EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

JNB Co., Ltd. (452160) fair value: what the stock is really worth

As of Oct 8, 2026: fair value of JNB Co., Ltd. KRW 5,048, price KRW 3,155, upside +60.0%, quality 24 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Technology · KR

JC Some data Oct 3, 2026

JNB Co., Ltd.

452160 · KQ

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

Fair value 5,048 KRW · Strongly undervalued (+60.0%)
Moderate debt
3.2% dividend yield · Watch coverage
Mixed vs. peers (4/10)
Some data
Quality 24/100
Weak Growth (revenue 3y −3.4 %/yr in KRW)
Loss-making · -15.7% net margin (TTM)
Negative free cash flow
Narrow moat 22/100
⟳ Cyclical
Watch JNB Co., Ltd. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

21,153 KRW 2,920 KRW Fair Value 5,048 KRW Nov 2023 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

34‑month range 2,920 KRW – 21,153 KRW · fair‑value band 2,785 KRW – 7,311 KRW · the 3,155 KRW price screens below the 5,048 KRW fair value. Dashed = 300-day average. As of Oct 3, 2026.

Follow JNB Co. in your weekly email

Every Wednesday you see whether JNB Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

JNB Co., Ltd. operates as a semiconductor materials and equipment company. It offers stackers, industrial vacuum, chambers, lifters, power distribution box, trap, PDM holder, manifold, pump foot adapter, vibration pad, clamps, centerings, flexible hose, bellows, adaptor, merge liners, h-leg & dead leg, and angle valve.

Show more

JNB Co., Ltd. operates as a semiconductor materials and equipment company. It offers stackers, industrial vacuum, chambers, lifters, power distribution box, trap, PDM holder, manifold, pump foot adapter, vibration pad, clamps, centerings, flexible hose, bellows, adaptor, merge liners, h-leg & dead leg, and angle valve. It is also involved in motion business; manufacturing, designing, and assembling of automated equipment, as well as provides processing and linear motor. The company was founded in 2002 and is based in Pyeongtaek-si, South Korea.

Stock analysis

JNB Co., Ltd. (452160) currently trades at 3,155 KRW, while our model-based Fair Value estimate is 5,048 KRW, implying the stock looks roughly 37.5% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 3,829 KRW per share, and 1 of the 4 models we run sit above the 3,155 KRW price.

Bear case: the Dividend Discount group reads lowest at 573.89 KRW, and 3 of the 4 models stay below the price. Evidence for this calculation is medium.

Scenario range: 2,785 KRW (bear) to 7,311 KRW (bull), the price of 3,155 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 24/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

JNB Co., Ltd. reported revenue of 14.9B KRW in FY2025 versus 14.6B KRW in FY2021, a compound +0.5%/yr. Reported net income was −348M KRW in FY2025.

Key figures

Market cap 30.3B KRW (≈ $22.6M) · P/S ratio 1.94 · Dividend yield 3.2% · Net margin −2.3% · Return on equity −6.7% · Return on assets (EBIT) 6.1% · Operating margin 5.4% · Revenue (TTM) 15.4B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades about 63% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −32% fair-value upside, at 60%, 452160 screens cheaper than that median.

Fair Value models

Bear 2,785 KRW Fair Value 5,048 KRW Bull 7,311 KRW
Price 3,155 KRW · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Gordon GGM 526.59 KRW 573.89 KRW 645.43 KRW 67
EV/EBITDA 2,442 KRW 3,829 KRW 5,216 KRW 66
DDM Multi-Stage 526.59 KRW 650.68 KRW 820.09 KRW 65
All 4 models by family
Dividend Discount
Gordon GGM 526.59 KRW 573.89 KRW 645.43 KRW 67
DDM Multi-Stage 526.59 KRW 650.68 KRW 820.09 KRW 65
Multiples
EV/EBITDA 2,442 KRW 3,829 KRW 5,216 KRW 66
Asset-Based
NCAV (Graham) 2,042 KRW 2,736 KRW 4,084 KRW 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 24/100

Of which business quality 27 · Market factors (momentum, volatility) 21

Profitability 10
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 14
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 74
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
22.6% (2021) → 1.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 452160, get fair value alerts →

Compare JNB Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 221 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside +60.0% · Top 25%
Profitability
Return on assets −1.1% · Bottom 25%
Net margin (TTM) −15.7% · Bottom 25%
Operating margin (TTM) 5.4% · Below median
Growth and dividend
Revenue growth 39.2% · Top 25%
Dividend yield (TTM) 3.2% · Top 25%
Balance sheet
Debt / equity 0.56× · Highest 25%

Valuation Multiplesvs Semiconductor Equipment & Materials median · lower = cheaper

EV/EBITDA 8.1× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 0
FUTURE (revenue growth)100 · sector 100
PAST (return on equity)0 · sector 40
HEALTH (low debt)72 · sector 96
DIVIDEND (yield)63 · sector 14

