EN DE

Logan Group (3380) Fair Value & Analysis

Real Estate · HK · Market cap HK$7.7B

LG Logan Group 3380 · HK
PriceHK$1.43
Fair ValueHK$1.58
Upside+10.9%
Quality44/100
Watch Logan Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -75.6% net margin
Moderate debt · generates free cash flow
Trails peers (2/10)
Narrow moat 6/100
Evidence: Low Range HK$0.8800 – HK$2.34 Share as image

Fair value as of: Aug 6, 2026

From 7 valuation models · updated 4 days ago

Fair value updated Aug 6, 2026, revised from HK$1.74 to HK$1.58 (−9.2%) since Jul 2, 2026. Share price +3.3% over the past month.

Below-average quality, screening 11% undervalued on our models.

What matters now

  • The model range is unusually wide (HK$0.8800 to HK$2.34). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$13.40 HK$0.3200 Fair Value HK$1.58 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range HK$0.3200 – HK$13.40 · fair‑value band HK$0.8800 – HK$2.34 · the HK$1.43 price screens below the HK$1.58 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Logan Group (3380) currently trades at HK$1.43, while our model-based Fair Value estimate is HK$1.58, implying the stock looks roughly 10.9% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Logan Group generated revenue of HK$6.3B at a net margin of -75.6%. Revenue declined 68.5% year over year. It earns a return on equity of -21.5%. Net debt stands at HK$85.9B. Fundamentals as of Aug 6, 2026

Our scenario range runs from HK$0.8800 (bear case) to HK$2.34 (bull case); at HK$1.43, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 11%, 3380 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF HK$1.44 HK$2.34 HK$3.84 80
Rev-Margin DCF HK$1.17 HK$2.32 HK$3.73 74
NCAV (Graham) HK$1.28 HK$1.71 HK$2.55 50
All 7 models by family
DCF Models
FCF DCF HK$1.33 HK$2.26 HK$3.95 38
5Y Revenue Exit HK$1.17 HK$2.26 HK$3.84 39
10Y Revenue Exit HK$1.15 HK$1.95 HK$2.81 36
Multiples
EV/Revenue HK$1.28 HK$2.36 HK$3.44 43
Asset-Based
NCAV (Graham) HK$1.28 HK$1.71 HK$2.55 50
Growth DCF
Growth DCF HK$1.44 HK$2.34 HK$3.84 80
Rev-Margin DCF HK$1.17 HK$2.32 HK$3.73 74

Widest divergence: Multiples (HK$2.36) versus Asset-Based (HK$1.71). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) HK$6.3B
Revenue growth (YoY) -68.5%
Net margin -75.6%
Return on equity -21.5%
Free cash flow HK$1.5B FY2025
Operating margin -214%
More key figures
EPS (TTM) HK$-0.3200
EPS growth (YoY) -43.0%
Net debt HK$85.9B FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 54

Profitability 2
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Logan Group Company Limited, an investment holding company, engages in property development and operation in the People's Republic of China. The company operates through two segments: Property Development and Property Operation segments.

Full company description

Logan Group Company Limited, an investment holding company, engages in property development and operation in the People's Republic of China. The company operates through two segments: Property Development and Property Operation segments. The Property Development segment develops and sells residential and commercial properties, retail shops, and office units; decoration services; and constructs office premises and residential buildings. This segment provides interior decoration services. The Property Operation segment leases office units, commercial centers, retail shops and hotels. It also offers business and management consulting; urban redevelopment, and architectural design services. The company was founded in 1996 and is headquartered in Shenzhen, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Logan Group reported revenue of HK$6.3B in FY2025 versus HK$78.3B in FY2021, a compound −46.7%/yr. Reported net income was −HK$4.8B in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$6.3B
Latest YoY
−72.9%
Avg. growth/yr (3Y)
−46.7%
Avg. growth/yr (5Y)
−38.4%
Avg. growth/yr (15Y)
+3.9%
Revenue −46.7%/yr
FY21 HK$78.3B
FY22 HK$41.6B
FY23 HK$47.2B
FY24 HK$23.3B
FY25 HK$6.3B
Net income
FY21 HK$10.0B
FY22 −HK$8.5B
FY23 −HK$8.9B
FY24 −HK$6.3B
FY25 −HK$4.8B

Watch 3380: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Logan Group Fair Value". https://www.fairvalue-calculator.com/stock/3380

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +11% · Below median
Return on assets -3% · Bottom 25%
Net margin (TTM) -76% · Bottom 25%
Revenue growth -69% · Bottom 25%
Debt / equity 1.05× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 0.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 48
FUTURE 0 · sector 0
PAST 0 · sector 10
HEALTH 47 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Logan Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Logan Group (3380) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of HK$1.58 versus a price of HK$1.43, about +11% (undervalued).
What is the fair value of 3380?
Our model-based fair value for Logan Group is HK$1.58 (as of Aug 6, 2026), built from audited fundamentals. The current price is HK$1.43.
What is the quality score of 3380?
Logan Group has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Logan Group (3380)?
Logan Group reported trailing-twelve-month revenue of about HK$6.3B (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 3380?
The net profit margin of Logan Group is about -75.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Logan Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.