G.I. Tech Co. Ltd. (382480) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of G.I. Tech Co. Ltd. stock KRW 464, price KRW 1,370, that is 66.1% below the price, quality 39 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 1,345 KRW – 7,006 KRW · fair‑value band 322.58 KRW – 580.22 KRW · the 1,370 KRW price screens above the 464.17 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow G.I. Tech Co. in your weekly email
Every Wednesday you see whether G.I. Tech Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
G.I. Tech Co., Ltd. manufactures and sells special-purpose machinery products in South Korea, the United States, China, and internationally. The company offers horizontal, vertical, t-bar manual adjustment, t-bar semi-auto adjustment, and WC slot dies; slit nozzles; and air knives.
Show moreShow less
It also provides coating and laminating machines; and repair services.
In addition, the company engages in the machine vision business comprising surface/pattern inspection, 3D/displacement measurement, EL/optical inspection, and RAVID software; and environmental business, including advanced oxidation/decomposition, electrodialysis reversal, operating cost reduction, and regulatory compliance/safety.
G.I. Tech Co., Ltd. was founded in 1990 and is headquartered in Asan-si, South Korea.
Stock analysis
G.I. Tech Co. Ltd. (382480) currently trades at 1,370 KRW, while our model-based Fair Value estimate is 464.17 KRW, 66% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 1,045 KRW per share, and 2 of the 16 models we run sit above the 1,370 KRW price.
Bear case: the Dividend Discount group reads lowest at 287.72 KRW, and 14 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 322.58 KRW (bear) to 580.22 KRW (bull), the price of 1,370 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
G.I. Tech Co. Ltd. reported revenue of 36.2B KRW in FY2025 versus 19.5B KRW in FY2021, a compound +16.7%/yr. Reported net income was 1.0B KRW in FY2025, compounding −29.7%/yr from FY2021.
Key figures
Market cap 52.4B KRW (≈ $38.7M) Micro · P/E ratio 13.0 · P/S ratio 1.33 · EPS (TTM) 103.90 KRW · Dividend yield 0.8% · Net margin 12.8% · Return on equity 5.1% · Return on assets (EBIT) 4.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 52% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −66%, 382480 screens richer than that median.
Fair Value models
Bear322.58 KRWFair Value 464.17 KRWBull580.22 KRW
Price 1,370 KRW · Downside -66.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (79.66 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.4%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−22.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.7%
Dividend (yield on the price)0.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.31% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside−65.5% · Bottom 25%
Profitability
Return on equity (12 months)5.1% · Below median
Return on assets0.8% · Below median
Net margin (12 months)12.8% · Top 25%
Operating margin (12 months)−5.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−15.5% · Bottom 25%
Dividend yield (12 months)0.8% · Below median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (12 months)13.0× · Cheapest 25%
P/B0.53× · Cheapest 25%
P/S (12 months)1.33× · Cheaper than median
EV/EBITDA9.3× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 30
PAST (return on equity)20· sector 28
HEALTH (low debt)98· sector 96
DIVIDEND (yield)16· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is G.I. Tech Co. Ltd. (382480) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 464.17 KRW versus a price of 1,370 KRW, about 66% lower (overvalued).
What is the fair value of 382480?
Our model-based fair value for G.I. Tech Co. Ltd. is 464.17 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 1,370 KRW.
What is the quality score of 382480?
G.I. Tech Co. Ltd. has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for G.I. Tech Co. Ltd. (382480)?
Our model-based price target is the fair value of 464.17 KRW (as of Nov 9, 2026) from 16 valuation models. Cautious scenario 322.58 KRW, optimistic scenario 580.22 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the G.I. Tech Co. Ltd. stock forecast for 2026?
Our models put fair value at 464.17 KRW, about 66% lower versus a price of 1,370 KRW (overvalued). Cautious scenario 322.58 KRW, optimistic scenario 580.22 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of G.I. Tech Co. Ltd. (382480)?
G.I. Tech Co. Ltd. reported trailing-twelve-month revenue of about 38.8B KRW (latest available figure, as of Nov 9, 2026).
Does G.I. Tech Co. Ltd. pay a dividend?
G.I. Tech Co. Ltd. currently shows a dividend yield of 0.80% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of G.I. Tech Co. Ltd. (382480) and when is the ex-dividend date?
