EN DE

Formosa Petrochemical Corporation (6505) Fair Value & Analysis

Energy · TW · Market cap 757B TWD

FP Formosa Petrochemical Corporation 6505 · TW
Price71.00 TWD
Fair Value28.75 TWD
Upside-59.5%
Quality70/100
Watch Formosa Petrochemical Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.3% net margin
Low debt · generates free cash flow
1.50% dividend yield
Mixed vs. peers (6/15)
Narrow moat 41/100
Evidence: High Range 22.75 TWD – 34.74 TWD Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from 16.68 TWD to 28.75 TWD (+72.4%) since Jul 12, 2026. Share price +19.5% over the past month.

A solid business, but screening 60% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (34.74 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

108.83 TWD 30.95 TWD Fair Value 28.75 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 30.95 TWD – 108.83 TWD · fair‑value band 22.75 TWD – 34.74 TWD · the 71.00 TWD price screens above the 28.75 TWD fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Formosa Petrochemical Corporation (6505) currently trades at 71.00 TWD, while our model-based Fair Value estimate is 28.75 TWD, implying the stock looks roughly 59.5% overvalued today. We read business quality at 70/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Formosa Petrochemical Corporation generated revenue of 615B TWD at a net margin of 4.3%. Revenue declined 6.5% year over year. It earns a return on equity of 7.8%. The balance sheet holds a net cash position of 26.4B TWD. Fundamentals as of Jul 17, 2026

Our scenario range runs from 22.75 TWD (bear case) to 34.74 TWD (bull case); at 71.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 103% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -45% fair-value upside, at -60%, 6505 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 47.92 TWD 64.46 TWD 94.86 TWD 80
Residual Income 27.53 TWD 27.10 TWD 23.36 TWD 76
Rev-Margin DCF 25.47 TWD 31.71 TWD 39.99 TWD 74
All 24 models by family
DCF Models
FCF DCF 45.89 TWD 62.70 TWD 96.28 TWD 38
Owner Earnings 19.97 TWD 26.37 TWD 39.14 TWD 31
5Y Revenue Exit 25.47 TWD 30.77 TWD 38.60 TWD 39
5Y EBITDA Exit 31.70 TWD 41.46 TWD 54.66 TWD 41
5Y P/E Exit 27.87 TWD 34.89 TWD 43.58 TWD 38
10Y Revenue Exit 32.50 TWD 37.69 TWD 42.94 TWD 36
10Y EBITDA Exit 36.68 TWD 44.65 TWD 53.02 TWD 37
10Y P/E Exit 34.29 TWD 40.37 TWD 46.07 TWD 35
Earnings-Based
Graham-Dodd 7.05 TWD 9.91 TWD 11.59 TWD 54
EPV 12.50 TWD 13.99 TWD 15.32 TWD 59
Dividend Discount
Gordon GGM 7.69 TWD 8.60 TWD 9.87 TWD 70
DDM Multi-Stage 7.69 TWD 10.09 TWD 13.38 TWD 61
Multiples
P/E Multiple 15.55 TWD 20.73 TWD 25.92 TWD 63
P/S Multiple 13.22 TWD 17.62 TWD 22.03 TWD 58
P/B Multiple 13.22 TWD 17.62 TWD 22.03 TWD 55
EV/EBIT 19.48 TWD 24.62 TWD 29.76 TWD 53
EV/EBITDA 26.66 TWD 34.19 TWD 41.72 TWD 54
EV/Revenue 14.45 TWD 18.91 TWD 23.36 TWD 43
Asset-Based
NCAV (Graham) 18.67 TWD 25.02 TWD 37.35 TWD 50
Growth DCF
Growth DCF 47.92 TWD 64.46 TWD 94.86 TWD 80
Rev-Margin DCF 25.47 TWD 31.71 TWD 39.99 TWD 74
Economic Profit
Residual Income 27.53 TWD 27.10 TWD 23.36 TWD 76
ROIC Compounder 12.50 TWD 13.99 TWD 15.32 TWD 72
Growth Earnings
Growth-Adj P/E 11.00 TWD 15.72 TWD 20.43 TWD 68

Widest divergence: DCF Models (37.69 TWD) versus Dividend Discount (8.60 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 615B TWD
Revenue growth (YoY) -6.5%
Net margin 4.3%
Return on equity 7.8%
Free cash flow 38.4B TWD FY2025
P/E ratio 76.4
More key figures
Operating margin 15.1%
EPS (TTM) 1.04 TWD
Dividend yield 1.5%
EPS growth (YoY) +454%
Net cash 26.4B TWD FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 65 · Market factors (momentum, volatility) 83

Profitability 36
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 96
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Formosa Petrochemical Corporation, together with its subsidiaries, engages in the production and sale of petroleum products and petrochemical raw materials in Taiwan, Australia, South Korea, the Philippines, Singapore, Malaysia, Mainland China, and internationally.

