G.I. Tech Co. Ltd. (382480) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of G.I. Tech Co. Ltd. KRW 459, price KRW 1,611, upside -71.5%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch G.I. Tech Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
59‑month range 1,577 KRW – 7,006 KRW · fair‑value band 322.58 KRW – 573.64 KRW · the 1,611 KRW price screens above the 458.91 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow G.I. Tech Co. in your weekly email
Every Wednesday you see whether G.I. Tech Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
G.I. Tech Co., Ltd. manufactures and sells special-purpose machinery products in South Korea, the United States, China, and internationally. The company offers horizontal, vertical, t-bar manual adjustment, t-bar semi-auto adjustment, and WC slot dies; slit nozzles; and air knives. It also provides coating and laminating machines; and repair services.
Show more
G.I. Tech Co., Ltd. manufactures and sells special-purpose machinery products in South Korea, the United States, China, and internationally. The company offers horizontal, vertical, t-bar manual adjustment, t-bar semi-auto adjustment, and WC slot dies; slit nozzles; and air knives. It also provides coating and laminating machines; and repair services. In addition, the company engages in the machine vision business comprising surface/pattern inspection, 3D/displacement measurement, EL/optical inspection, and RAVID software; and environmental business, including advanced oxidation/decomposition, electrodialysis reversal, operating cost reduction, and regulatory compliance/safety. G.I. Tech Co., Ltd. was founded in 1990 and is headquartered in Asan-si, South Korea.
Stock analysis
G.I. Tech Co. Ltd. (382480) currently trades at 1,611 KRW, while our model-based Fair Value estimate is 458.91 KRW, implying the stock looks roughly 251.0% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1,697 KRW per share, and 1 of the 14 models we run sit above the 1,611 KRW price.
Bear case: the Earnings-Based group reads lowest at 326.29 KRW, and 13 of the 14 models stay below the price. Evidence for this calculation is medium.
Scenario range: 322.58 KRW (bear) to 573.64 KRW (bull), the price of 1,611 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
G.I. Tech Co. Ltd. reported revenue of 36.2B KRW in FY2025 versus 19.5B KRW in FY2021, a compound +16.7%/yr. Reported net income was 1.0B KRW in FY2025, compounding −29.7%/yr from FY2021.
Key figures
Market cap 61.6B KRW (≈ $43.1M) · P/S ratio 1.64 · Dividend yield 0.7% · Net margin 2.9% · Return on equity 4.0% · Return on assets (EBIT) 4.6% · Operating margin 5.1% · Revenue (TTM) 40.6B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −72%, 382480 screens richer than that median.
Fair Value models
Bear 322.58 KRWFair Value 458.91 KRWBull 573.64 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.4%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.7%
Dividend (yield on the price)0.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.31% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 828 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−72% · Bottom 25%
Profitability
Return on equity (TTM)4% · Below median
Return on assets1% · Below median
Net margin (TTM)10% · Above median
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth76% · Top 25%
Dividend yield (TTM)0.7% · Below median
Balance sheet
Debt / equity0.04× · Below median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 22
PAST (return on equity)16· sector 28
HEALTH (low debt)98· sector 96
DIVIDEND (yield)14· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is G.I. Tech Co. Ltd. (382480) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 458.91 KRW versus a price of 1,611 KRW, about −72% upside (overvalued).
What is the fair value of 382480?
Our model-based fair value for G.I. Tech Co. Ltd. is 458.91 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,611 KRW.
What is the quality score of 382480?
G.I. Tech Co. Ltd. has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for G.I. Tech Co. Ltd. (382480)?
Our model-based price target is the fair value of 458.91 KRW (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 322.58 KRW, optimistic scenario 573.64 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the G.I. Tech Co. Ltd. stock forecast for 2026?
Our models put fair value at 458.91 KRW, about −72% upside versus a price of 1,611 KRW (overvalued). Cautious scenario 322.58 KRW, optimistic scenario 573.64 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of G.I. Tech Co. Ltd. (382480)?
