Fair Value Calculator Fair Value Calculator
EN DE

JNB Co (452160) Fair Value & Analysis

Technology · KR · Market cap 37.8B KRW

JC JNB Co 452160 · KQ
Price3,095 KRW
Fair Value3,093 KRW
Upside-0.1%
Quality21/100
Watch JNB Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 1,706 KRW – 4,479 KRW

Fair value as of: Jul 11, 2026

From 8 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 24,506 KRW to 3,093 KRW (−87.4%) since Jun 24, 2026. Share price −18.3% over the past month.

Price vs Fair Value (12 months)

8,774 KRW 2,924 KRW Fair Value 3,093 KRW Jun 2025 Jul 2026

12‑month range 2,924 KRW – 8,774 KRW · fair‑value band 1,706 KRW – 4,479 KRW · the 3,095 KRW price screens above the 3,093 KRW fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

JNB Co (452160) currently trades at 3,095 KRW, while our model-based Fair Value estimate is 3,093 KRW — implying the stock looks roughly 0.1% overvalued today. We read business quality at 21/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, JNB Co generated revenue of 14.0B KRW at a net margin of -13.7%. Revenue declined 19.5% year over year. It earns a return on equity of -5.4%. Net debt stands at 23.6B KRW. Fundamentals as of Jul 11, 2026

Our scenario range runs from 1,706 KRW (bear case) to 4,479 KRW (bull case); at 3,095 KRW, the current price sits within that range. The share trades about 69% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -72% fair-value upside — at 0%, 452160 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 14.0B KRW
Revenue growth (YoY) -19.5%
Net margin -13.7%
Return on equity -5.4%
Free cash flow −4.8B KRW FY2025
Operating margin -10.4%
More key figures
Dividend yield 2.5%
EPS growth (YoY) +193%
Net debt 23.6B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

JNB Co., Ltd. operates as a semiconductor materials and equipment company. It offers stackers, industrial vacuum, chambers, lifters, power distribution box, trap, PDM holder, manifold, pump foot adapter, vibration pad, clamps, centerings, flexible hose, bellows, adaptor, merge liners, h-leg & dead leg, and angle valve. It is also involved in motion business; manufacturing, designing, and assembling of automated equipment, as well as provides processing and linear motor. The company was founded in 2002 and is based in Pyeongtaek-si, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JNB Co reported revenue of 14.9B KRW in FY2025 versus 14.6B KRW in FY2021, a compound +0.5%/yr. Reported net income was −348M KRW in FY2025.

Revenue +0.5%/yr
FY21 14.6B KRW
FY22 16.6B KRW
FY23 15.3B KRW
FY24 16.0B KRW
FY25 14.9B KRW
Net income
FY21 5.2B KRW
FY22 5.2B KRW
FY23 −2.5B KRW
FY24 2.0B KRW
FY25 −348M KRW

Is 452160 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "JNB Co Fair Value". https://www.fairvalue-calculator.com/stock/452160

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASMLF $1,900 $649.19 -66%
Applied Materials, Inc AMAT C$66.36 C$16.00 -76%
Lam Research Corporation LRCX $321.80 $95.98 -70%
KLA Corporation KLAC $269.16 $75.24 -72%
Tokyo Electron Limited TOELF $443.58 $117.43 -74%
Advantest Corporation ATEYY $195.62 $83.32 -57%
NAURA Technology Group 002371 ¥619.20 ¥77.68 -87%
Hon. Precision, Inc 7769 6,810 TWD 2,841 TWD -58%
Advanced Micro-Fabrication Equipment Inc 688012 ¥276.00 ¥68.99 -75%
Hangzhou Changchuan Technology Co 300604 ¥226.74 ¥33.33 -85%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is JNB Co (452160) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 3,093 KRW versus a price of 3,095 KRW — about −0% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 452160?
Our model-based fair value for JNB Co is 3,093 KRW (as of Jul 11, 2026), built from audited fundamentals. The current price is 3,095 KRW.
What is the quality score of 452160?
JNB Co has a Quality Score of 21/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of JNB Co (452160)?
JNB Co reported trailing-twelve-month revenue of about 14.0B KRW (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 452160?
The net profit margin of JNB Co is about -13.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does JNB Co pay a dividend?
JNB Co currently shows a dividend yield of about 2.50% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.