EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

RBW Inc. (361570) fair value: what the stock is really worth

As of Oct 6, 2026: fair value of RBW Inc. KRW 1,292, price KRW 1,600, upside -19.3%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Communication Services · KR

RI Thin data Oct 3, 2026

RBW Inc.

361570 · KQ

Weak valuationQuality is weak on top of the rich price.

Low debt
Insider activity 40/100
Fair value 1,292 KRW · Overvalued (−19.3%)
Quality 33/100
Weak Growth (revenue 5y +4.5 %/yr in KRW)
Loss-making · -8.3% net margin (TTM)
Negative free cash flow
Trails peers (2/9)
Narrow moat 13/100
Thin data
Watch RBW Inc. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

13,633 KRW 1,281 KRW Fair Value 1,292 KRW Nov 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

58‑month range 1,281 KRW – 13,633 KRW · fair‑value band 687.79 KRW – 1,896 KRW · the 1,600 KRW price screens above the 1,292 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow RBW in your weekly email

Every Wednesday you see whether RBW is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

RBW Inc. operates as an integrated entertainment company in South Korea and internationally. The company offers customized production services, such as artist casting, artist training, and style consulting services.

Show more

RBW Inc. operates as an integrated entertainment company in South Korea and internationally. The company offers customized production services, such as artist casting, artist training, and style consulting services. It also develops and produces its own artists; and provides music and album production, TV program planning and production, K-POP educational training and tour program, entertainment-business training program, and PR marketing agency services. The company was formerly known as RainbowbridgeAgency, Inc. and changed its name to RBW Inc. in February 2015. RBW Inc. was founded in 2010 and is based in Seoul, South Korea.

Stock analysis

RBW Inc. (361570) currently trades at 1,600 KRW, while our model-based Fair Value estimate is 1,292 KRW, 19.3% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 6 models at a data quality of 87/100, which puts the evidence level at low.

Scenario range: 687.79 KRW (bear) to 1,896 KRW (bull), the price of 1,600 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Communication Services sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

RBW Inc. reported revenue of 46.5B KRW in FY2025 versus 59.6B KRW in FY2021, a compound −6.0%/yr. Reported net income was −4.1B KRW in FY2025.

Key figures

Market cap 44.1B KRW (≈ $33.0M) · P/S ratio 0.84 · Net margin −8.9% · Return on equity −5.6% · Return on assets (EBIT) 0.9% · Operating margin −4.7% · Revenue (TTM) 45.4B KRW · Revenue growth (YoY) +21.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (medium confidence).

What moves the price

The share trades about 41% below its 52-week high and 25% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −2% fair-value upside, at −19%, 361570 screens richer than that median.

Fair Value models

Bear 687.79 KRW Fair Value 1,292 KRW Bull 1,896 KRW
Price 1,600 KRW · Upside -19.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA 1,721 KRW 2,325 KRW 2,929 KRW 67
EV/EBIT n/a 6.14 KRW >24.56 KRW 61
NCAV (Graham) 1,043 KRW 1,397 KRW 2,086 KRW 54
All 4 models by family
Multiples
EV/EBIT n/a 6.14 KRW >24.56 KRW 61
EV/EBITDA 1,721 KRW 2,325 KRW 2,929 KRW 67
EV/Revenue n/a n/a 11.59 KRW 50
Asset-Based
NCAV (Graham) 1,043 KRW 1,397 KRW 2,086 KRW 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 33/100

Of which business quality 33 · Market factors (momentum, volatility) 31

Profitability 7
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 94
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 10/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−25.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
19.3% (2020) → 0.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

361570 screens overvalued: fair value 19% below the price. Compare with Netflix, Inc →

Compare RBW Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 237 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside −19.3% · Below median
Profitability
Return on assets −0.1% · Below median
Net margin (TTM) −8.3% · Below median
Operating margin (TTM) −4.7% · Below median
Growth and dividend
Revenue growth 21.3% · Above median
Balance sheet
Debt / equity 0.23× · Above median

Valuation Multiplesvs Entertainment median · lower = cheaper

EV/EBITDA 0.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)8 · sector 33
FUTURE (revenue growth)100 · sector 28
PAST (return on equity)0 · sector 4
HEALTH (low debt)89 · sector 96
DIVIDEND (yield)0 · sector 50

