Fair Value Calculator Fair Value Calculator
EN DE

Orient EuroPharma Co (4120) Fair Value & Analysis

Healthcare · TW · Market cap 4.0B TWD

OE Orient EuroPharma Co 4120 · TWO
Price45.55 TWD
Fair Value12.57 TWD
Upside-72.4%
Quality38/100
Watch Orient EuroPharma Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 11.41 TWD – 14.36 TWD

Fair value as of: Jul 9, 2026

From 3 valuation models · updated today

Fair value updated Jul 9, 2026 — revised from 326.15 TWD to 12.57 TWD (−96.1%) since Jun 24, 2026. Share price −0.1% over the past month.

Price vs Fair Value (12 months)

56.47 TWD 43.35 TWD Fair Value 12.57 TWD Jun 2025 Jul 2026

12‑month range 43.35 TWD – 56.47 TWD · fair‑value band 11.41 TWD – 14.36 TWD · the 45.55 TWD price screens above the 12.57 TWD fair value. As of Jul 9, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Orient EuroPharma Co (4120) currently trades at 45.55 TWD, while our model-based Fair Value estimate is 12.57 TWD — implying the stock looks roughly 72.4% overvalued today. We read business quality at 38/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Orient EuroPharma Co generated revenue of 4.6B TWD at a net margin of -9.6%. Revenue declined 0.5% year over year. It earns a return on equity of -5.4%. Net debt stands at 986M TWD. Fundamentals as of Jul 9, 2026

Our scenario range runs from 11.41 TWD (bear case) to 14.36 TWD (bull case); at 45.55 TWD, the current price sits above that range. The share trades about 23% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside — at -72%, 4120 screens richer than that median.

Key figures & financial health

Revenue (TTM) 4.6B TWD
Revenue growth (YoY) -0.5%
Net margin -9.6%
Return on equity -5.4%
Free cash flow −481M TWD FY2025
Operating margin 2.0%
More key figures
EPS (TTM) -6.54 TWD
Dividend yield 8.7%
EPS growth (YoY) +18.5%
Net debt 986M TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 9, 2026. TTM = trailing twelve months.

About the company

Orient EuroPharma Co., Ltd., a pharmaceutical company, develops and manufactures drugs worldwide. Its prescription medicines include weight management, andrology, cardiovascular, respiratory, neurology, cardiovascular, metabolism, obstetrics and gynecology, antibiotic, immunology, and anti-cancer drugs. The company also provides nutrition and baby care products, such as milk under the Karihome brand name; and healthcare supplements for liquid nutrition, regular blood lipids, L-arginines, agile movements, and improved sleep qualities under the Nutrifuel brand name. In addition, the company offers dermo and cosmetic products under the Cumlaude Labs, AGLabs, Bio-Oil, and ISISPHARMAs brand names. Further, it engages in the research and development of Multikine, an immunotherapy drug for head and neck cancer, which is in Phase III clinical study; and 2ccPA, a derivative of phospholipid to patients with symptomatic osteoarthritis of the knee, which is in Phase I clinical trial. Orient …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Orient EuroPharma Co reported revenue of 4.6B TWD in FY2025 versus 4.8B TWD in FY2021, a compound −0.9%/yr. Reported net income was −567M TWD in FY2025.

Revenue −0.9%/yr
FY21 4.8B TWD
FY22 4.7B TWD
FY23 4.6B TWD
FY24 4.4B TWD
FY25 4.6B TWD
Net income
FY21 120M TWD
FY22 −311M TWD
FY23 144M TWD
FY24 −284M TWD
FY25 −567M TWD

Is 4120 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Orient EuroPharma Co Fair Value". https://www.fairvalue-calculator.com/stock/4120

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$57.85 HK$29.84 -48%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$26.19 R$26.01 -1%
Hansoh Pharmaceutical Group 3692 HK$29.32 HK$23.94 -18%
Divi's Laboratories Limited DIVISLAB ₹6,788 ₹2,035 -70%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,421 ₹1,504 -66%
Cipla Limited CIPLA ₹1,401 ₹592.37 -58%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,098 ₹507.31 -54%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,272 ₹720.15 -43%
PharmaEssentia Corporation 6446 937.00 TWD 322.35 TWD -66%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Orient EuroPharma Co (4120) undervalued?
As of Jul 9, 2026, our model estimates a fair value of 12.57 TWD versus a price of 45.55 TWD — about −72% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 4120?
Our model-based fair value for Orient EuroPharma Co is 12.57 TWD (as of Jul 9, 2026), built from audited fundamentals. The current price is 45.55 TWD.
What is the quality score of 4120?
Orient EuroPharma Co has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Orient EuroPharma Co (4120)?
Orient EuroPharma Co reported trailing-twelve-month revenue of about 4.6B TWD (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 4120?
The net profit margin of Orient EuroPharma Co is about -9.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Orient EuroPharma Co pay a dividend?
Orient EuroPharma Co currently shows a dividend yield of about 8.66% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.