Favite Inc (3535) Fair Value & Analysis
Technology · TW · Market cap 7.0B TWD (≈ $221M) · ISIN TW0003535001
What is Favite Inc really worth?
Below-average quality, and trading another 73% above our fair value of 50.17 TWD.
Strengths
Risks
Fair value as of: Aug 13, 2026
From 9 valuation models · updated 22 days ago
Fair value updated Aug 13, 2026, revised from 52.28 TWD to 50.17 TWD (−4.0%) since Jul 21, 2026. Share price +2.0% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (74.94 TWD). The favourable scenario is already priced in.
- Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (30.55 TWD to 74.94 TWD) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 13.79 TWD – 148.50 TWD · fair‑value band 30.55 TWD – 74.94 TWD · the 86.80 TWD price screens above the 50.17 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Favite Inc (3535) currently trades at 86.80 TWD, while our model-based Fair Value estimate is 50.17 TWD, implying the stock looks roughly 73.0% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Technology sector. Bull case: the Asset-Based group reads highest at a median of 282.05 TWD per share, and 3 of the 9 models we run sit above the 86.80 TWD price. Bear case: the Multiples group reads lowest at 45.99 TWD, and 6 of the 9 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Favite Inc generated revenue of 734M TWD at a net margin of 4.3%. It earns a return on equity of 2.9%. Net debt stands at 140M TWD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 30.55 TWD (bear case) to 74.94 TWD (bull case); at 86.80 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 122% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at −42%, 3535 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 9 models by family
Widest divergence: Asset-Based (282.05 TWD) versus Multiples (45.99 TWD). Highest evidence: FCF DCF (80).
Notify me when 3535 reaches fair value
Put 3535 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 41
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Favite, Inc. engages in the manufacturing and sale of general instruments, precision instruments, and controlled telecommunication radio-frequency devices in Taiwan. The company offers advanced packaging and testing equipment, wafer AOI, and auto AI OM; micro LED and OLED AOI; FPD-LCD; and PCB and IC substrate products.
Full company description
Favite, Inc. engages in the manufacturing and sale of general instruments, precision instruments, and controlled telecommunication radio-frequency devices in Taiwan. The company offers advanced packaging and testing equipment, wafer AOI, and auto AI OM; micro LED and OLED AOI; FPD-LCD; and PCB and IC substrate products. It is also involved in the provision of information software and software design services; investment activities; and sale of electronic components. Favite, Inc. was founded in 2000 and is headquartered in Zhubei, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Favite Inc reported revenue of 460M TWD in FY2025 versus 1.4B TWD in FY2021, a compound −24.4%/yr. Reported net income was −84.3M TWD in FY2025.
3535 screens 73% overvalued. Compare with Dell Technologies Inc →
Peer Group
Computer Hardware · 222 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Computer Hardware median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Dell Technologies Inc DELL | $456.24 | $187.75 | −59% |
| Arista Networks, Inc ANET | $201.09 | $57.72 | −71% |
| Western Digital Corporation WDC | $441.57 | $47.49 | −89% |
| Hygon Information Technology Co 688041 | ¥246.21 | ¥30.66 | −88% |
| Hangzhou Hikvision Digital Technology Co 002415 | ¥35.18 | ¥40.44 | +15% |
| Shenzhen Longsys Electronics Co 301308 | ¥376.88 | ¥91.67 | −76% |
| Lenovo Group 0992 | HK$30.12 | HK$33.70 | +12% |
| Dawning Information Industry Co 603019 | ¥83.19 | ¥39.38 | −53% |
| HP Inc HPQ | $30.52 | $48.62 | +59% |
| Inspur Electronic Information Industry Co 000977 | ¥73.79 | ¥44.02 | −40% |
Compare Favite Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Favite Inc (3535) overvalued or undervalued?
What is the fair value of 3535?
What is the quality score of 3535?
What is the revenue of Favite Inc (3535)?
What is the net profit margin of 3535?
Does Favite Inc pay a dividend?
Watch Favite Inc in the live analysis
One click puts Favite Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.