EN DE

Hanhua Financial Hldgs Co Ltd (3903) Fair Value & Analysis

Financial Services · HK · Market cap HK$773M

HF Hanhua Financial Hldgs Co Ltd 3903 · HK
PriceHK$0.1680
Fair ValueHK$0.0900
Upside-46.4%
Quality60/100
Watch Hanhua Financial Hldgs Co Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.0% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 24/100
Evidence: Medium Range HK$0.0700 – HK$0.1100 Share as image

Fair value as of: Aug 13, 2026

From 8 valuation models · updated 3 days ago

A solid business, but screening 46% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$0.1100). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.7000 HK$0.1500 Fair Value HK$0.0900 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1500 – HK$0.7000 · fair‑value band HK$0.0700 – HK$0.1100 · the HK$0.1680 price screens above the HK$0.0900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hanhua Financial Hldgs Co Ltd (3903) currently trades at HK$0.1680, while our model-based Fair Value estimate is HK$0.0900, implying the stock looks roughly 46.4% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hanhua Financial Hldgs Co Ltd generated revenue of HK$386M at a net margin of 11.0%. Revenue declined 14.4% year over year. It earns a return on equity of 0.2%. The balance sheet holds a net cash position of HK$1.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0700 (bear case) to HK$0.1100 (bull case); at HK$0.1680, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -46%, 3903 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.5000 HK$0.7400 HK$1.10 80
Residual Income HK$1.01 HK$0.9000 HK$0.5700 76
P/E Multiple HK$0.0700 HK$0.0900 HK$0.1100 63
All 8 models by family
DCF Models
5Y P/E Exit HK$0.0400 HK$0.0900 HK$0.1500 38
10Y P/E Exit HK$0.2300 HK$0.2800 HK$0.3200 35
Earnings-Based
Graham-Dodd HK$0.0500 HK$0.0600 HK$0.0600 54
Multiples
P/E Multiple HK$0.0700 HK$0.0900 HK$0.1100 63
P/B Multiple HK$0.0900 HK$0.1200 HK$0.1500 55
Asset-Based
NCAV (Graham) HK$0.8000 HK$1.07 HK$1.60 50
Growth DCF
Growth DCF HK$0.5000 HK$0.7400 HK$1.10 80
Economic Profit
Residual Income HK$1.01 HK$0.9000 HK$0.5700 76

Widest divergence: Asset-Based (HK$1.07) versus Earnings-Based (HK$0.0600). Highest evidence: Growth DCF (80).

Notify me when 3903 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$386M
Revenue growth (YoY) -14.4%
Net margin 11.0%
Return on equity 0.2%
Free cash flow HK$467M FY2023
P/E ratio 16.8 as of Jul 2, 2026
More key figures
Operating margin -19.5%
EPS growth (YoY) +95.2%
Net cash HK$1.3B FY2023

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 55

Profitability 17
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hanhua Financial Holding Co., Ltd., together with its subsidiaries, provides financial services in the People's Republic of China. It operates through Digital Services, Digital Finance, and Capital Investment and Financial Asset Management segments.

Full company description

Hanhua Financial Holding Co., Ltd., together with its subsidiaries, provides financial services in the People's Republic of China. It operates through Digital Services, Digital Finance, and Capital Investment and Financial Asset Management segments. The Digital Services segment provides standardized, and automated and batch-based fintech services in transaction scenarios and industrial chains, including electronic bid guarantee, and micro and small-sized businesses targeted fintech information services to micro, small, and medium-sized enterprises (MSMEs) and individual customers. This segment also provides credit consulting services to financial institutions. The Digital Finance segment offers offline financing products and guarantee services, such as bond guarantee, performance guarantee, small business lending, and receivables factoring to MSMEs and individual customers. The Capital Investment and Financial Asset Management segment provides capital investment, fund raising, and financial asset management services. It also offers non-financing guarantee products, as well as technical consulting and technical, investment consulting, financial factoring, internet finance, and investment and management consulting services. The company was founded in 2004 and is headquartered in Chongqing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Hanhua Financial Hldgs Co Ltd reported revenue of HK$417M in FY2023 versus HK$1.2B in FY2019, a compound −23.9%/yr. Reported net income was HK$31.9M in FY2023, compounding −39.8%/yr from FY2019.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2023)
HK$417M
Latest YoY
−29.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−27.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−22.7%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Revenue −23.9%/yr
FY19 HK$1.2B
FY20 HK$1.1B
FY21 HK$841M
FY22 HK$587M
FY23 HK$417M
Net income −39.8%/yr
FY19 HK$242M
FY20 HK$208M
FY21 HK$112M
FY22 HK$52.0M
FY23 HK$31.9M
Character of growth · EPS growth decomposed (2012-2023) −21.4 % p.a.
Revenue per share −15.9 pp

of which total revenue −9.8 pp · buybacks/dilution −6.1 pp

EBIT margin −8.5 pp
Tax rate −2.1 pp
Residual (interest, one-offs) +5.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

3903 screens 46% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hanhua Financial Hldgs Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3903

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −46% · Below median
Return on equity (TTM) 0% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 11% · Below median
Operating margin (TTM) -20% · Bottom 25%
Revenue growth -14% · Bottom 25%
Debt / equity 0.40× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 16.8× · Pricier than median
P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 2.00× · Cheaper than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 17.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 0 · sector 39
PAST 1 · sector 31
HEALTH 80 · sector 59
DIVIDEND 0 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Hanhua Financial Hldgs Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hanhua Financial Hldgs Co Ltd (3903) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0900 versus a price of HK$0.1680, about −46% (overvalued).
What is the fair value of 3903?
Our model-based fair value for Hanhua Financial Hldgs Co Ltd is HK$0.0900 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1680.
What is the quality score of 3903?
Hanhua Financial Hldgs Co Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hanhua Financial Hldgs Co Ltd (3903)?
Hanhua Financial Hldgs Co Ltd reported trailing-twelve-month revenue of about HK$386M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 3903?
The net profit margin of Hanhua Financial Hldgs Co Ltd is about 11.0%, meaning it keeps roughly 11.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hanhua Financial Hldgs Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.