EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

IMT Co., Ltd. (451220) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of IMT Co., Ltd. KRW 2,261, price KRW 8,320, upside -72.8%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · KR

IC Thin data Sep 24, 2026

IMT Co., Ltd.

451220 · KQ

Weakest SetupStrongly overvalued and low quality.

!Fair value 2,261 KRW · Strongly overvalued (−73%)
!Quality 43/100
!Expensive Growth (revenue 3y +45.2 %/yr)
!Thin margins · 7.6% net margin (TTM)
!Low debt · negative free cash flow
✓Ranks above peers (5/8)
!Narrow moat 43/100
!Evidence only low, so the estimate is less certain
Watch IMT Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

31,700 KRW 6,360 KRW Fair Value 2,261 KRW Oct 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

35‑month range 6,360 KRW – 31,700 KRW · fair‑value band 2,247 KRW – 2,626 KRW · the 8,320 KRW price screens above the 2,261 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow IMT Co. in your weekly email

Every Wednesday you see whether IMT Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

IMT Co., Ltd. provides dry cleaning solutions primarily in South Korea. It offers EUV mask solutions, and laser cleaner and CO2 cleaner products.

Show more

IMT Co., Ltd. provides dry cleaning solutions primarily in South Korea. It offers EUV mask solutions, and laser cleaner and CO2 cleaner products. The company also provides various solutions, including HBM wafer, semiconductor wafer and probe card, semiconductor test socket and PKG mold, semiconductor parts, Li-Ion battery, camera module, OLED panel, OLED FMM mask, PCB, and metal and plastic parts cleaning. Its products are used in producing high-tech products, such as semiconductor, display, smart phone, etc. The company was founded in 2000 and is headquartered in Suwon-si, South Korea.

Stock analysis

IMT Co., Ltd. (451220) currently trades at 8,320 KRW, while our model-based Fair Value estimate is 2,261 KRW, implying the stock looks roughly 268.1% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 5,657 KRW per share, and 0 of the 14 models we run sit above the 8,320 KRW price.

Bear case: the Economic Profit group reads lowest at 2,262 KRW, and 14 of the 14 models stay below the price. Evidence for this calculation is low.

Scenario range: 2,247 KRW (bear) to 2,626 KRW (bull), the price of 8,320 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

IMT Co., Ltd. reported revenue of 32.9B KRW in FY2025 versus 7.3B KRW in FY2021, a compound +45.6%/yr. Reported net income was 973M KRW in FY2025.

Key figures

Market cap 72.3B KRW (≈ $53.1M) · P/S ratio 1.83 · Net margin 3.0% · Return on equity 10.1% · Return on assets (EBIT) −2.7% · Operating margin 8.6% · Revenue (TTM) 39.5B KRW · Revenue growth (YoY) +117%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (medium confidence).

What moves the price

The share trades about 54% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −73%, 451220 screens richer than that median.

Fair Value models

Bear 2,247 KRW Fair Value 2,261 KRW Bull 2,626 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 2,249 KRW 2,262 KRW 2,273 KRW 71
EV/EBITDA 5,743 KRW 6,945 KRW 8,148 KRW 67
ROIC Compounder 2,249 KRW 2,262 KRW 2,273 KRW 67
All 14 models by family
Earnings-Based
Graham-Dodd 840.30 KRW 5,860 KRW 8,224 KRW 59
Lynch FV 3,028 KRW 4,325 KRW 5,623 KRW 57
PEG = 1.0 3,028 KRW 4,325 KRW 5,623 KRW 53
EPV 2,249 KRW 2,262 KRW 2,273 KRW 71
Multiples
P/E Multiple 1,946 KRW 2,595 KRW 3,244 KRW 63
P/S Multiple 1,576 KRW 2,101 KRW 2,626 KRW 58
P/B Multiple 1,576 KRW 2,101 KRW 2,626 KRW 55
EV/EBIT 2,392 KRW 2,477 KRW 2,563 KRW 66
EV/EBITDA 5,743 KRW 6,945 KRW 8,148 KRW 67
EV/Revenue 2,318 KRW 2,397 KRW 2,475 KRW 54
Asset-Based
NCAV (Graham) 1,961 KRW 2,627 KRW 3,921 KRW 54
Economic Profit
Residual Income 2,559 KRW 2,388 KRW 1,765 KRW 66
ROIC Compounder 2,249 KRW 2,262 KRW 2,273 KRW 67
Growth Earnings
Growth-Adj P/E 3,960 KRW 5,657 KRW 7,354 KRW 63

Open the full fair value analysis →

Notify me when 451220 reaches fair value

Put 451220 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 18

Profitability 26
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+142.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+45.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.0% (2021) → 0.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed

