IMT Co (451220) Fair Value & Analysis
Industrials · KR · Market cap 72.3B KRW
Fair value as of: Jul 22, 2026
From 14 valuation models · updated 19 days ago
Share price −5.1% over the past month.
Below-average quality, and screening another 76% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (2,626 KRW). The favourable scenario is already priced in.
- Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The models converge in a tight band (2,291 KRW to 2,626 KRW), unusually little disagreement for a valuation.
Price vs Fair Value (3 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.
How to read this chart
34‑month range 6,360 KRW – 31,700 KRW · fair‑value band 2,291 KRW – 2,626 KRW · the 9,810 KRW price screens above the 2,318 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.
Analysis
IMT Co (451220) currently trades at 9,810 KRW, while our model-based Fair Value estimate is 2,318 KRW, implying the stock looks roughly 76.4% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, IMT Co generated revenue of 39.5B KRW at a net margin of 7.6%. Revenue grew 116.5% year over year. It earns a return on equity of 10.1%. Net debt stands at 51.2M KRW. Fundamentals as of Jul 22, 2026
Our scenario range runs from 2,291 KRW (bear case) to 2,626 KRW (bull case); at 9,810 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -76%, 451220 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Growth Earnings (5,657 KRW) versus Economic Profit (2,312 KRW). Highest evidence: ROIC Compounder (72).
Notify me when 451220 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 26
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
IMT Co., Ltd. provides dry cleaning solutions primarily in South Korea. It offers EUV mask solutions, and laser cleaner and CO2 cleaner products.
Full company description
IMT Co., Ltd. provides dry cleaning solutions primarily in South Korea. It offers EUV mask solutions, and laser cleaner and CO2 cleaner products. The company also provides various solutions, including HBM wafer, semiconductor wafer and probe card, semiconductor test socket and PKG mold, semiconductor parts, Li-Ion battery, camera module, OLED panel, OLED FMM mask, PCB, and metal and plastic parts cleaning. Its products are used in producing high-tech products, such as semiconductor, display, smart phone, etc. The company was founded in 2000 and is headquartered in Suwon-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
IMT Co reported revenue of 32.9B KRW in FY2025 versus 7.3B KRW in FY2021, a compound +45.6%/yr. Reported net income was 973M KRW in FY2025.
451220 screens 76% overvalued. Compare with GE Vernova Inc →
Peer Group
Specialty Industrial Machinery · 804 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GE Vernova Inc 1GEV | €887.60 | €186.93 | -79% |
| 1SIE 1SIE | €273.20 | €91.93 | -66% |
| SMNS SMNS | C$31.76 | C$22.68 | -29% |
| Eaton Corporation ETN | $407.28 | $171.92 | -58% |
| Atlas Copco AB ATCOA | kr 195.15 | kr 112.59 | -42% |
| Sandvik AB SAND | kr 384.10 | kr 193.01 | -50% |
| Doosan Enerbility Co 034020 | 76,400 KRW | 7,938 KRW | -90% |
| Vestas Wind Systems A/S VWS | kr 178.10 | kr 124.54 | -30% |
| Zhejiang Sanhua Intelligent Controls Co 002050 | ¥43.20 | ¥22.68 | -48% |
| NARI Technology Co 600406 | ¥22.19 | ¥18.71 | -16% |
Compare IMT Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is IMT Co (451220) overvalued or undervalued?
What is the fair value of 451220?
What is the quality score of 451220?
What is the revenue of IMT Co (451220)?
What is the net profit margin of 451220?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track IMT Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.