G.I. Tech Co. Ltd. reported trailing-twelve-month revenue of about 40.6B KRW (latest available figure, as of Sep 24, 2026).
Does G.I. Tech Co. Ltd. pay a dividend?
G.I. Tech Co. Ltd. currently shows a dividend yield of about 0.68% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of G.I. Tech Co. Ltd. (382480)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For G.I. Tech Co. Ltd. it is 458.91 KRW per share (as of Sep 24, 2026), against a price of 1,611 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is G.I. Tech Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 382480 trades above its calculated fair value: price 1,611 KRW, fair value 458.91 KRW, a gap of about −72% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 382480?
No. The price is what the market pays today (1,611 KRW); the fair value is what the company's own numbers justify (458.91 KRW). For G.I. Tech Co. Ltd. the two are 1,152 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is G.I. Tech Co. Ltd. worth?
The market values G.I. Tech Co. Ltd. at about 61.6B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,611 KRW; our models calculate a fair value of 458.91 KRW per share.
What do the bullish and bearish scenarios say about 382480?
Our models span a range for G.I. Tech Co. Ltd.: cautious scenario 322.58 KRW, base 458.91 KRW, optimistic 573.64 KRW per share (as of Sep 24, 2026, price 1,611 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of G.I. Tech Co. Ltd. (382480)?
Balance-sheet figures for G.I. Tech Co. Ltd. (as of Sep 24, 2026): return on equity 4.0%, debt of 0.04 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 382480 from its 52-week high?
G.I. Tech Co. Ltd. trades at 1,611 KRW, about 43% below its 52-week high of 2,845 KRW and 2% above the low of 1,577 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 458.91 KRW is for.
Which stocks are comparable to G.I. Tech Co. Ltd.?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is G.I. Tech Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 1,611 KRW, calculated fair value 458.91 KRW (−72%), Quality Score 41/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 382480 calculated?
We run G.I. Tech Co. Ltd. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 458.91 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. G.I. Tech Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of G.I. Tech Co. Ltd. (382480)?
The closing price on Sep 23, 2026 was 1,611 KRW. Our model-based fair value is 458.91 KRW, about −72% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with G.I. Tech Co. Ltd. right now?
The price sits above even our optimistic bull case (573.64 KRW). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of G.I. Tech Co. Ltd.
How large is the market capitalisation of G.I. Tech Co. Ltd. (382480)?
The market capitalisation of G.I. Tech Co. Ltd. is 61.6B KRW (≈ $43.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of G.I. Tech Co. Ltd. (382480)?
The price-to-sales ratio of G.I. Tech Co. Ltd. is 1.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of G.I. Tech Co. Ltd. (382480)?
The dividend yield of G.I. Tech Co. Ltd. is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of G.I. Tech Co. Ltd. (382480)?
The net margin of G.I. Tech Co. Ltd. is 2.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of G.I. Tech Co. Ltd. (382480)?
The return on equity (ROE) of G.I. Tech Co. Ltd. is 4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of G.I. Tech Co. Ltd. (382480)?
On an EBIT basis the return on assets of G.I. Tech Co. Ltd. is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of G.I. Tech Co. Ltd. (382480)?
The operating margin of G.I. Tech Co. Ltd. is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at G.I. Tech Co. Ltd. (382480)?
Revenue at G.I. Tech Co. Ltd. is growing +75.7% versus a year earlier (3y avg −3.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at G.I. Tech Co. Ltd. (382480)?
Earnings per share at G.I. Tech Co. Ltd. are growing −21.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does G.I. Tech Co. Ltd. (382480) generate?
The free cash flow of G.I. Tech Co. Ltd. is −4.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does G.I. Tech Co. Ltd. (382480) carry?
The net debt of G.I. Tech Co. Ltd. is 7.1B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch G.I. Tech Co. Ltd. in the live analysis
One click puts G.I. Tech Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