451220 screens 268% overvalued. Compare with GE Vernova Inc →

Compare IMT Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 827 stocks

Beats the industry median on 5/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside −73% · Bottom 25%
Profitability
Return on equity (TTM) 10% · Above median
Return on assets 2% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 9% · Above median
Growth and dividend
Revenue growth 117% · Top 25%
Balance sheet
Debt / equity 0.09× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 22
PAST (return on equity)40 · sector 28
HEALTH (low debt)96 · sector 95
DIVIDEND (yield)0 · sector 25

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $955.04 $210.47 −78%
SIE SIE €274.80 €150.42 −45%
Eaton Corporation ETN $440.00 $173.12 −61%
Parker-Hannifin Corporation PH $974.98 $494.81 −49%
Cummins Inc CMI $524.65 $359.38 −32%
Illinois Tool Works Inc ITW $273.42 $151.39 −45%
Emerson Electric Co EMR $154.59 $62.15 −60%
AMETEK, Inc AME $245.41 $125.80 −49%
Rockwell Automation, Inc ROK $432.89 $138.24 −68%
Sandvik AB SAND kr 383.50 kr 193.39 −50%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

IMT Co., Ltd. · Fair Value
2,261 KRW −268%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "IMT Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/451220

Frequently asked questions

Is IMT Co., Ltd. (451220) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2,261 KRW versus a price of 8,320 KRW, about −73% upside (overvalued).
What is the fair value of 451220?
Our model-based fair value for IMT Co., Ltd. is 2,261 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 8,320 KRW.
What is the quality score of 451220?
IMT Co., Ltd. has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for IMT Co., Ltd. (451220)?
Our model-based price target is the fair value of 2,261 KRW (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 2,247 KRW, optimistic scenario 2,626 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the IMT Co., Ltd. stock forecast for 2026?
Our models put fair value at 2,261 KRW, about −73% upside versus a price of 8,320 KRW (overvalued). Cautious scenario 2,247 KRW, optimistic scenario 2,626 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of IMT Co., Ltd. (451220)?
IMT Co., Ltd. reported trailing-twelve-month revenue of about 39.5B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of IMT Co., Ltd. (451220)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For IMT Co., Ltd. it is 2,261 KRW per share (as of Sep 24, 2026), against a price of 8,320 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is IMT Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 451220 trades above its calculated fair value: price 8,320 KRW, fair value 2,261 KRW, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 451220?
No. The price is what the market pays today (8,320 KRW); the fair value is what the company's own numbers justify (2,261 KRW). For IMT Co., Ltd. the two are 6,059 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is IMT Co., Ltd. worth?
The market values IMT Co., Ltd. at about 72.3B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 8,320 KRW; our models calculate a fair value of 2,261 KRW per share.
What do the bullish and bearish scenarios say about 451220?
Our models span a range for IMT Co., Ltd.: cautious scenario 2,247 KRW, base 2,261 KRW, optimistic 2,626 KRW per share (as of Sep 24, 2026, price 8,320 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of IMT Co., Ltd. (451220)?
Balance-sheet figures for IMT Co., Ltd. (as of Sep 24, 2026): return on equity 10.1%, debt of 0.09 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 451220 from its 52-week high?
IMT Co., Ltd. trades at 8,320 KRW, about 54% below its 52-week high of 18,190 KRW and 21% above the low of 6,890 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2,261 KRW is for.
Which stocks are comparable to IMT Co., Ltd.?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is IMT Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 8,320 KRW, calculated fair value 2,261 KRW (−73%), Quality Score 43/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 451220 calculated?
We run IMT Co., Ltd. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,261 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. IMT Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of IMT Co., Ltd. (451220)?
The closing price on Sep 23, 2026 was 8,320 KRW. Our model-based fair value is 2,261 KRW, about −73% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with IMT Co., Ltd. right now?
The price sits above even our optimistic bull case (2,626 KRW). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of IMT Co., Ltd.

How large is the market capitalisation of IMT Co., Ltd. (451220)?
The market capitalisation of IMT Co., Ltd. is 72.3B KRW (≈ $53.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of IMT Co., Ltd. (451220)?
The price-to-sales ratio of IMT Co., Ltd. is 1.83 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of IMT Co., Ltd. (451220)?
The net margin of IMT Co., Ltd. is 3.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of IMT Co., Ltd. (451220)?
The return on equity (ROE) of IMT Co., Ltd. is 10.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of IMT Co., Ltd. (451220)?
On an EBIT basis the return on assets of IMT Co., Ltd. is −2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of IMT Co., Ltd. (451220)?
The operating margin of IMT Co., Ltd. is 8.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at IMT Co., Ltd. (451220)?
Revenue at IMT Co., Ltd. is growing +117% versus a year earlier (3y avg +45.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does IMT Co., Ltd. (451220) generate?
The free cash flow of IMT Co., Ltd. is −7.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does IMT Co., Ltd. (451220) carry?
The net debt of IMT Co., Ltd. is 51.2M KRW (fiscal year 2022). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch IMT Co., Ltd. in the live analysis

One click puts IMT Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.