EN DE

Taiwan Benefit Co (3379) Fair Value & Analysis

Industrials · TW · Market cap 1.1B TWD (≈ $35.8M) · ISIN TW0003379004

What is Taiwan Benefit Co really worth?

TB Taiwan Benefit Co 3379 · TWO
Price28.15 TWD
Fair Value36.05 TWD
Upside+28.1%
Quality62/100

A solid business, trading 22% below our fair value of 36.05 TWD.

As of Aug 28, 2026, the fair value of Taiwan Benefit Co is 36.05 TWD per share against a price of 28.15 TWD, so the fair value sits 28% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Taiwan Benefit Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Healthy Growth (revenue 5y +31.3 %/yr)
✓generates free cash flow

Risks

!Thin margins · 2.3% net margin
!Mixed vs. peers (6/13)
!Narrow moat 29/100
!Evidence only low, so the estimate is less certain
!Weak on past: 26 out of 100

For context

·4.26% dividend yield
Evidence: Low Range 27.04 TWD – 45.06 TWD

Fair value as of: Aug 28, 2026

From 26 valuation models · updated 9 days ago

Share price +5.2% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

80.80 TWD 10.96 TWD Fair Value 36.05 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range 10.96 TWD – 80.80 TWD · fair‑value band 27.04 TWD – 45.06 TWD · the 28.15 TWD price screens below the 36.05 TWD fair value. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taiwan Benefit Co (3379) currently trades at 28.15 TWD, while our model-based Fair Value estimate is 36.05 TWD, implying the stock looks roughly 21.9% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of 97.07 TWD per share, and 20 of the 26 models we run sit above the 28.15 TWD price. Bear case: the Dividend Discount group reads lowest at 10.23 TWD, and 6 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Taiwan Benefit Co generated revenue of 1.9B TWD at a net margin of 3.2%. Revenue declined 32.6% year over year. It earns a return on equity of 9.8%. Net debt stands at 53.1M TWD. Fundamentals as of Aug 28, 2026

Our scenario range runs from 27.04 TWD (bear case) to 45.06 TWD (bull case); at 28.15 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −52% fair-value upside, at 28%, 3379 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.6208 TWD per share, which is 1.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 38.65 TWD 53.24 TWD 96.83 TWD 74
Residual Income 15.53 TWD 17.40 TWD 26.96 TWD 73
Growth DCF 36.65 TWD 58.30 TWD 92.31 TWD 72
All 26 models by family
DCF Models
FCF DCF 38.65 TWD 53.24 TWD 96.83 TWD 74
Owner Earnings 36.82 TWD 68.88 TWD 128.36 TWD 68
5Y Revenue Exit 28.76 TWD 42.42 TWD 70.81 TWD 66
5Y EBITDA Exit 31.73 TWD 48.41 TWD 81.03 TWD 68
5Y P/E Exit 40.18 TWD 79.98 TWD 134.00 TWD 63
10Y Revenue Exit 31.62 TWD 55.42 TWD 68.90 TWD 63
10Y EBITDA Exit 34.20 TWD 61.25 TWD 106.48 TWD 61
10Y P/E Exit 39.83 TWD 77.84 TWD 139.70 TWD 57
Earnings-Based
Graham-Dodd 14.42 TWD 100.56 TWD 141.11 TWD 61
Lynch FV 51.95 TWD 74.21 TWD 96.48 TWD 59
PEG = 1.0 51.95 TWD 74.21 TWD 96.48 TWD 55
EPV 19.38 TWD 21.08 TWD 22.50 TWD 70
Dividend Discount
Gordon GGM 6.22 TWD 11.20 TWD 15.42 TWD 66
DDM Multi-Stage 6.22 TWD 10.23 TWD 11.96 TWD 65
Multiples
P/E Multiple 33.40 TWD 44.53 TWD 55.66 TWD 63
P/S Multiple 27.04 TWD 36.05 TWD 45.06 TWD 58
P/B Multiple 27.04 TWD 36.05 TWD 45.06 TWD 55
EV/EBIT 28.98 TWD 36.33 TWD 43.68 TWD 63
EV/EBITDA 28.09 TWD 35.15 TWD 42.20 TWD 64
EV/Revenue 22.67 TWD 29.41 TWD 36.16 TWD 52
Asset-Based
NCAV (Graham) 8.93 TWD 11.97 TWD 17.87 TWD 51
Growth DCF
Growth DCF 36.65 TWD 58.30 TWD 92.31 TWD 72
Rev-Margin DCF 30.89 TWD 47.54 TWD 82.52 TWD 66
Economic Profit
Residual Income 15.53 TWD 17.40 TWD 26.96 TWD 73
ROIC Compounder 20.95 TWD 25.62 TWD 29.43 TWD 68
Growth Earnings
Growth-Adj P/E 67.95 TWD 97.07 TWD 126.19 TWD 65

Widest divergence: Growth Earnings (97.07 TWD) versus Dividend Discount (10.23 TWD). Highest evidence: FCF DCF (74).

