (Malaysia) Bhd reported revenue of 168M MYR in FY2026 versus 355M MYR in FY2022, a compound −17.1%/yr. Reported net income was −17.9M MYR in FY2026.
Key figures
Market cap 143M MYR (≈ $35.3M) Micro · P/S ratio 0.81 · EPS (TTM) −0.0200 MYR · Dividend yield 5.5% · Net margin −5.6% · Return on equity −2.1% · Return on assets (EBIT) 2.4% (5-year average) · Operating margin 2.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at 75%, 3204 screens cheaper than that median.
Fair Value models
Bear0.4100 MYRFair Value 0.4800 MYRBull0.5600 MYR
Price 0.2750 MYR · Upside +74.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.29/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+22.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.6%
Start year 2021 (pandemic). Over 10 years: −11.0% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.8%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
17.6% (2020) → 7.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Compare George Kent (Malaysia) Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+74.5% · Top 25%
Profitability
Return on assets−2.7% · Bottom 25%
Net margin (12 months)−5.6% · Bottom 25%
Operating margin (12 months)2.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)4.3% · Above median
Dividend yield (12 months)5.5% · Top 25%
Balance sheet
Debt / equity0.17× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/B0.31× · Cheapest 25%
P/S (12 months)0.85× · Cheaper than median
Price / free cash flow (fiscal year)9.1× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "George Kent (Malaysia) Bhd Fair Value". https://www.fairvalue-calculator.com/stock/3204
Frequently asked questions
Is George Kent (Malaysia) Bhd (3204) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 0.4800 MYR versus a price of 0.2750 MYR, about +75% upside (undervalued).
What is the fair value of 3204?
Our model-based fair value for George Kent (Malaysia) Bhd is 0.4800 MYR (as of Nov 8, 2026), built from audited fundamentals. The current price: 0.2750 MYR.
What is the quality score of 3204?
George Kent (Malaysia) Bhd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for George Kent (Malaysia) Bhd (3204)?
Our model-based price target is the fair value of 0.4800 MYR (as of Nov 8, 2026) from 13 valuation models. Cautious scenario 0.4100 MYR, optimistic scenario 0.5600 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the George Kent (Malaysia) Bhd stock forecast for 2026?
Our models put fair value at 0.4800 MYR, about +75% upside versus a price of 0.2750 MYR (undervalued). Cautious scenario 0.4100 MYR, optimistic scenario 0.5600 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of George Kent (Malaysia) Bhd (3204)?
George Kent (Malaysia) Bhd reported trailing-twelve-month revenue of about 169M MYR (latest available figure, as of Nov 8, 2026).
Does George Kent (Malaysia) Bhd pay a dividend?
George Kent (Malaysia) Bhd currently shows a dividend yield of 5.45% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of George Kent (Malaysia) Bhd (3204) and when is the ex-dividend date?
George Kent (Malaysia) Bhd pays a dividend of 0.015 MYR per share a year, a dividend yield of 5.5%. The last ex-dividend date was Jun 16, 2026. A dividend has been paid every year since 2008. Free cash flow covers the dividend 2.02 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into George Kent (Malaysia) Bhd (3204)?
For today's price to be fair in a discounted-cash-flow model, George Kent (Malaysia) Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -11.6 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 3204 use?
Our models discount George Kent (Malaysia) Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.44, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For George Kent (Malaysia) Bhd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has George Kent (Malaysia) Bhd (3204) delivered so far?
Over the past 5 years revenue at George Kent (Malaysia) Bhd grew -11.6 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of George Kent (Malaysia) Bhd (3204) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into George Kent (Malaysia) Bhd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of George Kent (Malaysia) Bhd (3204)?
The free-cash-flow yield on the price is 11.03 %: that much free cash flow George Kent (Malaysia) Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of George Kent (Malaysia) Bhd (3204)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For George Kent (Malaysia) Bhd it is 0.4800 MYR per share (as of Nov 8, 2026), against a price of 0.2750 MYR. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is George Kent (Malaysia) Bhd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 3204 trades below its calculated fair value: price 0.2750 MYR, fair value 0.4800 MYR, a gap of about +75% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3204?
No. The price is what the market pays today (0.2750 MYR); the fair value is what the company's own numbers justify (0.4800 MYR). For George Kent (Malaysia) Bhd the two are 0.2050 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is George Kent (Malaysia) Bhd worth?
The market values George Kent (Malaysia) Bhd at about 143M MYR (market capitalisation, as of Nov 8, 2026). Per share that is 0.2750 MYR; our models calculate a fair value of 0.4800 MYR per share.
What do the bullish and bearish scenarios say about 3204?
Our models span a range for George Kent (Malaysia) Bhd: cautious scenario 0.4100 MYR, base 0.4800 MYR, optimistic 0.5600 MYR per share (as of Nov 8, 2026, price 0.2750 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of George Kent (Malaysia) Bhd (3204)?
Balance-sheet figures for George Kent (Malaysia) Bhd (as of Nov 8, 2026): return on equity −2.1%, debt of 0.17 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 3204 from its 52-week high?
George Kent (Malaysia) Bhd trades at 0.2750 MYR, about 18% below its 52-week high of 0.3350 MYR and 10% above the low of 0.2500 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4800 MYR is for.
Which stocks are comparable to George Kent (Malaysia) Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is George Kent (Malaysia) Bhd stock attractive at the current price?
The data as of Nov 8, 2026: price 0.2750 MYR, calculated fair value 0.4800 MYR (+75%), Quality Score 56/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3204 calculated?
We run George Kent (Malaysia) Bhd through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.4800 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. George Kent (Malaysia) Bhd currently trades 43% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of George Kent (Malaysia) Bhd (3204)?
The closing price on Nov 6, 2026 was 0.2750 MYR. Our model-based fair value is 0.4800 MYR, about +75% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with George Kent (Malaysia) Bhd right now?
The price is below even our cautious bear case (0.4100 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of George Kent (Malaysia) Bhd
How large is the market capitalisation of George Kent (Malaysia) Bhd (3204)?
The market capitalisation of George Kent (Malaysia) Bhd is 143M MYR (≈ $35.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of George Kent (Malaysia) Bhd (3204)?
The price-to-sales ratio of George Kent (Malaysia) Bhd is 0.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of George Kent (Malaysia) Bhd (3204)?
Earnings per share at George Kent (Malaysia) Bhd are −0.0200 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of George Kent (Malaysia) Bhd (3204)?
The dividend yield of George Kent (Malaysia) Bhd is 5.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of George Kent (Malaysia) Bhd (3204)?
The net margin of George Kent (Malaysia) Bhd is −5.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of George Kent (Malaysia) Bhd (3204)?
The return on equity (ROE) of George Kent (Malaysia) Bhd is −2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of George Kent (Malaysia) Bhd (3204)?
On an EBIT basis the return on assets of George Kent (Malaysia) Bhd is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of George Kent (Malaysia) Bhd (3204)?
The operating margin of George Kent (Malaysia) Bhd is 2.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at George Kent (Malaysia) Bhd (3204)?
Revenue at George Kent (Malaysia) Bhd is growing +4.3% versus a year earlier (3y avg −12.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at George Kent (Malaysia) Bhd (3204)?
Earnings per share at George Kent (Malaysia) Bhd are growing −94.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch George Kent (Malaysia) Bhd in the live analysis
One click puts George Kent (Malaysia) Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026