EN DE
Watch IMT Co., Ltd. for free: we tell you when fair value or trend changes.
Data-driven stock valuation

IMT Co., Ltd. (451220) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of IMT Co., Ltd. stock KRW 2,595, price KRW 8,820, that is 70.6% below the price, quality 43 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials KR

IC IMT Co., Ltd. logo Some data Nov 9, 2026

IMT Co., Ltd.

451220 · KQ
Very expensive, weak quality

Our calculation puts a fair price 71% below what the stock costs today.

Low debt
Revenue last quarter +27% vs. a year ago.
Quality 43/100
Expensive Growth (revenue 3y +45.2 %/yr in KRW)
Thin margins · 8.2% net margin (TTM)
Mixed vs. peers (6/12)
Some data
Fair value 2,595 KRW · Strongly overvalued
Negative free cash flow
Narrow moat 37/100
Watch IMT Co., Ltd. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

31,700 KRW 6,360 KRW Fair Value 2,595 KRW Oct 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

37‑month range 6,360 KRW – 31,700 KRW · fair‑value band 2,270 KRW – 3,244 KRW · the 8,820 KRW price screens above the 2,595 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.

Follow IMT Co. in your weekly email

Every Wednesday you see whether IMT Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

IMT Co., Ltd. provides dry cleaning solutions primarily in South Korea. It offers EUV mask solutions, and laser cleaner and CO2 cleaner products.

Show moreShow less

The company also provides various solutions, including HBM wafer, semiconductor wafer and probe card, semiconductor test socket and PKG mold, semiconductor parts, Li-Ion battery, camera module, OLED panel, OLED FMM mask, PCB, and metal and plastic parts cleaning.

Its products are used in producing high-tech products, such as semiconductor, display, smart phone, etc. The company was founded in 2000 and is headquartered in Suwon-si, South Korea.

Stock analysis

IMT Co., Ltd. (451220) currently trades at 8,820 KRW, while our model-based Fair Value estimate is 2,595 KRW, 71% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 5,657 KRW per share, and 1 of the 14 models we run sit above the 8,820 KRW price.

Bear case: the Asset-Based group reads lowest at 2,214 KRW, and 13 of the 14 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 2,270 KRW (bear) to 3,244 KRW (bull), the price of 8,820 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

IMT Co., Ltd. reported revenue of 32.9B KRW in FY2025 versus 7.3B KRW in FY2021, a compound +45.6%/yr. Reported net income was 973M KRW in FY2025.

Key figures

Market cap 69.5B KRW (≈ $51.4M) Micro · P/E ratio 19.0 · P/S ratio 1.67 · EPS (TTM) 432.64 KRW · Net margin 8.2% · Return on equity 9.8% · Return on assets (EBIT) −2.7% (5-year average) · Operating margin −1.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).

What moves the price

The share trades about 52% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −71%, 451220 screens richer than that median.

Fair Value models

Bear 2,270 KRW Fair Value 2,595 KRW Bull 3,244 KRW
Price 8,820 KRW · Downside -70.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (371.00 KRW per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 2,270 KRW 2,290 KRW 2,306 KRW 71
EV/EBITDA 3,601 KRW 4,804 KRW 6,007 KRW 67
ROIC Compounder 2,270 KRW 2,290 KRW 2,306 KRW 67
All 14 models by family
Earnings-Based
Graham-Dodd 840.30 KRW 5,860 KRW 8,224 KRW 59
Lynch FV 3,028 KRW 4,325 KRW 5,623 KRW 57
PEG = 1.0 3,028 KRW 4,325 KRW 5,623 KRW 53
EPV 2,270 KRW 2,290 KRW 2,306 KRW 71
Multiples
P/E Multiple 1,946 KRW 2,595 KRW 3,244 KRW 63
P/S Multiple 1,576 KRW 2,101 KRW 2,626 KRW 58
P/B Multiple 11,154 KRW 14,872 KRW 18,590 KRW 55
EV/EBIT 250.41 KRW 336.04 KRW 421.68 KRW 66
EV/EBITDA 3,601 KRW 4,804 KRW 6,007 KRW 67
EV/Revenue 176.86 KRW 255.44 KRW 334.03 KRW 53
Asset-Based
NCAV (Graham) 1,652 KRW 2,214 KRW 3,305 KRW 54
Economic Profit
Residual Income 2,636 KRW 2,622 KRW 2,739 KRW 66
ROIC Compounder 2,270 KRW 2,290 KRW 2,306 KRW 67
Growth Earnings
Growth-Adj P/E 3,960 KRW 5,657 KRW 7,354 KRW 63

Open the full fair value analysis →

Quality Score breakdown

Overall quality 43/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 26
How much profit the company makes from its sales and capital
Quality Growth 88
Are margins and returns getting better?
Cashflow 16
Do the profits arrive as real cash?
Financial strength 55
Debt, balance sheet and risk of trouble
Investment 0
Does it invest with discipline instead of growing at any price?
Low Volatility 29
How calm the share price moves, does not count
Price momentum 20
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 17
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+142.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+45.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.0% (2021) → 0.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed

451220 screens overvalued: fair value 71% below the price. Compare with SIE →

Compare IMT Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 810 stocks

Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside −70.6% · Bottom 25%
Profitability
Return on equity (12 months) 9.8% · Above median
Return on assets 1.5% · Below median
Net margin (12 months) 8.2% · Above median
Operating margin (12 months) −1.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 27.0% · Top 25%
Balance sheet
Debt / equity 0.09× · Above median