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Hon. Precision, Inc 7769 5,670 TWD 4,864 TWD −14% vs 452160
ASML Holding ASML €1,636 €1,350 −18% vs 452160
KLA Corporation KLAC $206.89 $160.12 −23% vs 452160
Lam Research Corporation LRCX $347.49 $250.94 −28% vs 452160
Applied Materials, Inc AMAT $542.28 $368.52 −32% vs 452160
Entegris, Inc ENTG $151.89 $92.64 −39% vs 452160
Qnity Electronics, Inc Q $124.69 $70.44 −44% vs 452160
Piotech Inc 688072 ¥700.90 ¥320.60 −54% vs 452160
Advanced Micro-Fabrication Equipment Inc 688012 ¥339.30 ¥110.10 −68% vs 452160
Teradyne, Inc TER $411.78 $65.79 −84% vs 452160

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

JNB Co., Ltd. · Fair Value
5,048 KRW +38%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "JNB Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/452160

Frequently asked questions

Is JNB Co., Ltd. (452160) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 5,048 KRW versus a price of 3,155 KRW, about +60% upside (undervalued).
What is the fair value of 452160?
Our model-based fair value for JNB Co., Ltd. is 5,048 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 3,155 KRW.
What is the quality score of 452160?
JNB Co., Ltd. has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for JNB Co., Ltd. (452160)?
Our model-based price target is the fair value of 5,048 KRW (as of Oct 3, 2026) from 4 valuation models. Cautious scenario 2,785 KRW, optimistic scenario 7,311 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the JNB Co., Ltd. stock forecast for 2026?
Our models put fair value at 5,048 KRW, about +60% upside versus a price of 3,155 KRW (undervalued). Cautious scenario 2,785 KRW, optimistic scenario 7,311 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of JNB Co., Ltd. (452160)?
JNB Co., Ltd. reported trailing-twelve-month revenue of about 15.4B KRW (latest available figure, as of Oct 3, 2026).
Does JNB Co., Ltd. pay a dividend?
JNB Co., Ltd. currently shows a dividend yield of about 3.17% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of JNB Co., Ltd. (452160)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For JNB Co., Ltd. it is 5,048 KRW per share (as of Oct 3, 2026), against a price of 3,155 KRW. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is JNB Co., Ltd. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 452160 trades below its calculated fair value: price 3,155 KRW, fair value 5,048 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 452160?
No. The price is what the market pays today (3,155 KRW); the fair value is what the company's own numbers justify (5,048 KRW). For JNB Co., Ltd. the two are 1,893 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is JNB Co., Ltd. worth?
The market values JNB Co., Ltd. at about 30.3B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 3,155 KRW; our models calculate a fair value of 5,048 KRW per share.
What do the bullish and bearish scenarios say about 452160?
Our models span a range for JNB Co., Ltd.: cautious scenario 2,785 KRW, base 5,048 KRW, optimistic 7,311 KRW per share (as of Oct 3, 2026, price 3,155 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of JNB Co., Ltd. (452160)?
Balance-sheet figures for JNB Co., Ltd. (as of Oct 3, 2026): return on equity −6.7%, debt of 0.56 per unit of equity. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is 452160 from its 52-week high?
JNB Co., Ltd. trades at 3,155 KRW, about 63% below its 52-week high of 8,442 KRW and 8% above the low of 2,920 KRW (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of 5,048 KRW is for.
Which stocks are comparable to JNB Co., Ltd.?
From the same area (Technology) we also value ASML Holding, Lam Research Corporation, Applied Materials, Inc, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is JNB Co., Ltd. stock attractive at the current price?
The data as of Oct 3, 2026: price 3,155 KRW, calculated fair value 5,048 KRW (+60%), Quality Score 24/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 452160 calculated?
We run JNB Co., Ltd. through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5,048 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. JNB Co., Ltd. currently trades 38 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of JNB Co., Ltd. (452160)?
The closing price on Oct 8, 2026 was 3,155 KRW. Our model-based fair value is 5,048 KRW, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with JNB Co., Ltd. right now?
The large discount to fair value meets weak quality (24/100). That raises the risk this is a value trap rather than a bargain. The model range is unusually wide (2,785 KRW to 7,311 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Key figures of JNB Co., Ltd.

How large is the market capitalisation of JNB Co., Ltd. (452160)?
The market capitalisation of JNB Co., Ltd. is 30.3B KRW (≈ $22.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of JNB Co., Ltd. (452160)?
The price-to-sales ratio of JNB Co., Ltd. is 1.94 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of JNB Co., Ltd. (452160)?
The dividend yield of JNB Co., Ltd. is 3.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of JNB Co., Ltd. (452160)?
The net margin of JNB Co., Ltd. is −2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of JNB Co., Ltd. (452160)?
The return on equity (ROE) of JNB Co., Ltd. is −6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of JNB Co., Ltd. (452160)?
On an EBIT basis the return on assets of JNB Co., Ltd. is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of JNB Co., Ltd. (452160)?
The operating margin of JNB Co., Ltd. is 5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at JNB Co., Ltd. (452160)?
Revenue at JNB Co., Ltd. is growing +39.2% versus a year earlier (3y avg −3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at JNB Co., Ltd. (452160)?
Earnings per share at JNB Co., Ltd. are growing +193% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does JNB Co., Ltd. (452160) generate?
The free cash flow of JNB Co., Ltd. is −4.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does JNB Co., Ltd. (452160) carry?
The net debt of JNB Co., Ltd. is 23.6B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch JNB Co., Ltd. in the live analysis

One click puts JNB Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.