09women Co. Ltd. (366030) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of 09women Co. Ltd. stock KRW 4,334, price KRW 4,060, upside +6.7%, quality 66 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
55‑month range 3,065 KRW – 39,753 KRW · fair‑value band 3,648 KRW – 5,084 KRW · the 4,060 KRW price screens below the 4,334 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow 09women Co. in your weekly email
Every Wednesday you see whether 09women Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
09WOMEN Co., Ltd. engages in the online retail of women's wear. It offers tops, blouses, dresses, pants, skirts, outers, raining sets, anoraks, windbreakers, inner wears, shoes, and other accessories, as well as offers men's daily clothing and fashion accessories.
Show moreShow less
The company markets its products under the Weneed, Actirable, Zerofit, And Zeroline brand name. The company was founded in 2003 and is based in Yangju-si, South Korea.
Stock analysis
09women Co. Ltd. (366030) currently trades at 4,060 KRW, while our model-based Fair Value estimate is 4,334 KRW, so the stock looks roughly fairly valued today (gap 6.3%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 6,398 KRW per share, and 10 of the 24 models we run sit above the 4,060 KRW price.
Bear case: the Dividend Discount group reads lowest at 689.14 KRW, and 14 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 3,648 KRW (bear) to 5,084 KRW (bull), the price of 4,060 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
09women Co. Ltd. reported revenue of 45.0B KRW in FY2025 versus 47.3B KRW in FY2021, a compound −1.2%/yr. Reported net income was 7.5B KRW in FY2025, compounding −4.0%/yr from FY2021.
Key figures
Market cap 92.0B KRW (≈ $68.0M) Micro · P/E ratio 5.4 · P/S ratio 2.04 · EPS (TTM) 741.30 KRW · Dividend yield 2.0% · Net margin 37.2% · Return on equity 19.5% · Return on assets (EBIT) 17.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 67 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −7% fair-value upside, at 7%, 366030 screens cheaper than that median.
Fair Value models
Bear3,648 KRWFair Value 4,334 KRWBull5,084 KRW
Price 4,060 KRW · Upside +6.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (567.09 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−9.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.8%
Dividend (yield on the price)2.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 15%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.7%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −5.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 213 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+6.7% · Above median
Profitability
Return on equity (12 months)19.5% · Top 25%
Return on assets8.4% · Top 25%
Net margin (12 months)37.2% · Top 25%
Operating margin (12 months)13.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)5.1% · Above median
Dividend yield (12 months)2.0% · Below median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
P/E (12 months)5.4× · Cheapest 25%
P/B1.11× · Pricier than median
P/S (12 months)2.04× · Priciest 25%
Price / free cash flow (fiscal year)15.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is 09women Co. Ltd. (366030) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 4,334 KRW versus a price of 4,060 KRW, about +7% upside (fairly valued).
What is the fair value of 366030?
Our model-based fair value for 09women Co. Ltd. is 4,334 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 4,060 KRW.
What is the quality score of 366030?
09women Co. Ltd. has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 09women Co. Ltd. (366030)?
Our model-based price target is the fair value of 4,334 KRW (as of Nov 9, 2026) from 24 valuation models. Cautious scenario 3,648 KRW, optimistic scenario 5,084 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the 09women Co. Ltd. stock forecast for 2026?
Our models put fair value at 4,334 KRW, about +7% upside versus a price of 4,060 KRW (fairly valued). Cautious scenario 3,648 KRW, optimistic scenario 5,084 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of 09women Co. Ltd. (366030)?
09women Co. Ltd. reported trailing-twelve-month revenue of about 45.2B KRW (latest available figure, as of Nov 9, 2026).
Does 09women Co. Ltd. pay a dividend?
09women Co. Ltd. currently shows a dividend yield of 1.97% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of 09women Co. Ltd. (366030) and when is the ex-dividend date?
09women Co. Ltd. pays a dividend of 80.00 KRW per share a year, a dividend yield of 2.0%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 10.8% of earnings. Free cash flow covers the dividend 3.36 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into 09women Co. Ltd. (366030)?
