EN DE

WCE Holdings (3565) Fair Value & Analysis

Industrials · MY · Market cap 2.2B MYR

WH WCE Holdings 3565 · KLSE
Price0.6600 MYR
Fair Value0.1700 MYR
Upside-74.2%
Quality40/100
Watch WCE Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -10.6% net margin
High debt · generates free cash flow
Trails peers (2/12)
Narrow moat 30/100
Evidence: Medium Range 0.1300 MYR – 0.2700 MYR Share as image

Fair value as of: Jul 15, 2026

From 4 valuation models · updated 26 days ago

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.2700 MYR). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (0.1300 MYR to 0.2700 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.14 MYR 0.2300 MYR Fair Value 0.1700 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.2300 MYR – 1.14 MYR · fair‑value band 0.1300 MYR – 0.2700 MYR · the 0.6600 MYR price screens above the 0.1700 MYR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WCE Holdings (3565) currently trades at 0.6600 MYR, while our model-based Fair Value estimate is 0.1700 MYR, implying the stock looks roughly 74.2% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, WCE Holdings generated revenue of 840M MYR at a net margin of -10.6%. Revenue declined 57.9% year over year. It earns a return on equity of -6.3%. Net debt stands at 4.9B MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.1300 MYR (bear case) to 0.2700 MYR (bull case); at 0.6600 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -74%, 3565 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 0.0800 MYR 80
NCAV (Graham) 0.1300 MYR 0.1700 MYR 0.2600 MYR 50
FCF DCF 0.1100 MYR 38
All 4 models by family
DCF Models
FCF DCF 0.1100 MYR 38
10Y EBITDA Exit 0.4400 MYR 37
Asset-Based
NCAV (Graham) 0.1300 MYR 0.1700 MYR 0.2600 MYR 50
Growth DCF
Growth DCF 0.0800 MYR 80

Key figures & financial health

Revenue (TTM) 840M MYR
Revenue growth (YoY) -57.9%
Net margin -10.6%
Return on equity -6.3%
Free cash flow 88.4M MYR FY2026
Operating margin 18.5%
More key figures
EPS (TTM) -0.0300 MYR
Net debt 4.9B MYR FY2026

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 37 · Market factors (momentum, volatility) 44

Profitability 4
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 32
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WCE Holdings Berhad, an investment holding company, engages in the construction, management, and tolling of highway operation in Malaysia. It operates through Toll Concession, Construction, and Others segments.

Full company description

WCE Holdings Berhad, an investment holding company, engages in the construction, management, and tolling of highway operation in Malaysia. It operates through Toll Concession, Construction, and Others segments. The company designs, develops, and constructs the West Coast Expressway Project, as well as manages its toll operations; and offers construction contracting and project management services. It also provides maintenance service for toll collection system, traffic control, and surveillance system; and leasing, maintenance, and ancillary services. The company was formerly known as Kumpulan Europlus Berhad and changed its name to WCE Holdings Berhad in September 2016. WCE Holdings Berhad was incorporated in 2000 and is headquartered in Klang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

WCE Holdings reported revenue of 840M MYR in FY2026 versus 607M MYR in FY2022, a compound +8.4%/yr. Reported net income was −89.3M MYR in FY2026.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
840M MYR
Latest YoY
+33.4%
Avg. growth/yr (3Y)
+18.3%
Avg. growth/yr (5Y)
+17.5%
Avg. growth/yr (12Y)
+42.5%
Revenue +8.4%/yr
FY22 607M MYR
FY23 507M MYR
FY24 615M MYR
FY25 629M MYR
FY26 840M MYR
Net income
FY22 −115M MYR
FY23 97.3M MYR
FY24 −134M MYR
FY25 −139M MYR
FY26 −89.3M MYR

3565 screens 74% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WCE Holdings Fair Value". https://www.fairvalue-calculator.com/stock/3565

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside −74% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth -58% · Bottom 25%
Debt / equity 5.10× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 0.61× · Cheaper than median
P/S (TTM) 0.63× · Pricier than median
P/FCF 6.0× · Pricier than median
EV/EBITDA 50.4× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare WCE Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WCE Holdings (3565) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.1700 MYR versus a price of 0.6600 MYR, about −74% (overvalued).
What is the fair value of 3565?
Our model-based fair value for WCE Holdings is 0.1700 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.6600 MYR.
What is the quality score of 3565?
WCE Holdings has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WCE Holdings (3565)?
WCE Holdings reported trailing-twelve-month revenue of about 840M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 3565?
The net profit margin of WCE Holdings is about -10.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WCE Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.