Fair Value Calculator Fair Value Calculator
EN DE

Hengyuan Refining Company (4324) Fair Value & Analysis

Energy · MY · Market cap 792M MYR

HR Hengyuan Refining Company 4324 · KLSE
Price1.08 MYR
Fair Value2.48 MYR
Upside+129.6%
Quality43/100
Watch Hengyuan Refining Company for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 1.55 MYR – 2.48 MYR

Fair value as of: Jul 9, 2026

From 10 valuation models · updated today

Fair value updated Jul 9, 2026 — revised from 3.44 MYR to 2.48 MYR (−27.9%) since Jun 24, 2026. Share price −9.1% over the past month.

Price vs Fair Value (12 months)

1.71 MYR 0.6570 MYR Fair Value 2.48 MYR Jul 2025 Jul 2026

12‑month range 0.6570 MYR – 1.71 MYR · fair‑value band 1.55 MYR – 2.48 MYR · the 1.08 MYR price screens below the 2.48 MYR fair value. As of Jul 9, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hengyuan Refining Company (4324) currently trades at 1.08 MYR, while our model-based Fair Value estimate is 2.48 MYR — implying the stock looks roughly 129.6% undervalued today. We read business quality at 43/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Hengyuan Refining Company generated revenue of 15.4B MYR at a net margin of 2.8%. Revenue grew 92.6% year over year. It earns a return on equity of 35.9%. Net debt stands at 372M MYR. Fundamentals as of Jul 9, 2026

Our scenario range runs from 1.55 MYR (bear case) to 2.48 MYR (bull case); at 1.08 MYR, the current price sits below that range. The share trades about 49% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -37% fair-value upside — at 130%, 4324 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 15.4B MYR
Revenue growth (YoY) +92.6%
Net margin 2.8%
Return on equity 35.9%
Free cash flow 143M MYR FY2025
P/E ratio 3.1
More key figures
Operating margin 11.9%
EPS (TTM) 0.4300 MYR
EPS growth (YoY) +592%
Net debt 372M MYR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 9, 2026. TTM = trailing twelve months.

About the company

Hengyuan Refining Company Berhad engages in refining, manufacturing, and selling petroleum products in Malaysia. It offers liquefied petroleum gas; petrol; jet fuel; diesel; fuel oil components; sulphur; light naphtha; and propylene. The company was formerly known as Shell Refining Company (Federation of Malaya) Berhad and changed its name to Hengyuan Refining Company Berhad in March 2017. Hengyuan Refining Company Berhad was incorporated in 1960 and is based in Kuala Lumpur, Malaysia. The company operates as a subsidiary of Malaysia Hengyuan International Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hengyuan Refining Company reported revenue of 13.2B MYR in FY2025 versus 12.0B MYR in FY2021, a compound +2.3%/yr. Reported net income was −260M MYR in FY2025.

Revenue +2.3%/yr
FY21 12.0B MYR
FY22 21.1B MYR
FY23 15.4B MYR
FY24 17.2B MYR
FY25 13.2B MYR
Net income
FY21 82.7M MYR
FY22 −158M MYR
FY23 −489M MYR
FY24 −358M MYR
FY25 −260M MYR

Is 4324 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hengyuan Refining Company Fair Value". https://www.fairvalue-calculator.com/stock/4324

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,291 ₹812.28 -37%
Marathon Petroleum Corporation MPC $263.28 $114.61 -56%
Valero Energy Corporation VLO $257.99 $109.18 -58%
Phillips 66 PSX $183.08 $50.63 -72%
Neste Oyj NESTE €27.09 €4.03 -85%
ENEOS Holdings JXHLY $15.55 $17.72 +14%
Indian Oil Corporation IOC ₹138.26 ₹394.34 +185%
Formosa Petrochemical Corporation 6505 52.10 TWD 20.61 TWD -60%
SK Innovation Co 096770 103,700 KRW 105,822 KRW +2%
HD Hyundai Co 267250 242,500 KRW 250,569 KRW +3%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hengyuan Refining Company (4324) undervalued?
As of Jul 9, 2026, our model estimates a fair value of 2.48 MYR versus a price of 1.08 MYR — about +130% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 4324?
Our model-based fair value for Hengyuan Refining Company is 2.48 MYR (as of Jul 9, 2026), built from audited fundamentals. The current price is 1.08 MYR.
What is the quality score of 4324?
Hengyuan Refining Company has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hengyuan Refining Company (4324)?
Hengyuan Refining Company reported trailing-twelve-month revenue of about 15.4B MYR (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 4324?
The net profit margin of Hengyuan Refining Company is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.