EN DE

Champion Microelectronic Corporation (3257) Fair Value & Analysis

Technology · TW · Market cap 4.3B TWD

CM Champion Microelectronic Corporation 3257 · TW
Price51.40 TWD
Fair Value58.21 TWD
Upside+13.3%
Quality77/100
Watch Champion Microelectronic Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 23.9% net margin
Low debt · generates free cash flow
5.29% dividend yield
Ranks above peers (10/14)
Moderate moat 56/100
Evidence: High Range 43.66 TWD – 78.38 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Share price −19.9% over the past month.

A strong business, screening 13% undervalued on our models.

What matters now

  • Our model range runs from 43.66 TWD (bear) to 78.38 TWD (bull), base 58.21 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 77/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

90.70 TWD 34.25 TWD Fair Value 58.21 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 34.25 TWD – 90.70 TWD · fair‑value band 43.66 TWD – 78.38 TWD · the 51.40 TWD price screens below the 58.21 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Champion Microelectronic Corporation (3257) currently trades at 51.40 TWD, while our model-based Fair Value estimate is 58.21 TWD, implying the stock looks roughly 13.3% undervalued today. The Quality Score stands at 77/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Champion Microelectronic Corporation generated revenue of 990M TWD at a net margin of 23.9%. Revenue declined 33.4% year over year. It earns a return on equity of 15.0%. Net debt stands at 357M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 43.66 TWD (bear case) to 78.38 TWD (bull case); at 51.40 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at 13%, 3257 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 55.49 TWD 81.78 TWD 117.66 TWD 80
Residual Income 22.06 TWD 28.75 TWD 74.65 TWD 76
Rev-Margin DCF 31.50 TWD 46.72 TWD 64.38 TWD 74
All 24 models by family
DCF Models
FCF DCF 54.59 TWD 84.30 TWD 127.40 TWD 38
Owner Earnings 34.96 TWD 54.67 TWD 83.28 TWD 31
5Y Revenue Exit 31.50 TWD 45.96 TWD 63.58 TWD 39
5Y EBITDA Exit 38.79 TWD 59.52 TWD 83.03 TWD 41
5Y P/E Exit 46.44 TWD 73.73 TWD 101.89 TWD 38
10Y Revenue Exit 38.98 TWD 53.94 TWD 72.64 TWD 36
10Y EBITDA Exit 44.19 TWD 63.11 TWD 87.07 TWD 37
10Y P/E Exit 48.94 TWD 72.72 TWD 101.05 TWD 35
Earnings-Based
Graham-Dodd 23.28 TWD 70.11 TWD 92.93 TWD 54
Lynch FV 14.91 TWD 21.30 TWD 27.69 TWD 50
PEG = 1.0 14.91 TWD 21.30 TWD 27.69 TWD 46
EPV 20.33 TWD 24.13 TWD 27.41 TWD 59
Multiples
P/E Multiple 51.36 TWD 68.48 TWD 85.61 TWD 63
P/S Multiple 24.87 TWD 33.16 TWD 41.45 TWD 58
P/B Multiple 43.66 TWD 58.21 TWD 72.77 TWD 55
EV/EBIT 45.07 TWD 61.35 TWD 77.63 TWD 53
EV/EBITDA 34.05 TWD 46.65 TWD 59.26 TWD 54
EV/Revenue 19.45 TWD 29.40 TWD 39.35 TWD 43
Asset-Based
NCAV (Graham) 11.07 TWD 14.84 TWD 22.15 TWD 50
Growth DCF
Growth DCF 55.49 TWD 81.78 TWD 117.66 TWD 80
Rev-Margin DCF 31.50 TWD 46.72 TWD 64.38 TWD 74
Economic Profit
Residual Income 22.06 TWD 28.75 TWD 74.65 TWD 76
ROIC Compounder 20.33 TWD 25.19 TWD 31.95 TWD 72
Growth Earnings
Growth-Adj P/E 42.20 TWD 60.29 TWD 78.38 TWD 68

Widest divergence: Growth Earnings (60.29 TWD) versus Asset-Based (14.84 TWD). Highest evidence: Growth DCF (80).

Notify me when 3257 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 990M TWD
Revenue growth (YoY) -33.4%
Net margin 23.9%
Return on equity 15.0%
Free cash flow 434M TWD FY2025
P/E ratio 17.4
More key figures
Operating margin 1.2%
EPS (TTM) 3.17 TWD
Dividend yield 5.2%
EPS growth (YoY) -68.9%
Net debt 357M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 77 · Market factors (momentum, volatility) 31

Profitability 58
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Champion Microelectronic Corporation is engaged in the research, development, production, manufacturing, and sales of power integrated circuits, power modules, field effect transistors, and fast recovery diodes in Asia, the United States, and Europe. It operates in three segments: Power Integrated Circuits, Power Components, and Other Departments.

Full company description

Champion Microelectronic Corporation is engaged in the research, development, production, manufacturing, and sales of power integrated circuits, power modules, field effect transistors, and fast recovery diodes in Asia, the United States, and Europe. It operates in three segments: Power Integrated Circuits, Power Components, and Other Departments. The company offers superjunction MOSFET, planar MOSFET, SR MOSFET, and PFC diodes. It also provides PFC/PWM controllers; resonant controllers; high power density/high efficiency solutions; special chips; ture no standby solutions; gate drivers; and technical consulting and import/export trade. Champion Microelectronic Corporation was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Champion Microelectronic Corporation reported revenue of 1.1B TWD in FY2025 versus 1.3B TWD in FY2021, a compound −5.0%/yr. Reported net income was 272M TWD in FY2025, compounding −9.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.1B TWD
Latest YoY
+29.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Revenue −5.0%/yr
FY21 1.3B TWD
FY22 542M TWD
FY23 1.1B TWD
FY24 816M TWD
FY25 1.1B TWD
Net income −9.2%/yr
FY21 401M TWD
FY22 112M TWD
FY23 249M TWD
FY24 196M TWD
FY25 272M TWD
Character of growth · EPS growth decomposed (2014-2025) +2.4 % p.a.
Revenue per share +0.7 pp

of which total revenue +1.0 pp · buybacks/dilution −0.3 pp

EBIT margin +1.7 pp
Tax rate −0.4 pp
Residual (interest, one-offs) +0.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 3257: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Champion Microelectronic Corporation Fair Value". https://www.fairvalue-calculator.com/stock/3257

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +13% · Top 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 1% · Below median
Revenue growth -33% · Bottom 25%
Dividend yield (TTM) 5.3% · Top 25%
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 17.1× · Cheaper than 75% of peers
P/B 2.45× · Cheaper than median
P/S (TTM) 4.36× · Pricier than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 18.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 0
FUTURE 0 · sector 60
PAST 60 · sector 25
HEALTH 87 · sector 97
DIVIDEND 100 · sector 22

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Champion Microelectronic Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Champion Microelectronic Corporation (3257) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 58.21 TWD versus a price of 51.40 TWD, about +13% (undervalued).
What is the fair value of 3257?
Our model-based fair value for Champion Microelectronic Corporation is 58.21 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 51.40 TWD.
What is the quality score of 3257?
Champion Microelectronic Corporation has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Champion Microelectronic Corporation (3257)?
Champion Microelectronic Corporation reported trailing-twelve-month revenue of about 990M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3257?
The net profit margin of Champion Microelectronic Corporation is about 23.9%, meaning it keeps roughly 23.9% of revenue as net income. Based on the latest reported figures.
Does Champion Microelectronic Corporation pay a dividend?
Champion Microelectronic Corporation currently shows a dividend yield of about 5.24% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Champion Microelectronic Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.