Full company description

Formosa Petrochemical Corporation, together with its subsidiaries, engages in the production and sale of petroleum products and petrochemical raw materials in Taiwan, Australia, South Korea, the Philippines, Singapore, Malaysia, Mainland China, and internationally. The company offers gasoline, diesel, jet fuel/kerosene, fuel oil/asphalt/sulfur, naphtha, base oil, liquified petroleum gas, and lubricants. It also provides ethylene, propylene, butadiene, and BTX; and electricity, steam, and other utilities products. Formosa Petrochemical Corporation was founded in 1992 and is headquartered in Mailiao, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Formosa Petrochemical Corporation reported revenue of 626B TWD in FY2025 versus 620B TWD in FY2021, a compound +0.2%/yr. Reported net income was 9.9B TWD in FY2025, compounding −33.1%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
626B TWD
Latest YoY
−5.7%
Avg. growth/yr (3Y)
−9.6%
Avg. growth/yr (5Y)
+8.6%
Avg. growth/yr (23Y)
+6.2%
Revenue +0.2%/yr
FY21 620B TWD
FY22 848B TWD
FY23 713B TWD
FY24 664B TWD
FY25 626B TWD
Net income −33.1%/yr
FY21 49.4B TWD
FY22 14.4B TWD
FY23 21.9B TWD
FY24 6.0B TWD
FY25 9.9B TWD

6505 screens 60% overvalued. Compare with Reliance Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Formosa Petrochemical Corporation Fair Value". https://www.fairvalue-calculator.com/stock/6505

Peer Group

Oil & Gas Refining & Marketing · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −60% · Bottom 25%
Return on equity (TTM) 8% · Below median
Return on assets 5% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 1.5% · Below median
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/E (TTM) 76.4× · Pricier than 75% of peers
P/B 2.13× · Pricier than median
P/S (TTM) 1.23× · Pricier than 75% of peers
P/FCF 0.6× · Cheaper than median
EV/EBITDA 17.2× · Pricier than 75% of peers
PEG 5.22× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 15
PAST 31 · sector 32
HEALTH 99 · sector 80
DIVIDEND 30 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,293 ₹835.66 -35%
Valero Energy Corporation VLO $309.65 $127.32 -59%
Marathon Petroleum Corporation MPC $283.74 $135.80 -52%
Phillips 66 PSX $196.16 $101.04 -48%
Neste Oyj NESTE €31.10 €4.07 -87%
Indian Oil Corporation IOC ₹138.96 ₹417.35 +200%
HF Sinclair Corporation DINO $88.59 $48.90 -45%
Bharat Petroleum Corporation BPCL ₹315.55 ₹846.81 +168%
SK Innovation Co 096770 121,400 KRW 58,865 KRW -52%
Sunoco LP, SUN $74.00 $53.36 -28%

Compare Formosa Petrochemical Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Formosa Petrochemical Corporation (6505) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 28.75 TWD versus a price of 71.00 TWD, about −60% (overvalued).
What is the fair value of 6505?
Our model-based fair value for Formosa Petrochemical Corporation is 28.75 TWD (as of Jul 17, 2026), built from audited fundamentals. The current price is 71.00 TWD.
What is the quality score of 6505?
Formosa Petrochemical Corporation has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Formosa Petrochemical Corporation (6505)?
Formosa Petrochemical Corporation reported trailing-twelve-month revenue of about 615B TWD (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 6505?
The net profit margin of Formosa Petrochemical Corporation is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does Formosa Petrochemical Corporation pay a dividend?
Formosa Petrochemical Corporation currently shows a dividend yield of about 1.50% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Formosa Petrochemical Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.