Good Way Technology Co Ltd (3272) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Good Way Technology Co Ltd TWD 10.68, price TWD 13.95, upside -23.4%, quality 34 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Good Way Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Good Way Technology Co., Ltd. designs, manufactures, and sells USB and PC peripherals.
Show more
Good Way Technology Co., Ltd. designs, manufactures, and sells USB and PC peripherals. The company offers docking station products, including USB4, thunderbolt, USB-C display, USB-C USB3.0, and smart dock products; USB multiport and USB-C travel hubs; multiport adapters; USB 5G, video equipment, wireless, and IP extenders; KVM docks; and video capture products. It also provides Edge AI sensors, such as human presence sensors, unattended cooking alert, and fall detector; as well as AI PTZ Control system. The company was founded in 1983 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Good Way Technology Co Ltd (3272) currently trades at 13.95 TWD, while our model-based Fair Value estimate is 10.68 TWD, implying the stock looks roughly 30.6% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 7.97 TWD (bear) to 15.94 TWD (bull), the price of 13.95 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Good Way Technology Co Ltd reported revenue of 2.9B TWD in FY2025 versus 4.7B TWD in FY2021, a compound −11.0%/yr. Reported net income was −462M TWD in FY2025.
Key figures
Market cap 836M TWD (≈ $26.3M) · P/S ratio 0.32 · EPS (TTM) −7.65 TWD · Net margin −15.7% · Return on equity −49.2% · Return on assets (EBIT) −2.8% · Operating margin −22.3% · Revenue (TTM) 2.8B TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 43% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −50% fair-value upside, at −23%, 3272 screens cheaper than that median.
Fair Value models
Bear 7.97 TWDFair Value 10.68 TWDBull 15.94 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.6/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+5.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−24.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.5%
Start year 2020 (pandemic). Over 10 years: +0.1% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.6% (2020) → −12.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Good Way Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 220 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Good Way Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3272
Frequently asked questions
Is Good Way Technology Co Ltd (3272) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 10.68 TWD versus a price of 13.95 TWD, about −23% upside (overvalued).
What is the fair value of 3272?
Our model-based fair value for Good Way Technology Co Ltd is 10.68 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 13.95 TWD.
What is the quality score of 3272?
Good Way Technology Co Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Good Way Technology Co Ltd (3272)?
Our model-based price target is the fair value of 10.68 TWD (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 7.97 TWD, optimistic scenario 15.94 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Good Way Technology Co Ltd stock forecast for 2026?
Our models put fair value at 10.68 TWD, about −23% upside versus a price of 13.95 TWD (overvalued). Cautious scenario 7.97 TWD, optimistic scenario 15.94 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Good Way Technology Co Ltd (3272)?
Good Way Technology Co Ltd reported trailing-twelve-month revenue of about 2.8B TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Good Way Technology Co Ltd (3272)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Good Way Technology Co Ltd it is 10.68 TWD per share (as of Sep 24, 2026), against a price of 13.95 TWD. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Good Way Technology Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 3272 trades above its calculated fair value: price 13.95 TWD, fair value 10.68 TWD, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3272?
No. The price is what the market pays today (13.95 TWD); the fair value is what the company's own numbers justify (10.68 TWD). For Good Way Technology Co Ltd the two are 3.27 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Good Way Technology Co Ltd worth?
The market values Good Way Technology Co Ltd at about 836M TWD (market capitalisation, as of Sep 24, 2026). Per share that is 13.95 TWD; our models calculate a fair value of 10.68 TWD per share.
What do the bullish and bearish scenarios say about 3272?
Our models span a range for Good Way Technology Co Ltd: cautious scenario 7.97 TWD, base 10.68 TWD, optimistic 15.94 TWD per share (as of Sep 24, 2026, price 13.95 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Good Way Technology Co Ltd (3272)?
Balance-sheet figures for Good Way Technology Co Ltd (as of Sep 24, 2026): return on equity −49.2%, debt of 2.16 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 3272 from its 52-week high?
Good Way Technology Co Ltd trades at 13.95 TWD, about 43% below its 52-week high of 24.50 TWD and 2% above the low of 13.65 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 10.68 TWD is for.
Which stocks are comparable to Good Way Technology Co Ltd?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Seagate Technology Holdings, Western Digital Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Good Way Technology Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 13.95 TWD, calculated fair value 10.68 TWD (−23%), Quality Score 34/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3272 calculated?
We run Good Way Technology Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 10.68 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Good Way Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Good Way Technology Co Ltd (3272)?
The closing price on Sep 24, 2026 was 13.95 TWD. Our model-based fair value is 10.68 TWD, about −23% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Good Way Technology Co Ltd right now?
Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (7.97 TWD to 15.94 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Good Way Technology Co Ltd
How large is the market capitalisation of Good Way Technology Co Ltd (3272)?
The market capitalisation of Good Way Technology Co Ltd is 836M TWD (≈ $26.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Good Way Technology Co Ltd (3272)?
The price-to-sales ratio of Good Way Technology Co Ltd is 0.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Good Way Technology Co Ltd (3272)?
Earnings per share at Good Way Technology Co Ltd are −7.65 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Good Way Technology Co Ltd (3272)?
The net margin of Good Way Technology Co Ltd is −15.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Good Way Technology Co Ltd (3272)?
The return on equity (ROE) of Good Way Technology Co Ltd is −49.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Good Way Technology Co Ltd (3272)?
On an EBIT basis the return on assets of Good Way Technology Co Ltd is −2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Good Way Technology Co Ltd (3272)?
The operating margin of Good Way Technology Co Ltd is −22.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Good Way Technology Co Ltd (3272)?
Revenue at Good Way Technology Co Ltd is growing −15.1% versus a year earlier (3y avg −24.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Good Way Technology Co Ltd (3272)?
Earnings per share at Good Way Technology Co Ltd are growing −60.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Good Way Technology Co Ltd (3272) generate?
The free cash flow of Good Way Technology Co Ltd is −328M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Good Way Technology Co Ltd (3272) carry?
The net debt of Good Way Technology Co Ltd is 1.9B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Good Way Technology Co Ltd in the live analysis
One click puts Good Way Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
