Daemyoung Energy Co Ltd (389260) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Daemyoung Energy Co Ltd stock KRW 8,772, price KRW 13,700, that is 36.0% below the price, quality 40 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
54‑month range 9,870 KRW – 35,100 KRW · fair‑value band 7,836 KRW – 14,374 KRW · the 13,700 KRW price screens above the 8,772 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Daemyoung Energy Co in your weekly email
Every Wednesday you see whether Daemyoung Energy Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daemyoung Energy Co.,Ltd operates as renewable energy company in South Korea. The company generates renewable energy from wind, power, ESS, hydrogen fuel cell, and virtual power plants.
Show moreShow less
It operates a wind power generation permit capacity of 2,423 MW; solar power generation capacity of 97 MW; ESS capacity for time-shift of 275 MWh; and fuel cell power generation permit capacity of 50 MW. The company also provides power plant operation and maintenance, and power plant office consignment services.
The company was founded in 2000 and is headquartered in Seoul, South Korea.
Stock analysis
Daemyoung Energy Co Ltd (389260) currently trades at 13,700 KRW, while our model-based Fair Value estimate is 8,772 KRW, 36% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 13,735 KRW per share, and 3 of the 15 models we run sit above the 13,700 KRW price.
Bear case: the Economic Profit group reads lowest at 3,829 KRW, and 12 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 7,836 KRW (bear) to 14,374 KRW (bull), the price of 13,700 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Utilities sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Daemyoung Energy Co Ltd reported revenue of 131B KRW in FY2025 versus 136B KRW in FY2021, a compound −1.0%/yr. Reported net income was 14.1B KRW in FY2025, compounding −12.1%/yr from FY2021.
Key figures
Market cap 245B KRW (≈ $181M) Micro · P/E ratio 8.0 · P/S ratio 1.68 · EPS (TTM) 1,691 KRW · Net margin 20.8% · Return on equity 17.7% · Return on assets (EBIT) 9.3% (5-year average) · Operating margin 13.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (medium confidence).
What moves the price
The share trades about 50% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −52% fair-value upside, at −36%, 389260 screens cheaper than that median.
Fair Value models
Bear7,836 KRWFair Value 8,772 KRWBull14,374 KRW
Price 13,700 KRW · Downside -36.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,450 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.30/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+93.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.7%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −16.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 13%
⚠ Rate on operating basis: 2025 sits 73% above its own trend.
Compare Daemyoung Energy Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Renewable · 196 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score40 · Below median
Fair Value upside−36.0% · Below median
Profitability
Return on equity (12 months)17.7% · Top 25%
Return on assets3.7% · Above median
Net margin (12 months)20.8% · Top 25%
Operating margin (12 months)13.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)14.9% · Above median
Balance sheet
Debt / equity0.69× · Above median
Valuation Multiplesvs Utilities - Renewable median · lower = cheaper
P/E (12 months)8.0× · Cheapest 25%
P/B1.49× · Pricier than median
P/S (12 months)1.68× · Cheaper than median
EV/EBITDA8.9× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 15
FUTURE (revenue growth)75· sector 15
PAST (return on equity)71· sector 12
HEALTH (low debt)65· sector 70
DIVIDEND (yield)0· sector 47
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daemyoung Energy Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/389260
Frequently asked questions
Is Daemyoung Energy Co Ltd (389260) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 8,772 KRW versus a price of 13,700 KRW, about 36% lower (overvalued).
What is the fair value of 389260?
Our model-based fair value for Daemyoung Energy Co Ltd is 8,772 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 13,700 KRW.
What is the quality score of 389260?
Daemyoung Energy Co Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daemyoung Energy Co Ltd (389260)?
Our model-based price target is the fair value of 8,772 KRW (as of Nov 8, 2026) from 15 valuation models. Cautious scenario 7,836 KRW, optimistic scenario 14,374 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daemyoung Energy Co Ltd stock forecast for 2026?
Our models put fair value at 8,772 KRW, about 36% lower versus a price of 13,700 KRW (overvalued). Cautious scenario 7,836 KRW, optimistic scenario 14,374 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daemyoung Energy Co Ltd (389260)?
