Fair Value Calculator Fair Value Calculator
EN DE

3903 (3903) Fair Value & Analysis

Financial Services · Market cap HK$773M

3 3903 3903 · HK
PriceHK$0.1680
Fair ValueHK$0.0900
Upside-46.4%
Quality62/100
Watch 3903 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.0700 – HK$0.1100

Fair value as of: Jul 2, 2026

From 21 valuation models · updated today

Price vs Fair Value (12 months)

HK$0.1680 HK$0.1680 Fair Value HK$0.0900 Jun 2025 Jul 2026

12‑month range HK$0.1680 – HK$0.1680 · fair‑value band HK$0.0700 – HK$0.1100 · the HK$0.1680 price screens above the HK$0.0900 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3903 (3903) currently trades at HK$0.1680, while our model-based Fair Value estimate is HK$0.0900 — implying the stock looks roughly 46.4% overvalued today. We read business quality at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 3903 generated revenue of HK$386M at a net margin of 11.0%. Revenue declined 14.4% year over year. It earns a return on equity of 0.2%. The balance sheet holds a net cash position of HK$1.3B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$386M
Revenue growth (YoY) -14.4%
Net margin 11.0%
Return on equity 0.2%
Free cash flow HK$467M FY2023
P/E ratio 16.8
More key figures
Operating margin -19.5%
EPS growth (YoY) +95.2%
Net cash HK$1.3B FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

3903 reported revenue of HK$417M in FY2023 versus HK$1.2B in FY2019, a compound −23.9%/yr. Reported net income was HK$31.9M in FY2023, compounding −39.8%/yr from FY2019.

Revenue −23.9%/yr
FY19 HK$1.2B
FY20 HK$1.1B
FY21 HK$841M
FY22 HK$587M
FY23 HK$417M
Net income −39.8%/yr
FY19 HK$242M
FY20 HK$208M
FY21 HK$112M
FY22 HK$52.0M
FY23 HK$31.9M

Is 3903 fairly valued? → Check now

Similar stocks

6 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V 5,663 MXN 3,074 MXN -46%
Mastercard Incorporated MA C$29.95 C$17.84 -40%
M4I M4I €430.50 €367.81 -15%
American Express Company AXP C$28.87 C$17.03 -41%
Capital One Financial Corporation COF $183.20 $122.33 -33%
Bajaj Finance Limited BAJFINANCE ₹962.40 ₹397.61 -59%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3903 (3903) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0900 versus a price of HK$0.1680 — about −46% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 3903?
Our model-based fair value for 3903 is HK$0.0900 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1680.
What is the quality score of 3903?
3903 has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3903 (3903)?
3903 reported trailing-twelve-month revenue of about HK$386M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 3903?
The net profit margin of 3903 is about 11.0%, meaning it keeps roughly 11.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.