EN DE

Forcera Materials Co (3467) Fair Value & Analysis

Technology · TW · Market cap 1.7B TWD

FM Forcera Materials Co 3467 · TWO
Price45.05 TWD
Fair Value10.83 TWD
Upside-76.0%
Quality41/100
Watch Forcera Materials Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (1/11)
Moderate moat 47/100
Evidence: Medium Range 8.58 TWD – 13.23 TWD Share as image

Fair value as of: Jul 23, 2026

From 14 valuation models · updated 18 days ago

Share price −22.7% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (13.23 TWD). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

84.80 TWD 36.69 TWD Fair Value 10.83 TWD Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

32‑month range 36.69 TWD – 84.80 TWD · fair‑value band 8.58 TWD – 13.23 TWD · the 45.05 TWD price screens above the 10.83 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Forcera Materials Co (3467) currently trades at 45.05 TWD, while our model-based Fair Value estimate is 10.83 TWD, implying the stock looks roughly 76.0% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Net debt stands at 23.9M TWD. The stock trades on a trailing P/E of 112.2. Fundamentals as of Jul 23, 2026

Our scenario range runs from 8.58 TWD (bear case) to 13.23 TWD (bull case); at 45.05 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -76%, 3467 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 13.16 TWD 12.74 TWD 10.16 TWD 76
ROIC Compounder 8.55 TWD 9.12 TWD 9.60 TWD 72
Gordon GGM 6.34 TWD 7.75 TWD 9.09 TWD 70
All 14 models by family
Earnings-Based
Graham-Dodd 3.88 TWD 6.73 TWD 8.24 TWD 54
EPV 8.55 TWD 9.12 TWD 9.60 TWD 59
Dividend Discount
Gordon GGM 6.34 TWD 7.75 TWD 9.09 TWD 70
DDM Multi-Stage 6.34 TWD 8.12 TWD 10.05 TWD 61
Multiples
P/E Multiple 8.56 TWD 11.41 TWD 14.27 TWD 63
P/S Multiple 7.28 TWD 9.70 TWD 12.13 TWD 58
P/B Multiple 7.28 TWD 9.70 TWD 12.13 TWD 55
EV/EBIT 12.46 TWD 15.17 TWD 17.89 TWD 53
EV/EBITDA 26.55 TWD 33.96 TWD 41.38 TWD 54
EV/Revenue 9.81 TWD 12.16 TWD 14.51 TWD 43
Asset-Based
NCAV (Graham) 9.56 TWD 12.81 TWD 19.11 TWD 50
Economic Profit
Residual Income 13.16 TWD 12.74 TWD 10.16 TWD 76
ROIC Compounder 8.55 TWD 9.12 TWD 9.60 TWD 72
Growth Earnings
Growth-Adj P/E 6.06 TWD 8.65 TWD 11.25 TWD 68

Widest divergence: Asset-Based (12.81 TWD) versus Earnings-Based (6.73 TWD). Highest evidence: Residual Income (76).

Notify me when 3467 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow −11.5M TWD FY2025
P/E ratio 112.2
EPS (TTM) 0.5800 TWD
Net debt 23.9M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 44 · Market factors (momentum, volatility) 19

Profitability 30
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 18
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Forcera Materials Co., Ltd. manufactures and sells consumable spare parts for semiconductor and ceramic material industries in Taiwan and internationally. The company's products include aluminum oxide, quartz, aluminum nitride, and silicon.

Full company description

Forcera Materials Co., Ltd. manufactures and sells consumable spare parts for semiconductor and ceramic material industries in Taiwan and internationally. The company's products include aluminum oxide, quartz, aluminum nitride, and silicon. Its products are used in various applications, including semiconductor chamber component, TFT.LCD chamber component, high and well-plasma/chemical resistance require, precision/structure ceramic component, semiconductor etch process, semiconductor PVD process, ring shape, and cathode applications. The company was founded in 1986 and is based in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Forcera Materials Co reported revenue of 614M TWD in FY2025 versus 565M TWD in FY2021, a compound +2.1%/yr. Reported net income was 17.8M TWD in FY2025, compounding +2.9%/yr from FY2021.

Growth Quality 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
614M TWD
Latest YoY
−0.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Revenue +2.1%/yr
FY21 565M TWD
FY22 652M TWD
FY23 563M TWD
FY24 617M TWD
FY25 614M TWD
Net income +2.9%/yr
FY21 15.8M TWD
FY22 47.9M TWD
FY23 22.2M TWD
FY24 28.9M TWD
FY25 17.8M TWD

3467 screens 76% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Forcera Materials Co Fair Value". https://www.fairvalue-calculator.com/stock/3467

Peer Group

Semiconductor Equipment & Materials · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −76% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 91.6× · Pricier than median
P/B 0.09× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 58
PAST 0 · sector 30
HEALTH 94 · sector 96
DIVIDEND 0 · sector 16

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare Forcera Materials Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Forcera Materials Co (3467) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 10.83 TWD versus a price of 45.05 TWD, about −76% (overvalued).
What is the fair value of 3467?
Our model-based fair value for Forcera Materials Co is 10.83 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 45.05 TWD.
What is the quality score of 3467?
Forcera Materials Co has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 3467?
The net profit margin of Forcera Materials Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Forcera Materials Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.