Daemyoung Energy Co Ltd reported trailing-twelve-month revenue of about 146B KRW (latest available figure, as of Nov 8, 2026).
What is the intrinsic value of Daemyoung Energy Co Ltd (389260)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daemyoung Energy Co Ltd it is 8,772 KRW per share (as of Nov 8, 2026), against a price of 13,700 KRW. It is the blended result of 15 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Daemyoung Energy Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 389260 trades above its calculated fair value: price 13,700 KRW, fair value 8,772 KRW, a gap of about −36% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 389260?
No. The price is what the market pays today (13,700 KRW); the fair value is what the company's own numbers justify (8,772 KRW). For Daemyoung Energy Co Ltd the two are 4,928 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daemyoung Energy Co Ltd worth?
The market values Daemyoung Energy Co Ltd at about 245B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 13,700 KRW; our models calculate a fair value of 8,772 KRW per share.
What do the bullish and bearish scenarios say about 389260?
Our models span a range for Daemyoung Energy Co Ltd: cautious scenario 7,836 KRW, base 8,772 KRW, optimistic 14,374 KRW per share (as of Nov 8, 2026, price 13,700 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 389260?
Daemyoung Energy Co Ltd trades at a price-to-earnings ratio of 8.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8,772 KRW is built from several models across several years. Other multiples: P/B 1.5, P/S 1.7, EV/EBITDA 8.9.
How solid is the balance sheet of Daemyoung Energy Co Ltd (389260)?
Balance-sheet figures for Daemyoung Energy Co Ltd (as of Nov 8, 2026): return on equity 17.7%, debt of 0.69 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 389260 from its 52-week high?
Daemyoung Energy Co Ltd trades at 13,700 KRW, about 50% below its 52-week high of 27,300 KRW and 34% above the low of 10,200 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 8,772 KRW is for.
Which stocks are comparable to Daemyoung Energy Co Ltd?
From the same area (Utilities) we also value China Yangtze Power Co, Ørsted A/S, Huaneng Lancang River Hydropower Inc, VERBUND AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daemyoung Energy Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 13,700 KRW, calculated fair value 8,772 KRW (−36%), Quality Score 40/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 389260 calculated?
We run Daemyoung Energy Co Ltd through 15 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 8,772 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Daemyoung Energy Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daemyoung Energy Co Ltd (389260)?
The closing price on Nov 6, 2026 was 13,700 KRW. Our model-based fair value is 8,772 KRW, about 36% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daemyoung Energy Co Ltd right now?
Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (7,836 KRW to 14,374 KRW) leaves room in how you read the outcome.
Key figures of Daemyoung Energy Co Ltd
How large is the market capitalisation of Daemyoung Energy Co Ltd (389260)?
The market capitalisation of Daemyoung Energy Co Ltd is 245B KRW (≈ $181M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daemyoung Energy Co Ltd (389260)?
The price-to-sales ratio of Daemyoung Energy Co Ltd is 1.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Daemyoung Energy Co Ltd (389260)?
Earnings per share at Daemyoung Energy Co Ltd are 1,691 KRW (price ÷ EPS = P/E 8.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Daemyoung Energy Co Ltd (389260)?
The net margin of Daemyoung Energy Co Ltd is 20.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daemyoung Energy Co Ltd (389260)?
The return on equity (ROE) of Daemyoung Energy Co Ltd is 17.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daemyoung Energy Co Ltd (389260)?
On an EBIT basis the return on assets of Daemyoung Energy Co Ltd is 9.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daemyoung Energy Co Ltd (389260)?
The operating margin of Daemyoung Energy Co Ltd is 13.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daemyoung Energy Co Ltd (389260)?
Revenue at Daemyoung Energy Co Ltd is growing +14.9% versus a year earlier (3y avg +14.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daemyoung Energy Co Ltd (389260)?
Earnings per share at Daemyoung Energy Co Ltd are growing −45.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daemyoung Energy Co Ltd (389260) generate?
The free cash flow of Daemyoung Energy Co Ltd is −3.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daemyoung Energy Co Ltd (389260) carry?
The net debt of Daemyoung Energy Co Ltd is 133B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Daemyoung Energy Co Ltd in the live analysis
One click puts Daemyoung Energy Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026