G.I. Tech Co. Ltd. pays a dividend of 11.00 KRW per share a year, a dividend yield of 0.8%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2021. The payout ratio is 10.6% of earnings. Our assessment: Token dividend. At a yield of 0.8% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.8% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of G.I. Tech Co. Ltd. (382480)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For G.I. Tech Co. Ltd. it is 464.17 KRW per share (as of Nov 9, 2026), against a price of 1,370 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is G.I. Tech Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 382480 trades above its calculated fair value: price 1,370 KRW, fair value 464.17 KRW, a gap of about −66% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 382480?
No. The price is what the market pays today (1,370 KRW); the fair value is what the company's own numbers justify (464.17 KRW). For G.I. Tech Co. Ltd. the two are 905.83 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is G.I. Tech Co. Ltd. worth?
The market values G.I. Tech Co. Ltd. at about 52.4B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 1,370 KRW; our models calculate a fair value of 464.17 KRW per share.
What do the bullish and bearish scenarios say about 382480?
Our models span a range for G.I. Tech Co. Ltd.: cautious scenario 322.58 KRW, base 464.17 KRW, optimistic 580.22 KRW per share (as of Nov 9, 2026, price 1,370 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 382480?
G.I. Tech Co. Ltd. trades at a price-to-earnings ratio of 13.0 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 464.17 KRW is built from several models across several years. Other multiples: P/B 0.5, P/S 1.3, EV/EBITDA 9.3.
How solid is the balance sheet of G.I. Tech Co. Ltd. (382480)?
Balance-sheet figures for G.I. Tech Co. Ltd. (as of Nov 9, 2026): return on equity 5.1%, debt of 0.04 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 382480 from its 52-week high?
G.I. Tech Co. Ltd. trades at 1,370 KRW, about 52% below its 52-week high of 2,845 KRW and 2% above the low of 1,345 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 464.17 KRW is for.
Which stocks are comparable to G.I. Tech Co. Ltd.?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is G.I. Tech Co. Ltd. stock attractive at the current price?
The data as of Nov 9, 2026: price 1,370 KRW, calculated fair value 464.17 KRW (−66%), Quality Score 39/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 382480 calculated?
We run G.I. Tech Co. Ltd. through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 464.17 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. G.I. Tech Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of G.I. Tech Co. Ltd. (382480)?
The closing price on Nov 9, 2026 was 1,370 KRW. Our model-based fair value is 464.17 KRW, about 66% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with G.I. Tech Co. Ltd. right now?
The price sits above even our optimistic bull case (580.22 KRW). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of G.I. Tech Co. Ltd.
How large is the market capitalisation of G.I. Tech Co. Ltd. (382480)?
The market capitalisation of G.I. Tech Co. Ltd. is 52.4B KRW (≈ $38.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of G.I. Tech Co. Ltd. (382480)?
The price-to-sales ratio of G.I. Tech Co. Ltd. is 1.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of G.I. Tech Co. Ltd. (382480)?
Earnings per share at G.I. Tech Co. Ltd. are 103.90 KRW (price ÷ EPS = P/E 13.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of G.I. Tech Co. Ltd. (382480)?
The dividend yield of G.I. Tech Co. Ltd. is 0.8% (payout 10.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of G.I. Tech Co. Ltd. (382480)?
The net margin of G.I. Tech Co. Ltd. is 12.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of G.I. Tech Co. Ltd. (382480)?
The return on equity (ROE) of G.I. Tech Co. Ltd. is 5.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of G.I. Tech Co. Ltd. (382480)?
On an EBIT basis the return on assets of G.I. Tech Co. Ltd. is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of G.I. Tech Co. Ltd. (382480)?
The operating margin of G.I. Tech Co. Ltd. is −5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at G.I. Tech Co. Ltd. (382480)?
Revenue at G.I. Tech Co. Ltd. is growing −15.5% versus a year earlier (3y avg −3.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at G.I. Tech Co. Ltd. (382480)?
Earnings per share at G.I. Tech Co. Ltd. are growing −21.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does G.I. Tech Co. Ltd. (382480) generate?
The free cash flow of G.I. Tech Co. Ltd. is −4.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does G.I. Tech Co. Ltd. (382480) carry?
The net debt of G.I. Tech Co. Ltd. is 7.1B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch G.I. Tech Co. Ltd. in the live analysis
One click puts G.I. Tech Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026