EN DE

Hurum Co (353190) Fair Value & Analysis

Consumer Defensive · KR · Market cap 21.7B KRW

HC Hurum Co 353190 · KQ
Price2,910 KRW
Fair Value2,506 KRW
Upside-13.9%
Quality44/100
Watch Hurum Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.1% net margin
Low debt · negative free cash flow
14.01% dividend yield
Trails peers (1/9)
Narrow moat 22/100
Evidence: Medium Range 1,677 KRW – 3,133 KRW Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 20 days ago

Share price +5.1% over the past month.

Below-average quality, and screening another 14% overvalued on our models.

What matters now

  • A fairly wide model range (1,677 KRW to 3,133 KRW) leaves room in how you read the outcome.
  • Our model range runs from 1,677 KRW (bear) to 3,133 KRW (bull), base 2,506 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

16,282 KRW 2,600 KRW Fair Value 2,506 KRW Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 2,600 KRW – 16,282 KRW · fair‑value band 1,677 KRW – 3,133 KRW · the 2,910 KRW price screens above the 2,506 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hurum Co (353190) currently trades at 2,910 KRW, while our model-based Fair Value estimate is 2,506 KRW, implying the stock looks roughly 13.9% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hurum Co generated revenue of 96.9B KRW at a net margin of 1.1%. Revenue declined 8.6% year over year. It earns a return on equity of 1.2%. Net debt stands at 7.3B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 1,677 KRW (bear case) to 3,133 KRW (bull case); at 2,910 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -14%, 353190 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 2,586 KRW 2,926 KRW 3,224 KRW 72
Growth-Adj P/E 1,306 KRW 1,865 KRW 2,425 KRW 68
P/E Multiple 1,548 KRW 2,064 KRW 2,580 KRW 63
All 15 models by family
DCF Models
Owner Earnings 2,145 KRW 2,979 KRW 4,225 KRW 31
Earnings-Based
Graham-Dodd 1,003 KRW 2,883 KRW 3,803 KRW 54
Lynch FV 593.40 KRW 847.72 KRW 1,102 KRW 50
PEG = 1.0 593.40 KRW 847.72 KRW 1,102 KRW 46
EPV 2,586 KRW 2,926 KRW 3,224 KRW 59
Multiples
P/E Multiple 1,548 KRW 2,064 KRW 2,580 KRW 63
P/S Multiple 1,880 KRW 2,506 KRW 3,133 KRW 58
P/B Multiple 1,880 KRW 2,506 KRW 3,133 KRW 55
EV/EBIT 2,331 KRW 2,926 KRW 3,522 KRW 53
EV/EBITDA 3,151 KRW 4,019 KRW 4,887 KRW 54
EV/Revenue 2,712 KRW 3,641 KRW 4,569 KRW 43
Asset-Based
NCAV (Graham) 2,710 KRW 3,631 KRW 5,419 KRW 50
Economic Profit
Residual Income 3,892 KRW 3,750 KRW 3,105 KRW 61
ROIC Compounder 2,586 KRW 2,926 KRW 3,224 KRW 72
Growth Earnings
Growth-Adj P/E 1,306 KRW 1,865 KRW 2,425 KRW 68

Widest divergence: Asset-Based (3,631 KRW) versus Earnings-Based (847.72 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 353190 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 96.9B KRW
Revenue growth (YoY) -8.6%
Net margin 1.1%
Return on equity 1.2%
Free cash flow −2.6B KRW FY2025
Operating margin -1.0%
More key figures
Dividend yield 13.9%
EPS growth (YoY) -84.9%
Net debt 7.3B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 44 · Market factors (momentum, volatility) 43

Profitability 42
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hurum Co., Ltd. researches, develops, manufactures, and distributes health supplements in South Korea and internationally.

Full company description

Hurum Co., Ltd. researches, develops, manufactures, and distributes health supplements in South Korea and internationally. The company offers lactobacillus under the TrueLAC brand name; yogurt, yogurt maker, and seed probiotics under the Yogurberry brand; mandarin oranges under the Jeju Orange Factory brand name; raw materials and ingredients for cafes under the I'mYo brand; and health functional foods under the V:nergy brand name. It also operates frozen yogurt franchise store under the Yogurberry name. In addition, the company offers various health supplements Joint Smile, Lutein Zeaxanthin, Real Sleep, Empress's Pu'er Tea Diet, Cissus Speed Diet, and Estriple brand names. Further, it distributes products through various channels, such as large distribution, retailers, resorts, cafes, and online. The company was founded in 2005 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hurum Co reported revenue of 99.0B KRW in FY2025 versus 69.1B KRW in FY2021, a compound +9.4%/yr. Reported net income was 1.2B KRW in FY2025.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
99.0B KRW
Latest YoY
+0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Revenue +9.4%/yr
FY21 69.1B KRW
FY22 66.9B KRW
FY23 88.4B KRW
FY24 98.2B KRW
FY25 99.0B KRW
Net income
FY21 −7.3B KRW
FY22 −1.3B KRW
FY23 3.3B KRW
FY24 1.8B KRW
FY25 1.2B KRW

353190 screens 14% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hurum Co Fair Value". https://www.fairvalue-calculator.com/stock/353190

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −14% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 14.0% · Top 25%
Debt / equity 0.37× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 28
FUTURE 0 · sector 20
PAST 5 · sector 27
HEALTH 82 · sector 96
DIVIDEND 100 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Hurum Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hurum Co (353190) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 2,506 KRW versus a price of 2,910 KRW, about −14% (overvalued).
What is the fair value of 353190?
Our model-based fair value for Hurum Co is 2,506 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 2,910 KRW.
What is the quality score of 353190?
Hurum Co has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hurum Co (353190)?
Hurum Co reported trailing-twelve-month revenue of about 96.9B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 353190?
The net profit margin of Hurum Co is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does Hurum Co pay a dividend?
Hurum Co currently shows a dividend yield of about 13.86% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hurum Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.