Notify me when 3379 reaches fair value

Put 3379 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.3
P/S ratio 0.54 P/E × margin
EPS (TTM) 2.11 TWD price ÷ EPS = P/E 13.3
Dividend yield 4.3% payout 56.9%
Net margin 4.1% FY2025
Return on equity 9.8% TTM
More key figures
Profitability
Return on assets (EBIT) 0.1% avg 5y
Operating margin −4.1% TTM
Growth
Revenue (TTM) 1.9B TWD TTM
Revenue growth (YoY) −32.6% 3y avg +50.4%
EPS growth (YoY) +91.0%
Balance sheet & cash flow
Free cash flow 88.7M TWD FY2025
Net debt 53.1M TWD FY2018 · ≈ 0.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 65 · Market factors (momentum, volatility) 23

Profitability 52
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Taiwan Benefit Company engages in the equipment manufacturing, production system engineering, and agency businesses in Taiwan, Europe, the United States, and Japan.

Full company description

Taiwan Benefit Company engages in the equipment manufacturing, production system engineering, and agency businesses in Taiwan, Europe, the United States, and Japan. The company offers equipment manufacturing products, comprising rinser/filler/capper monobloc, tunnel cooler/warmer, wrapping around packer, palletizers/depalletizers, conveyor, bag cutting system, labelling machine, sleeve labelling machine, tea extraction, CIP system, and pasteurize system. It also provides a range of technical services, such as engineering design, installation, equipment supply, and turnkey projects services. In addition, the company trades in chemical process equipment; plants and raw materials; and soft drink, water, hot filing, and diary; and provides test running of production machinery systems, as well as after-sales technical service. Taiwan Benefit Company was founded in 1981 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taiwan Benefit Co reported revenue of 2.0B TWD in FY2025 versus 715M TWD in FY2021, a compound +29.0%/yr. Reported net income was 80.7M TWD in FY2025, compounding +67.7%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.0B TWD
Latest YoY
+82.3%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+50.4%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.3%
Avg. revenue growth/yr (8Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Value creation/yr (5Y, in TWD) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+46.2% · in TWD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+41.9%
Dividend yield4.3%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−17.9% (2020) → 3.3% (2025) · rising
Worst earnings drop253% (2022) (loss year, drop beyond 100%) · in TWD
Revenue +29.0%/yr
FY21 715M TWD
FY22 582M TWD
FY23 601M TWD
FY24 1.1B TWD
FY25 2.0B TWD
Net income +67.7%/yr
FY21 10.2M TWD
FY22 −20.9M TWD
FY23 −4.6M TWD
FY24 41.5M TWD
FY25 80.7M TWD

Watch 3379: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Taiwan Benefit Co · Fair Value
36.05 TWD +22%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Taiwan Benefit Co Fair Value". https://www.fairvalue-calculator.com/stock/3379.TWO

Peer Group

Specialty Industrial Machinery · 792 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +28% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) −14% · Bottom 25%
Revenue growth −62% · Bottom 25%
Dividend yield (TTM) 4.3% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than 75% of peers
P/B 1.67× · Cheaper than median
P/S (TTM) 0.67× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 17.0× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE71 · sector 0
FUTURE0 · sector 21
PAST26 · sector 28
HEALTH0 · sector 96
DIVIDEND85 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $941.84 $131.95 −86%
SIE SIE €289.85 €139.77 −52%
Eaton Corporation ETN $402.78 $168.65 −58%
Parker-Hannifin Corporation PH $995.02 $398.69 −60%
Atlas Copco AB ATCOA kr 206.60 kr 112.59 −46%
Cummins Inc CMI $564.40 $348.94 −38%
Illinois Tool Works Inc ITW $270.12 $145.84 −46%
Emerson Electric Co EMR $155.18 $58.44 −62%
AMETEK, Inc AME $236.25 $125.80 −47%
Rockwell Automation, Inc ROK $417.53 $125.76 −70%

Compare Taiwan Benefit Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Taiwan Benefit Co (3379) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of 36.05 TWD versus a price of 28.15 TWD, about +28% upside (undervalued).
What is the fair value of 3379?
Our model-based fair value for Taiwan Benefit Co is 36.05 TWD (as of Aug 28, 2026), built from audited fundamentals. The current price: 28.15 TWD.
What is the quality score of 3379?
Taiwan Benefit Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Taiwan Benefit Co (3379)?
Our model-based price target is the fair value of 36.05 TWD (as of Aug 28, 2026) from 26 valuation models. Cautious scenario 27.04 TWD, optimistic scenario 45.06 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Taiwan Benefit Co stock forecast for 2026?
Our models put fair value at 36.05 TWD, about +28% upside versus a price of 28.15 TWD (undervalued). Cautious scenario 27.04 TWD, optimistic scenario 45.06 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Taiwan Benefit Co (3379)?
Taiwan Benefit Co reported trailing-twelve-month revenue of about 1.9B TWD (latest available figure, as of Aug 28, 2026).
What is the net profit margin of 3379?
The net profit margin of Taiwan Benefit Co is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Taiwan Benefit Co pay a dividend?
Taiwan Benefit Co currently shows a dividend yield of about 4.26% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Taiwan Benefit Co in the live analysis

One click puts Taiwan Benefit Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.