EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Daemyoung Energy Co Ltd (389260) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Daemyoung Energy Co Ltd KRW 8,772, price KRW 12,830, upside -31.6%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Utilities · KR

DE Some data Sep 24, 2026

Daemyoung Energy Co Ltd

389260 · KQ

Weak valuationQuality is weak on top of the rich price.

!Fair value 8,772 KRW · Overvalued (−32%)
!Quality 42/100
!Weak Growth (revenue 5y −4.7 %/yr)
!Thin margins · 7.4% net margin (TTM)
!Moderate debt · negative free cash flow
✓Ranks above peers (7/9)
!Moderate moat 55/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 28 out of 100
Watch Daemyoung Energy Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

35,100 KRW 9,870 KRW Fair Value 8,772 KRW May 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

52‑month range 9,870 KRW – 35,100 KRW · fair‑value band 7,836 KRW – 14,553 KRW · the 12,830 KRW price screens above the 8,772 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Daemyoung Energy Co in your weekly email

Every Wednesday you see whether Daemyoung Energy Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Daemyoung Energy Co.,Ltd operates as renewable energy company in South Korea. The company generates renewable energy from wind, power, ESS, hydrogen fuel cell, and virtual power plants.

Show more

Daemyoung Energy Co.,Ltd operates as renewable energy company in South Korea. The company generates renewable energy from wind, power, ESS, hydrogen fuel cell, and virtual power plants. It operates a wind power generation permit capacity of 2,423 MW; solar power generation capacity of 97 MW; ESS capacity for time-shift of 275 MWh; and fuel cell power generation permit capacity of 50 MW. The company also provides power plant operation and maintenance, and power plant office consignment services. The company was founded in 2000 and is headquartered in Seoul, South Korea.

Stock analysis

Daemyoung Energy Co Ltd (389260) currently trades at 12,830 KRW, while our model-based Fair Value estimate is 8,772 KRW, implying the stock looks roughly 46.3% overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 18,397 KRW per share, and 4 of the 15 models we run sit above the 12,830 KRW price.

Bear case: the Multiples group reads lowest at 4,125 KRW, and 11 of the 15 models stay below the price. Evidence for this calculation is medium.

Scenario range: 7,836 KRW (bear) to 14,553 KRW (bull), the price of 12,830 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Utilities sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Daemyoung Energy Co Ltd reported revenue of 131B KRW in FY2025 versus 136B KRW in FY2021, a compound −1.0%/yr. Reported net income was 14.1B KRW in FY2025, compounding −12.1%/yr from FY2021.

Key figures

Market cap 258B KRW (≈ $190M) · P/S ratio 1.81 · Net margin 10.8% · Return on equity 6.9% · Return on assets (EBIT) 9.3% · Operating margin 59.1% · Revenue (TTM) 143B KRW · Revenue growth (YoY) +60.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (medium confidence).

What moves the price

The share trades about 53% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Utilities peers we cover trades at −40% fair-value upside, at −32%, 389260 screens cheaper than that median.

Fair Value models

Bear 7,836 KRW Fair Value 8,772 KRW Bull 14,553 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 8,752 KRW 18,397 KRW 33,071 KRW 70
Residual Income 6,985 KRW 7,261 KRW 7,442 KRW 68
Growth-Adj P/E 9,614 KRW 13,735 KRW 17,855 KRW 65
All 15 models by family
DCF Models
Owner Earnings 8,752 KRW 18,397 KRW 33,071 KRW 70
Earnings-Based
Graham-Dodd 5,368 KRW 28,452 KRW 39,397 KRW 61
Lynch FV 7,836 KRW 11,194 KRW 14,553 KRW 59
PEG = 1.0 7,836 KRW 11,194 KRW 14,553 KRW 55
EPV 39.31 KRW 674.21 KRW 1,189 KRW 62
Multiples
P/E Multiple 8,289 KRW 11,052 KRW 13,815 KRW 63
P/S Multiple 6,579 KRW 8,772 KRW 10,965 KRW 58
P/B Multiple 10,065 KRW 13,421 KRW 16,776 KRW 55
EV/EBIT 1,781 KRW 4,125 KRW 6,469 KRW 62
EV/EBITDA 1,357 KRW 3,559 KRW 5,762 KRW 62
EV/Revenue 888.99 KRW 3,521 KRW 6,152 KRW 49
Asset-Based
NCAV (Graham) 4,595 KRW 6,157 KRW 9,190 KRW 54
Economic Profit
Residual Income 6,985 KRW 7,261 KRW 7,442 KRW 68
ROIC Compounder 39.31 KRW 674.21 KRW 1,189 KRW 63
Growth Earnings
Growth-Adj P/E 9,614 KRW 13,735 KRW 17,855 KRW 65

Open the full fair value analysis →

Notify me when 389260 reaches fair value

Put 389260 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 42/100

Of which business quality 37 · Market factors (momentum, volatility) 20

Profitability 31
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 47
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 20/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+93.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.7%
Start year 2020 (pandemic)
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −16.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 13%
⚠ Rate on operating basis: 2025 sits 73% above its own trend.

