EN DE

TLB Co (356860) Fair Value & Analysis

Technology · KR · Market cap 820B KRW

TC TLB Co 356860 · KQ
Price28,100 KRW
Fair Value9,805 KRW
Upside-65.1%
Quality61/100
Watch TLB Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.5% net margin
Low debt · negative free cash flow
0.61% dividend yield
Ranks above peers (6/9)
Moderate moat 58/100
Evidence: Medium Range 6,720 KRW – 13,157 KRW Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 18 days ago

Fair value updated Jul 22, 2026, revised from 24,215 KRW to 9,805 KRW (−59.5%) since Jul 9, 2026. Share price −11.4% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (13,157 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (6,720 KRW to 13,157 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

62,499 KRW 4,964 KRW Fair Value 9,805 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 4,964 KRW – 62,499 KRW · fair‑value band 6,720 KRW – 13,157 KRW · the 28,100 KRW price screens above the 9,805 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TLB Co (356860) currently trades at 28,100 KRW, while our model-based Fair Value estimate is 9,805 KRW, implying the stock looks roughly 65.1% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, TLB Co generated revenue of 281B KRW at a net margin of 9.5%. Revenue grew 43.1% year over year. It earns a return on equity of 21.7%. Net debt stands at 61.8B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 6,720 KRW (bear case) to 13,157 KRW (bull case); at 28,100 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 79% below its 52-week high and 51% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -65%, 356860 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 5,201 KRW 6,848 KRW 20,397 KRW 76
ROIC Compounder 8,371 KRW 11,359 KRW 15,445 KRW 72
Growth-Adj P/E 7,475 KRW 10,678 KRW 13,882 KRW 68
All 14 models by family
Earnings-Based
Graham-Dodd 5,112 KRW 21,451 KRW 29,263 KRW 54
Lynch FV 5,442 KRW 7,774 KRW 10,106 KRW 50
PEG = 1.0 5,442 KRW 7,774 KRW 10,106 KRW 46
EPV 7,520 KRW 8,793 KRW 9,925 KRW 59
Multiples
P/E Multiple 7,894 KRW 10,526 KRW 13,157 KRW 63
P/S Multiple 9,182 KRW 12,243 KRW 15,304 KRW 58
P/B Multiple 6,720 KRW 8,960 KRW 11,200 KRW 55
EV/EBIT 7,992 KRW 10,553 KRW 13,115 KRW 53
EV/EBITDA 6,400 KRW 8,431 KRW 10,462 KRW 54
EV/Revenue 8,876 KRW 12,549 KRW 16,222 KRW 43
Asset-Based
NCAV (Graham) 2,489 KRW 3,335 KRW 4,978 KRW 50
Economic Profit
Residual Income 5,201 KRW 6,848 KRW 20,397 KRW 76
ROIC Compounder 8,371 KRW 11,359 KRW 15,445 KRW 72
Growth Earnings
Growth-Adj P/E 7,475 KRW 10,678 KRW 13,882 KRW 68

Widest divergence: Growth Earnings (10,678 KRW) versus Asset-Based (3,335 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 281B KRW
Revenue growth (YoY) +43.1%
Net margin 9.5%
Return on equity 21.7%
Free cash flow −28.7B KRW FY2025
Operating margin 14.1%
More key figures
Dividend yield 0.4%
EPS growth (YoY) +840%
Net debt 61.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 57 · Market factors (momentum, volatility) 42

Profitability 51
Margins and returns on capital today
Quality Growth 99
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TLB Co., Ltd. manufactures and sells printed circuit boards (PCBs) in South Korea, China, rest of Asia, and the United States. It provides SSD, memory module, and tester PCB products. The company was founded in 2011 and is headquartered in Ansan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TLB Co reported revenue of 258B KRW in FY2025 versus 178B KRW in FY2021, a compound +9.8%/yr. Reported net income was 19.0B KRW in FY2025, compounding +11.3%/yr from FY2021.

Growth Quality 47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
258B KRW
Latest YoY
+43.6%
Avg. growth/yr (3Y)
+5.3%
Avg. growth/yr (5Y)
+7.0%
Revenue +9.8%/yr
FY21 178B KRW
FY22 222B KRW
FY23 171B KRW
FY24 180B KRW
FY25 258B KRW
Net income +11.3%/yr
FY21 12.4B KRW
FY22 30.6B KRW
FY23 2.5B KRW
FY24 3.6B KRW
FY25 19.0B KRW

356860 screens 65% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TLB Co Fair Value". https://www.fairvalue-calculator.com/stock/356860

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −65% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 43% · Top 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.13× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 87 · sector 24
HEALTH 93 · sector 97
DIVIDEND 12 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare TLB Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TLB Co (356860) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 9,805 KRW versus a price of 28,100 KRW, about −65% (overvalued).
What is the fair value of 356860?
Our model-based fair value for TLB Co is 9,805 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 28,100 KRW.
What is the quality score of 356860?
TLB Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TLB Co (356860)?
TLB Co reported trailing-twelve-month revenue of about 281B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 356860?
The net profit margin of TLB Co is about 9.5%, meaning it keeps roughly 9.5% of revenue as net income. Based on the latest reported figures.
Does TLB Co pay a dividend?
TLB Co currently shows a dividend yield of about 0.40% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TLB Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.