For today's price to be fair in a discounted-cash-flow model, 09women Co. Ltd. would have to grow free cash flow by -3.7 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.6 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 366030 use?
Our models discount 09women Co. Ltd. at 13.1 %: a base by market capitalisation (micro), country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For 09women Co. Ltd. that is -3.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has 09women Co. Ltd. (366030) delivered so far?
Over the past 5 years revenue at 09women Co. Ltd. grew +6.6 % a year. The price currently implies free-cash-flow growth of -3.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of 09women Co. Ltd. (366030) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into 09women Co. Ltd. (-3.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of 09women Co. Ltd. (366030)?
The free-cash-flow yield on the price is 6.62 %: that much free cash flow 09women Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of 09women Co. Ltd. (366030)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 09women Co. Ltd. it is 4,334 KRW per share (as of Nov 9, 2026), against a price of 4,060 KRW. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is 09women Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 366030 trades below its calculated fair value: price 4,060 KRW, fair value 4,334 KRW, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 366030?
No. The price is what the market pays today (4,060 KRW); the fair value is what the company's own numbers justify (4,334 KRW). For 09women Co. Ltd. the two are 273.88 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is 09women Co. Ltd. worth?
The market values 09women Co. Ltd. at about 92.0B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 4,060 KRW; our models calculate a fair value of 4,334 KRW per share.
What do the bullish and bearish scenarios say about 366030?
Our models span a range for 09women Co. Ltd.: cautious scenario 3,648 KRW, base 4,334 KRW, optimistic 5,084 KRW per share (as of Nov 9, 2026, price 4,060 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 366030?
09women Co. Ltd. trades at a price-to-earnings ratio of 5.4 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4,334 KRW is built from several models across several years. Other multiples: P/B 1.1, P/S 2.0, EV/EBITDA 7.9.
How solid is the balance sheet of 09women Co. Ltd. (366030)?
Balance-sheet figures for 09women Co. Ltd. (as of Nov 9, 2026): return on equity 19.5%, debt of 0.00 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 366030 from its 52-week high?
09women Co. Ltd. trades at 4,060 KRW, about 41% below its 52-week high of 6,830 KRW and 1% above the low of 4,000 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 4,334 KRW is for.
Which stocks are comparable to 09women Co. Ltd.?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 09women Co. Ltd. stock attractive at the current price?
The data as of Nov 9, 2026: price 4,060 KRW, calculated fair value 4,334 KRW (+7%), Quality Score 66/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 366030 calculated?
We run 09women Co. Ltd. through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 4,334 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. 09women Co. Ltd. currently trades 6% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 09women Co. Ltd. (366030)?
The closing price on Nov 6, 2026 was 4,060 KRW. Our model-based fair value is 4,334 KRW, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 09women Co. Ltd. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of 09women Co. Ltd.
How large is the market capitalisation of 09women Co. Ltd. (366030)?
The market capitalisation of 09women Co. Ltd. is 92.0B KRW (≈ $68.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 09women Co. Ltd. (366030)?
The price-to-sales ratio of 09women Co. Ltd. is 2.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of 09women Co. Ltd. (366030)?
Earnings per share at 09women Co. Ltd. are 741.30 KRW (price ÷ EPS = P/E 5.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of 09women Co. Ltd. (366030)?
The dividend yield of 09women Co. Ltd. is 2.0% (payout 10.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of 09women Co. Ltd. (366030)?
The net margin of 09women Co. Ltd. is 37.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 09women Co. Ltd. (366030)?
The return on equity (ROE) of 09women Co. Ltd. is 19.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 09women Co. Ltd. (366030)?
On an EBIT basis the return on assets of 09women Co. Ltd. is 17.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 09women Co. Ltd. (366030)?
The operating margin of 09women Co. Ltd. is 13.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 09women Co. Ltd. (366030)?
Revenue at 09women Co. Ltd. is growing +5.1% versus a year earlier (3y avg −8.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 09women Co. Ltd. (366030)?
Earnings per share at 09women Co. Ltd. are growing +286% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch 09women Co. Ltd. in the live analysis
One click puts 09women Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026