389260 screens 46% overvalued. Compare with China Yangtze Power Co →

Compare Daemyoung Energy Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Renewable · 208 stocks

Beats the industry median on 7/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 42 · Above median
Fair Value upside −32% · Below median
Profitability
Return on equity (TTM) 7% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 59% · Top 25%
Growth and dividend
Revenue growth 61% · Top 25%
Balance sheet
Debt / equity 0.69× · Above median

Valuation Multiplesvs Utilities - Renewable median · lower = cheaper

EV/EBITDA 2.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 15
FUTURE (revenue growth)100 · sector 0
PAST (return on equity)28 · sector 14
HEALTH (low debt)65 · sector 68
DIVIDEND (yield)0 · sector 47

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥28.08 ¥30.89 +10%
Ørsted A/S ORSTED kr 135.75 kr 31.40 −77%
Huaneng Lancang River Hydropower Inc 600025 ¥9.62 ¥4.45 −54%
Adani Green Energy Limited ADANIGREEN ₹1,301 ₹169.61 −87%
BEP BEP $29.08 $70.40 +142%
Fortum Oyj FORTUM €23.56 €14.06 −40%
SDIC Power Holdings 600886 ¥14.30 ¥17.08 +19%
China Three Gorges Renewables (Group) Co 600905 ¥3.64 ¥2.40 −34%
EDP Renewables, S.A EDPR €13.22 €3.67 −72%
Public Power Corporation PPC €23.72 €7.44 −69%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Daemyoung Energy Co Ltd · Fair Value
8,772 KRW −46%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Daemyoung Energy Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/389260

Frequently asked questions

Is Daemyoung Energy Co Ltd (389260) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 8,772 KRW versus a price of 12,830 KRW, about −32% upside (overvalued).
What is the fair value of 389260?
Our model-based fair value for Daemyoung Energy Co Ltd is 8,772 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 12,830 KRW.
What is the quality score of 389260?
Daemyoung Energy Co Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daemyoung Energy Co Ltd (389260)?
Our model-based price target is the fair value of 8,772 KRW (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 7,836 KRW, optimistic scenario 14,553 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daemyoung Energy Co Ltd stock forecast for 2026?
Our models put fair value at 8,772 KRW, about −32% upside versus a price of 12,830 KRW (overvalued). Cautious scenario 7,836 KRW, optimistic scenario 14,553 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daemyoung Energy Co Ltd (389260)?
Daemyoung Energy Co Ltd reported trailing-twelve-month revenue of about 143B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Daemyoung Energy Co Ltd (389260)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daemyoung Energy Co Ltd it is 8,772 KRW per share (as of Sep 24, 2026), against a price of 12,830 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Daemyoung Energy Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 389260 trades above its calculated fair value: price 12,830 KRW, fair value 8,772 KRW, a gap of about −32% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 389260?
No. The price is what the market pays today (12,830 KRW); the fair value is what the company's own numbers justify (8,772 KRW). For Daemyoung Energy Co Ltd the two are 4,058 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daemyoung Energy Co Ltd worth?
The market values Daemyoung Energy Co Ltd at about 258B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 12,830 KRW; our models calculate a fair value of 8,772 KRW per share.
What do the bullish and bearish scenarios say about 389260?
Our models span a range for Daemyoung Energy Co Ltd: cautious scenario 7,836 KRW, base 8,772 KRW, optimistic 14,553 KRW per share (as of Sep 24, 2026, price 12,830 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Daemyoung Energy Co Ltd (389260)?
Balance-sheet figures for Daemyoung Energy Co Ltd (as of Sep 24, 2026): return on equity 6.9%, debt of 0.69 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 389260 from its 52-week high?
Daemyoung Energy Co Ltd trades at 12,830 KRW, about 53% below its 52-week high of 27,300 KRW and 15% above the low of 11,130 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 8,772 KRW is for.
Which stocks are comparable to Daemyoung Energy Co Ltd?
From the same area (Utilities) we also value China Yangtze Power Co, Ørsted A/S, Huaneng Lancang River Hydropower Inc, Adani Green Energy Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daemyoung Energy Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 12,830 KRW, calculated fair value 8,772 KRW (−32%), Quality Score 42/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 389260 calculated?
We run Daemyoung Energy Co Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 8,772 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Daemyoung Energy Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daemyoung Energy Co Ltd (389260)?
The closing price on Sep 23, 2026 was 12,830 KRW. Our model-based fair value is 8,772 KRW, about −32% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daemyoung Energy Co Ltd right now?
Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (7,836 KRW to 14,553 KRW) leaves room in how you read the outcome.

Key figures of Daemyoung Energy Co Ltd

How large is the market capitalisation of Daemyoung Energy Co Ltd (389260)?
The market capitalisation of Daemyoung Energy Co Ltd is 258B KRW (≈ $190M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daemyoung Energy Co Ltd (389260)?
The price-to-sales ratio of Daemyoung Energy Co Ltd is 1.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Daemyoung Energy Co Ltd (389260)?
The net margin of Daemyoung Energy Co Ltd is 10.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daemyoung Energy Co Ltd (389260)?
The return on equity (ROE) of Daemyoung Energy Co Ltd is 6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daemyoung Energy Co Ltd (389260)?
On an EBIT basis the return on assets of Daemyoung Energy Co Ltd is 9.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daemyoung Energy Co Ltd (389260)?
The operating margin of Daemyoung Energy Co Ltd is 59.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daemyoung Energy Co Ltd (389260)?
Revenue at Daemyoung Energy Co Ltd is growing +60.8% versus a year earlier (3y avg +14.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daemyoung Energy Co Ltd (389260)?
Earnings per share at Daemyoung Energy Co Ltd are growing −45.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daemyoung Energy Co Ltd (389260) generate?
The free cash flow of Daemyoung Energy Co Ltd is −3.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daemyoung Energy Co Ltd (389260) carry?
The net debt of Daemyoung Energy Co Ltd is 133B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Daemyoung Energy Co Ltd in the live analysis

One click puts Daemyoung Energy Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.