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/E (12 months) 19.0× · Cheaper than median
P/B 2.25× · Pricier than median
P/S (12 months) 1.67× · Cheaper than median
EV/EBITDA 9.2× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 30
PAST (return on equity)39 · sector 28
HEALTH (low debt)96 · sector 96
DIVIDEND (yield)0 · sector 30

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Cummins Inc CMI $450.07 $359.36 −20% vs 451220
SIE SIE €271.00 €149.56 −45% vs 451220
AMETEK, Inc AME $228.67 $125.74 −45% vs 451220
Illinois Tool Works Inc ITW $280.95 $154.30 −45% vs 451220
Sandvik AB SAND kr 357.40 kr 194.33 −46% vs 451220
Parker-Hannifin Corporation PH $917.79 $492.92 −46% vs 451220
Rockwell Automation, Inc ROK $375.86 $186.75 −50% vs 451220
Emerson Electric Co EMR $162.35 $79.99 −51% vs 451220
Eaton Corporation ETN $341.72 $156.90 −54% vs 451220
GE Vernova Inc GEV $774.11 $143.50 −81% vs 451220

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

IMT Co., Ltd.: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "IMT Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/451220

Frequently asked questions

Is IMT Co., Ltd. (451220) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 2,595 KRW versus a price of 8,820 KRW, about 71% lower (overvalued).
What is the fair value of 451220?
Our model-based fair value for IMT Co., Ltd. is 2,595 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 8,820 KRW.
What is the quality score of 451220?
IMT Co., Ltd. has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for IMT Co., Ltd. (451220)?
Our model-based price target is the fair value of 2,595 KRW (as of Nov 9, 2026) from 14 valuation models. Cautious scenario 2,270 KRW, optimistic scenario 3,244 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the IMT Co., Ltd. stock forecast for 2026?
Our models put fair value at 2,595 KRW, about 71% lower versus a price of 8,820 KRW (overvalued). Cautious scenario 2,270 KRW, optimistic scenario 3,244 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of IMT Co., Ltd. (451220)?
IMT Co., Ltd. reported trailing-twelve-month revenue of about 41.5B KRW (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of IMT Co., Ltd. (451220)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For IMT Co., Ltd. it is 2,595 KRW per share (as of Nov 9, 2026), against a price of 8,820 KRW. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is IMT Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 451220 trades above its calculated fair value: price 8,820 KRW, fair value 2,595 KRW, a gap of about −71% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 451220?
No. The price is what the market pays today (8,820 KRW); the fair value is what the company's own numbers justify (2,595 KRW). For IMT Co., Ltd. the two are 6,225 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is IMT Co., Ltd. worth?
The market values IMT Co., Ltd. at about 69.5B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 8,820 KRW; our models calculate a fair value of 2,595 KRW per share.
What do the bullish and bearish scenarios say about 451220?
Our models span a range for IMT Co., Ltd.: cautious scenario 2,270 KRW, base 2,595 KRW, optimistic 3,244 KRW per share (as of Nov 9, 2026, price 8,820 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 451220?
IMT Co., Ltd. trades at a price-to-earnings ratio of 19.0 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2,595 KRW is built from several models across several years. Other multiples: P/B 2.3, P/S 1.7, EV/EBITDA 9.2.
How solid is the balance sheet of IMT Co., Ltd. (451220)?
Balance-sheet figures for IMT Co., Ltd. (as of Nov 9, 2026): return on equity 9.8%, debt of 0.09 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 451220 from its 52-week high?
IMT Co., Ltd. trades at 8,820 KRW, about 52% below its 52-week high of 18,190 KRW and 28% above the low of 6,890 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 2,595 KRW is for.
Which stocks are comparable to IMT Co., Ltd.?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is IMT Co., Ltd. stock attractive at the current price?
The data as of Nov 9, 2026: price 8,820 KRW, calculated fair value 2,595 KRW (−71%), Quality Score 43/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 451220 calculated?
We run IMT Co., Ltd. through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,595 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. IMT Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of IMT Co., Ltd. (451220)?
The closing price on Nov 9, 2026 was 8,820 KRW. Our model-based fair value is 2,595 KRW, about 71% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with IMT Co., Ltd. right now?
The price sits above even our optimistic bull case (3,244 KRW). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.

Key figures of IMT Co., Ltd.

How large is the market capitalisation of IMT Co., Ltd. (451220)?
The market capitalisation of IMT Co., Ltd. is 69.5B KRW (≈ $51.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of IMT Co., Ltd. (451220)?
The price-to-sales ratio of IMT Co., Ltd. is 1.67 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of IMT Co., Ltd. (451220)?
Earnings per share at IMT Co., Ltd. are 432.64 KRW (price ÷ EPS = P/E 19.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of IMT Co., Ltd. (451220)?
The net margin of IMT Co., Ltd. is 8.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of IMT Co., Ltd. (451220)?
The return on equity (ROE) of IMT Co., Ltd. is 9.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of IMT Co., Ltd. (451220)?
On an EBIT basis the return on assets of IMT Co., Ltd. is −2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of IMT Co., Ltd. (451220)?
The operating margin of IMT Co., Ltd. is −1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at IMT Co., Ltd. (451220)?
Revenue at IMT Co., Ltd. is growing +27.0% versus a year earlier (3y avg +45.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does IMT Co., Ltd. (451220) generate?
The free cash flow of IMT Co., Ltd. is −7.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does IMT Co., Ltd. (451220) carry?
The net debt of IMT Co., Ltd. is 51.2M KRW (fiscal year 2022). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch IMT Co., Ltd. in the live analysis

One click puts IMT Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.