EN DE

JEIO CO LTD (PROPOSED) (418550) Fair Value & Analysis

Technology · KR · Market cap 120B KRW

JC JEIO CO LTD (PROPOSED) 418550 · KQ
Price4,190 KRW
Fair Value2,323 KRW
Upside-44.6%
Quality28/100
Watch JEIO CO LTD (PROPOSED) for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 45% ABOVE our fair value of 2,323 KRW
!Weak Growth
!Loss-making · -16.0% net margin
!Low debt · negative free cash flow
Weak Growth
Loss-making · -16.0% net margin
Low debt · negative free cash flow
Trails peers (1/9)
Narrow moat 13/100
Evidence: Low Range 1,548 KRW – 3,098 KRW Share as image

Fair value as of: Aug 21, 2026

From 2 valuation models · updated 2 days ago

Share price +6.6% over the past month.

Below-average quality, and screening another 45% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (3,098 KRW). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (1,548 KRW to 3,098 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

39,900 KRW 3,380 KRW Fair Value 2,323 KRW Feb 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

42‑month range 3,380 KRW – 39,900 KRW · fair‑value band 1,548 KRW – 3,098 KRW · the 4,190 KRW price screens above the 2,323 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JEIO CO LTD (PROPOSED) (418550) currently trades at 4,190 KRW, while our model-based Fair Value estimate is 2,323 KRW, implying the stock looks roughly 44.6% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, JEIO CO LTD (PROPOSED) generated revenue of 51.4B KRW at a net margin of -16.0%. Revenue declined 34.8% year over year. It earns a return on equity of -4.7%. Net debt stands at 23.2B KRW. Fundamentals as of Aug 21, 2026

Our scenario range runs from 1,548 KRW (bear case) to 3,098 KRW (bull case); at 4,190 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 74% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -71% fair-value upside, at -45%, 418550 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 1,661 KRW 2,436 KRW 3,211 KRW 54
NCAV (Graham) 2,854 KRW 3,825 KRW 5,709 KRW 50
All 2 models by family
Multiples
EV/EBITDA 1,661 KRW 2,436 KRW 3,211 KRW 54
Asset-Based
NCAV (Graham) 2,854 KRW 3,825 KRW 5,709 KRW 50

Widest divergence: Asset-Based (3,825 KRW) versus Multiples (2,436 KRW). Highest evidence: EV/EBITDA (54).

Notify me when 418550 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 51.4B KRW
Revenue growth (YoY) -34.8%
Net margin -16.0%
Return on equity -4.7%
Free cash flow −9.7B KRW FY2025
Operating margin -27.4%
More key figures
EPS growth (YoY) -77.4%
Net debt 23.2B KRW FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 32 · Market factors (momentum, volatility) 0

Profitability 4
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 2
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JEIO Co., Ltd. engages in the secondary battery materials, plant engineering, and equipment manufacturing and distribution businesses in South Korea and internationally. The company offers battery materials, such as carbon nanotubes under the JENOTUBE name, which are tube shapes composed of carbon atoms in a hexagonal shape.

Full company description

JEIO Co., Ltd. engages in the secondary battery materials, plant engineering, and equipment manufacturing and distribution businesses in South Korea and internationally. The company offers battery materials, such as carbon nanotubes under the JENOTUBE name, which are tube shapes composed of carbon atoms in a hexagonal shape. It also provides design, engineering, procurement, construction, and commissioning services for projects in various areas, such as secondary battery materials, semiconductors, electronic materials, eco-environment and energy, and fine chemicals and petrochemicals. The company was founded in 1994 and is headquartered in Incheon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JEIO CO LTD (PROPOSED) reported revenue of 55.2B KRW in FY2025 versus 78.7B KRW in FY2021, a compound −8.5%/yr. Reported net income was −7.4B KRW in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
55.2B KRW
Latest YoY
−33.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.6%
Revenue −8.5%/yr
FY21 78.7B KRW
FY22 67.7B KRW
FY23 114B KRW
FY24 82.9B KRW
FY25 55.2B KRW
Net income
FY21 −14.6B KRW
FY22 −5.7B KRW
FY23 17.4B KRW
FY24 −8.9B KRW
FY25 −7.4B KRW

418550 screens 45% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JEIO CO LTD (PROPOSED) Fair Value". https://www.fairvalue-calculator.com/stock/418550

Peer Group

Electronic Components · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −45% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -16% · Bottom 25%
Operating margin (TTM) -27% · Bottom 25%
Revenue growth -35% · Bottom 25%
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

EV/EBITDA 6.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 37
PAST0 · sector 24
HEALTH93 · sector 95
DIVIDEND0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,750 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥132.80 ¥36.30 -73%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%
Zhen Ding Technology Holding 4958 477.50 TWD 136.13 TWD -71%
Hitachi Energy India Limited POWERINDIA ₹34,275 ₹5,139 -85%
Jentech Precision Industrial Co 3653 5,460 TWD 938.20 TWD -83%

Compare JEIO CO LTD (PROPOSED) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is JEIO CO LTD (PROPOSED) (418550) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of 2,323 KRW versus a price of 4,190 KRW, about −45% (overvalued).
What is the fair value of 418550?
Our model-based fair value for JEIO CO LTD (PROPOSED) is 2,323 KRW (as of Aug 21, 2026), built from audited fundamentals. The current price: 4,190 KRW.
What is the quality score of 418550?
JEIO CO LTD (PROPOSED) has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JEIO CO LTD (PROPOSED) (418550)?
JEIO CO LTD (PROPOSED) reported trailing-twelve-month revenue of about 51.4B KRW (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 418550?
The net profit margin of JEIO CO LTD (PROPOSED) is about -16.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JEIO CO LTD (PROPOSED) and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.