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $67.50 $74.25 +10%
The Walt Disney Company DIS $103.61 $101.23 −2%
Warner Bros. Discovery, Inc WBD $30.86 $13.47 −56%
Live Nation Entertainment, Inc LYV $170.87 $48.93 −71%
TKO Group TKO $182.67 $69.66 −62%
Universal Music Group UMG €14.59 €16.05 +10%
Fox Corporation FOX $56.54 $65.92 +17%
Formula One Group FWONK $94.61 $104.07 +10%
Roku, Inc ROKU $152.39 $42.86 −72%
News Corporation NWS $31.75 $17.05 −46%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

RBW Inc. · Fair Value
1,292 KRW −19%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "RBW Inc. Fair Value". https://www.fairvalue-calculator.com/stock/361570

Frequently asked questions

Is RBW Inc. (361570) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 1,292 KRW versus a price of 1,600 KRW, about −19% upside (overvalued).
What is the fair value of 361570?
Our model-based fair value for RBW Inc. is 1,292 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 1,600 KRW.
What is the quality score of 361570?
RBW Inc. has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for RBW Inc. (361570)?
Our model-based price target is the fair value of 1,292 KRW (as of Oct 3, 2026) from 4 valuation models. Cautious scenario 687.79 KRW, optimistic scenario 1,896 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the RBW Inc. stock forecast for 2026?
Our models put fair value at 1,292 KRW, about −19% upside versus a price of 1,600 KRW (overvalued). Cautious scenario 687.79 KRW, optimistic scenario 1,896 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of RBW Inc. (361570)?
RBW Inc. reported trailing-twelve-month revenue of about 45.4B KRW (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of RBW Inc. (361570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For RBW Inc. it is 1,292 KRW per share (as of Oct 3, 2026), against a price of 1,600 KRW. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is RBW Inc. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 361570 trades above its calculated fair value: price 1,600 KRW, fair value 1,292 KRW, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 361570?
No. The price is what the market pays today (1,600 KRW); the fair value is what the company's own numbers justify (1,292 KRW). For RBW Inc. the two are 308.29 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is RBW Inc. worth?
The market values RBW Inc. at about 44.1B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 1,600 KRW; our models calculate a fair value of 1,292 KRW per share.
What do the bullish and bearish scenarios say about 361570?
Our models span a range for RBW Inc.: cautious scenario 687.79 KRW, base 1,292 KRW, optimistic 1,896 KRW per share (as of Oct 3, 2026, price 1,600 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of RBW Inc. (361570)?
Balance-sheet figures for RBW Inc. (as of Oct 3, 2026): return on equity −5.6%, debt of 0.23 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 361570 from its 52-week high?
RBW Inc. trades at 1,600 KRW, about 41% below its 52-week high of 2,695 KRW and 25% above the low of 1,281 KRW (as of Oct 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,292 KRW is for.
Which stocks are comparable to RBW Inc.?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is RBW Inc. stock attractive at the current price?
The data as of Oct 3, 2026: price 1,600 KRW, calculated fair value 1,292 KRW (−19%), Quality Score 33/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 361570 calculated?
We run RBW Inc. through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,292 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.4 % above its aggregate fair value. RBW Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of RBW Inc. (361570)?
The closing price on Oct 6, 2026 was 1,600 KRW. Our model-based fair value is 1,292 KRW, about −19% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with RBW Inc. right now?
Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (687.79 KRW to 1,896 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of RBW Inc.

How large is the market capitalisation of RBW Inc. (361570)?
The market capitalisation of RBW Inc. is 44.1B KRW (≈ $33.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of RBW Inc. (361570)?
The price-to-sales ratio of RBW Inc. is 0.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of RBW Inc. (361570)?
The net margin of RBW Inc. is −8.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of RBW Inc. (361570)?
The return on equity (ROE) of RBW Inc. is −5.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of RBW Inc. (361570)?
On an EBIT basis the return on assets of RBW Inc. is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of RBW Inc. (361570)?
The operating margin of RBW Inc. is −4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at RBW Inc. (361570)?
Revenue at RBW Inc. is growing +21.3% versus a year earlier (3y avg −9.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at RBW Inc. (361570)?
Earnings per share at RBW Inc. are growing +12.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does RBW Inc. (361570) generate?
The free cash flow of RBW Inc. is −14.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does RBW Inc. (361570) carry?
The net debt of RBW Inc. is 31.4B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch RBW Inc. in the live analysis

One click puts RBW Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.