EN DE

Unitech Electronics Co (3652) Fair Value & Analysis

Technology · TW · Market cap 2.2B TWD

UE Unitech Electronics Co 3652 · TW
Price36.65 TWD
Fair Value26.72 TWD
Upside-27.1%
Quality63/100
Watch Unitech Electronics Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.2% net margin
generates free cash flow
3.87% dividend yield
Ranks above peers (11/13)
Narrow moat 40/100
Evidence: High Range 20.00 TWD – 33.62 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +12.3% over the past month.

A solid business, but screening 27% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (33.62 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

50.58 TWD 15.99 TWD Fair Value 26.72 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 15.99 TWD – 50.58 TWD · fair‑value band 20.00 TWD – 33.62 TWD · the 36.65 TWD price screens above the 26.72 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Unitech Electronics Co (3652) currently trades at 36.65 TWD, while our model-based Fair Value estimate is 26.72 TWD, implying the stock looks roughly 27.1% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Unitech Electronics Co generated revenue of 2.5B TWD at a net margin of 4.2%. Revenue grew 10.1% year over year. It earns a return on equity of 5.6%. The balance sheet holds a net cash position of 408M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 20.00 TWD (bear case) to 33.62 TWD (bull case); at 36.65 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -27%, 3652 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 19.64 TWD 19.91 TWD 19.02 TWD 76
Growth DCF 16.63 TWD 19.95 TWD 25.21 TWD 72
Gordon GGM 5.27 TWD 6.82 TWD 8.37 TWD 70
All 24 models by family
DCF Models
FCF DCF 16.29 TWD 19.74 TWD 25.63 TWD 38
Owner Earnings 24.68 TWD 31.01 TWD 41.81 TWD 31
5Y Revenue Exit 17.72 TWD 23.39 TWD 31.27 TWD 39
5Y EBITDA Exit 22.79 TWD 32.07 TWD 43.79 TWD 41
5Y P/E Exit 20.83 TWD 28.72 TWD 37.64 TWD 38
10Y Revenue Exit 16.72 TWD 21.52 TWD 27.12 TWD 36
10Y EBITDA Exit 20.12 TWD 27.15 TWD 35.35 TWD 37
10Y P/E Exit 18.94 TWD 24.97 TWD 31.31 TWD 35
Earnings-Based
Graham-Dodd 9.14 TWD 16.51 TWD 20.38 TWD 54
EPV 17.18 TWD 18.91 TWD 20.40 TWD 59
Dividend Discount
Gordon GGM 5.27 TWD 6.82 TWD 8.37 TWD 70
DDM Multi-Stage 5.27 TWD 7.09 TWD 9.21 TWD 61
Multiples
P/E Multiple 20.17 TWD 26.89 TWD 33.62 TWD 63
P/S Multiple 17.14 TWD 22.86 TWD 28.57 TWD 58
P/B Multiple 17.14 TWD 22.86 TWD 28.57 TWD 55
EV/EBIT 26.06 TWD 32.66 TWD 39.26 TWD 53
EV/EBITDA 30.11 TWD 38.06 TWD 46.01 TWD 54
EV/Revenue 19.60 TWD 25.32 TWD 31.04 TWD 43
Asset-Based
NCAV (Graham) 12.89 TWD 17.27 TWD 25.78 TWD 50
Growth DCF
Growth DCF 16.63 TWD 19.95 TWD 25.21 TWD 72
Rev-Margin DCF 17.72 TWD 23.54 TWD 30.45 TWD 67
Economic Profit
Residual Income 19.64 TWD 19.91 TWD 19.02 TWD 76
ROIC Compounder 17.18 TWD 18.91 TWD 20.40 TWD 67
Growth Earnings
Growth-Adj P/E 14.29 TWD 20.41 TWD 26.53 TWD 68

Widest divergence: Multiples (25.32 TWD) versus Dividend Discount (6.82 TWD). Highest evidence: Residual Income (76).

Notify me when 3652 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.5B TWD
Revenue growth (YoY) +10.1%
Net margin 4.2%
Return on equity 5.6%
Free cash flow 77.7M TWD FY2025
P/E ratio 26.5
More key figures
Operating margin 5.2%
EPS (TTM) 1.34 TWD
Dividend yield 3.7%
EPS growth (YoY) +19.0%
Net cash 408M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 71

Profitability 44
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Unitech Electronics Co., Ltd., together with its subsidiaries, engages in the development, manufacture and sale of automatic identification data capture products and related business in Taiwan, rest of Asia, the United States, Europe, and Oceania.

Full company description

Unitech Electronics Co., Ltd., together with its subsidiaries, engages in the development, manufacture and sale of automatic identification data capture products and related business in Taiwan, rest of Asia, the United States, Europe, and Oceania. The company offers AI touch computers, rugged smartphones, handheld terminals, enterprise tablets, wearable computers, unitech shield, and mobile printers; and barcode scanners comprising ESD safe, wireless, 2D imager, laser/CCD, wearable, pocket, and presentation scanners, as well as pen and slot readers. It also provides iOS RFID reader, iOS sled scanner, and iOS software applications; and RFID solutions, pocket readers, mobile readers, fixed readers, antennas and tags, and modules. In addition, the company offers software solutions, such as MoboLink 3.0, a device management and data exchange management solution; MoboLink 4.3, an android enterprise-compliant EEM; associated software, maintenance and warranty services; StageGO solutions, a barcode-based device staging solution; and mobile, scanner, and RFID applications. It serves electronics, manufacturing, distribution and retail, logistics and warehousing, medical, public institutions, education, postal services, military, and police units. The company was founded in 1979 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Unitech Electronics Co reported revenue of 2.5B TWD in FY2025 versus 2.4B TWD in FY2021, a compound +1.0%/yr. Reported net income was 101M TWD in FY2025, compounding +18.4%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.5B TWD
Latest YoY
+0.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Revenue +1.0%/yr
FY21 2.4B TWD
FY22 2.4B TWD
FY23 2.2B TWD
FY24 2.4B TWD
FY25 2.5B TWD
Net income +18.4%/yr
FY21 51.4M TWD
FY22 91.3M TWD
FY23 40.6M TWD
FY24 93.9M TWD
FY25 101M TWD

3652 screens 27% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Unitech Electronics Co Fair Value". https://www.fairvalue-calculator.com/stock/3652

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −27% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 3% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 10% · Below median
Dividend yield (TTM) 3.9% · Above median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 22.3× · Cheaper than median
P/B 1.16× · Cheaper than median
P/S (TTM) 0.89× · Cheaper than median
P/FCF 0.9× · Cheaper than median
EV/EBITDA 11.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 51 · sector 57
PAST 23 · sector 26
HEALTH 0 · sector 97
DIVIDEND 77 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Unitech Electronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Unitech Electronics Co (3652) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 26.72 TWD versus a price of 36.65 TWD, about −27% (overvalued).
What is the fair value of 3652?
Our model-based fair value for Unitech Electronics Co is 26.72 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 36.65 TWD.
What is the quality score of 3652?
Unitech Electronics Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Unitech Electronics Co (3652)?
Unitech Electronics Co reported trailing-twelve-month revenue of about 2.5B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3652?
The net profit margin of Unitech Electronics Co is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does Unitech Electronics Co pay a dividend?
Unitech Electronics Co currently shows a dividend yield of about 3.71% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Unitech Electronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.