EN DE

09WOMEN Co (366030) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 96.5B KRW

0C 09WOMEN Co 366030 · KQ
Price4,370 KRW
Fair Value5,203 KRW
Upside+19.1%
Quality62/100
Watch 09WOMEN Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 24.4% net margin
Low debt · generates free cash flow
1.68% dividend yield
Ranks above peers (8/10)
Moderate moat 58/100
Evidence: High Range 4,218 KRW – 6,991 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 18 days ago

Share price −15.3% over the past month.

A solid business, screening 19% undervalued on our models.

What matters now

  • Our model range runs from 4,218 KRW (bear) to 6,991 KRW (bull), base 5,203 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

39,753 KRW 3,065 KRW Fair Value 5,203 KRW Mar 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

53‑month range 3,065 KRW – 39,753 KRW · fair‑value band 4,218 KRW – 6,991 KRW · the 4,370 KRW price screens below the 5,203 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

09WOMEN Co (366030) currently trades at 4,370 KRW, while our model-based Fair Value estimate is 5,203 KRW, implying the stock looks roughly 19.1% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, 09WOMEN Co generated revenue of 44.5B KRW at a net margin of 24.4%. Revenue declined 6.1% year over year. It earns a return on equity of 13.4%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 4,218 KRW (bear case) to 6,991 KRW (bull case); at 4,370 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at 19%, 366030 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 4,301 KRW 5,245 KRW 6,947 KRW 80
Residual Income 3,129 KRW 3,418 KRW 4,624 KRW 76
Rev-Margin DCF 3,487 KRW 4,284 KRW 5,303 KRW 74
All 22 models by family
DCF Models
FCF DCF 4,188 KRW 5,154 KRW 7,053 KRW 38
Owner Earnings 5,269 KRW 6,627 KRW 9,294 KRW 31
5Y Revenue Exit 3,487 KRW 4,223 KRW 5,322 KRW 39
5Y EBITDA Exit 4,274 KRW 5,566 KRW 7,322 KRW 41
5Y P/E Exit 5,428 KRW 7,537 KRW 10,110 KRW 38
10Y Revenue Exit 3,692 KRW 4,336 KRW 5,038 KRW 36
10Y EBITDA Exit 4,218 KRW 5,203 KRW 6,289 KRW 37
10Y P/E Exit 4,924 KRW 6,475 KRW 8,034 KRW 35
Earnings-Based
Graham-Dodd 2,237 KRW 3,346 KRW 3,970 KRW 54
EPV 3,778 KRW 4,155 KRW 4,484 KRW 59
Multiples
P/E Multiple 5,429 KRW 7,238 KRW 9,048 KRW 63
P/S Multiple 1,790 KRW 2,386 KRW 2,983 KRW 58
P/B Multiple 4,195 KRW 5,593 KRW 6,991 KRW 55
EV/EBIT 5,573 KRW 6,925 KRW 8,276 KRW 53
EV/EBITDA 4,782 KRW 5,870 KRW 6,959 KRW 54
EV/Revenue 3,188 KRW 3,904 KRW 4,620 KRW 43
Asset-Based
NCAV (Graham) 1,828 KRW 2,450 KRW 3,656 KRW 50
Growth DCF
Growth DCF 4,301 KRW 5,245 KRW 6,947 KRW 80
Rev-Margin DCF 3,487 KRW 4,284 KRW 5,303 KRW 74
Economic Profit
Residual Income 3,129 KRW 3,418 KRW 4,624 KRW 76
ROIC Compounder 3,783 KRW 4,217 KRW 4,701 KRW 72
Growth Earnings
Growth-Adj P/E 3,827 KRW 5,467 KRW 7,107 KRW 68

Widest divergence: Multiples (5,593 KRW) versus Asset-Based (2,450 KRW). Highest evidence: Growth DCF (80).

Notify me when 366030 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 44.5B KRW
Revenue growth (YoY) -6.1%
Net margin 24.4%
Return on equity 13.4%
Free cash flow 6.1B KRW FY2025
Operating margin 10.1%
More key figures
Dividend yield 1.7%
EPS growth (YoY) +267%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 30

Profitability 48
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

09WOMEN Co., Ltd. engages in the online retail of women's wear. It offers tops, blouses, dresses, pants, skirts, outers, raining sets, anoraks, windbreakers, inner wears, shoes, and other accessories, as well as offers men's daily clothing and fashion accessories. The company markets its products under the Weneed, Actirable, Zerofit, And Zeroline brand name.

Full company description

09WOMEN Co., Ltd. engages in the online retail of women's wear. It offers tops, blouses, dresses, pants, skirts, outers, raining sets, anoraks, windbreakers, inner wears, shoes, and other accessories, as well as offers men's daily clothing and fashion accessories. The company markets its products under the Weneed, Actirable, Zerofit, And Zeroline brand name. The company was founded in 2003 and is based in Yangju-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

09WOMEN Co reported revenue of 45.0B KRW in FY2025 versus 47.3B KRW in FY2021, a compound −1.2%/yr. Reported net income was 7.5B KRW in FY2025, compounding −4.0%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
45.0B KRW
Latest YoY
−9.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Revenue −1.2%/yr
FY21 47.3B KRW
FY22 58.7B KRW
FY23 53.0B KRW
FY24 49.9B KRW
FY25 45.0B KRW
Net income −4.0%/yr
FY21 8.8B KRW
FY22 11.3B KRW
FY23 10.1B KRW
FY24 7.7B KRW
FY25 7.5B KRW

Watch 366030: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "09WOMEN Co Fair Value". https://www.fairvalue-calculator.com/stock/366030

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +19% · Above median
Return on equity (TTM) 13% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth -6% · Below median
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 59 · sector 32
FUTURE 0 · sector 4
PAST 54 · sector 21
HEALTH 100 · sector 98
DIVIDEND 34 · sector 49

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
Gildan Activewear Inc GIL C$73.17 C$32.85 -55%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%

Compare 09WOMEN Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 09WOMEN Co (366030) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 5,203 KRW versus a price of 4,370 KRW, about +19% (undervalued).
What is the fair value of 366030?
Our model-based fair value for 09WOMEN Co is 5,203 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 4,370 KRW.
What is the quality score of 366030?
09WOMEN Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 09WOMEN Co (366030)?
09WOMEN Co reported trailing-twelve-month revenue of about 44.5B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 366030?
The net profit margin of 09WOMEN Co is about 24.4%, meaning it keeps roughly 24.4% of revenue as net income. Based on the latest reported figures.
Does 09WOMEN Co pay a dividend?
09WOMEN Co currently shows a dividend yield of about 1.69% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 09WOMEN Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.