Jufan Industrial Co., Ltd. (4584) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Jufan Industrial Co., Ltd. stock TWD 52.56, price TWD 39.00, upside +34.8%, quality 52 out of 100. Rating: undervalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 32.83 TWD – 64.07 TWD · fair‑value band 30.92 TWD – 63.65 TWD · the 39.00 TWD price screens below the 52.56 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Jufan Industrial Co. in your weekly email
Every Wednesday you see whether Jufan Industrial Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jufan Industrial Co., Ltd. engages in the designing, production and sale of pneumatic and hydraulic components, and integrated electronic pneumatic and hydraulic systems in Taiwan and worlwide.
Show moreShow less
The company offers hydraulic products, such as tie-rod hydraulic, compact hydraulic, swivel and clamp hydraulic, mold hydraulic, ISO specifications, and round hydraulic cylinders; and hydraulic control valves, including hydraulic pressure, hydraulic direction, and hydraulic flow control valves, as well as hydraulic accessories.
It also provides pneumatic control components, pneumatic actuators, and pneumatic auxiliary components, as well as combo particulate filters, regulators, and lubricators.
The company serves tire machinery, construction machinery, machine tool, recycle, medical, injection machine, and metallurgy industries. Jufan Industrial Co., Ltd. was founded in 1979 and is headquartered in Tainan City, Taiwan.
Stock analysis
Jufan Industrial Co., Ltd. (4584) currently trades at 39.00 TWD, while our model-based Fair Value estimate is 52.56 TWD, implying the stock looks roughly 26% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 89.23 TWD per share, and 10 of the 15 models we run sit above the 39.00 TWD price.
Bear case: the Dividend Discount group reads lowest at 34.47 TWD, and 5 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 30.92 TWD (bear) to 63.65 TWD (bull), the price of 39.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Jufan Industrial Co., Ltd. reported revenue of 1.3B TWD in FY2025 versus 1.1B TWD in FY2021, a compound +3.6%/yr. Reported net income was 103M TWD in FY2025, compounding −4.4%/yr from FY2021.
Key figures
Market cap 1.2B TWD (≈ $35.6M) Micro · P/E ratio 15.7 · P/S ratio 1.01 · EPS (TTM) 2.48 TWD · Dividend yield 5.1% · Net margin 6.4% · Return on equity 7.4% · Return on assets (EBIT) 8.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at 35%, 4584 screens cheaper than that median.
Fair Value models
Bear30.92 TWDFair Value 52.56 TWDBull63.65 TWD
Price 39.00 TWD · Upside +34.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4116 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−1.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.6%
Dividend (yield on the price)5.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 14%
Compare Jufan Industrial Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+34.8% · Top 25%
Profitability
Return on equity (12 months)7.4% · Above median
Return on assets5.3% · Above median
Net margin (12 months)6.4% · Above median
Operating margin (12 months)2.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)−16.9% · Bottom 25%
Dividend yield (12 months)5.1% · Top 25%
Balance sheet
Debt / equity0.17× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Jufan Industrial Co., Ltd. (4584) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 52.56 TWD versus a price of 39.00 TWD, about +35% upside (undervalued).
What is the fair value of 4584?
Our model-based fair value for Jufan Industrial Co., Ltd. is 52.56 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 39.00 TWD.
What is the quality score of 4584?
Jufan Industrial Co., Ltd. has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jufan Industrial Co., Ltd. (4584)?
Our model-based price target is the fair value of 52.56 TWD (as of Nov 3, 2026) from 15 valuation models. Cautious scenario 30.92 TWD, optimistic scenario 63.65 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Jufan Industrial Co., Ltd. stock forecast for 2026?
Our models put fair value at 52.56 TWD, about +35% upside versus a price of 39.00 TWD (undervalued). Cautious scenario 30.92 TWD, optimistic scenario 63.65 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Jufan Industrial Co., Ltd. (4584)?
Jufan Industrial Co., Ltd. reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Nov 3, 2026).
Does Jufan Industrial Co., Ltd. pay a dividend?
Jufan Industrial Co., Ltd. currently shows a dividend yield of 5.13% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Jufan Industrial Co., Ltd. (4584) and when is the ex-dividend date?
Jufan Industrial Co., Ltd. pays a dividend of 2.00 TWD per share a year, a dividend yield of 5.1%. The last ex-dividend date was Jul 30, 2026. A dividend has been paid every year since at least 2022. The payout ratio is 80.6% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Jufan Industrial Co., Ltd. (4584)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jufan Industrial Co., Ltd. it is 52.56 TWD per share (as of Nov 3, 2026), against a price of 39.00 TWD. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Jufan Industrial Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 4584 trades below its calculated fair value: price 39.00 TWD, fair value 52.56 TWD, a gap of about +35% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4584?
No. The price is what the market pays today (39.00 TWD); the fair value is what the company's own numbers justify (52.56 TWD). For Jufan Industrial Co., Ltd. the two are 13.56 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Jufan Industrial Co., Ltd. worth?
The market values Jufan Industrial Co., Ltd. at about 1.2B TWD (market capitalisation, as of Nov 3, 2026). Per share that is 39.00 TWD; our models calculate a fair value of 52.56 TWD per share.
What do the bullish and bearish scenarios say about 4584?
Our models span a range for Jufan Industrial Co., Ltd.: cautious scenario 30.92 TWD, base 52.56 TWD, optimistic 63.65 TWD per share (as of Nov 3, 2026, price 39.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4584?
Jufan Industrial Co., Ltd. trades at a price-to-earnings ratio of 15.7 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 52.56 TWD is built from several models across several years. Other multiples: P/B 1.1, P/S 1.0, EV/EBITDA 7.7.
How solid is the balance sheet of Jufan Industrial Co., Ltd. (4584)?
Balance-sheet figures for Jufan Industrial Co., Ltd. (as of Nov 3, 2026): return on equity 7.4%, debt of 0.17 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 4584 from its 52-week high?
Jufan Industrial Co., Ltd. trades at 39.00 TWD, about 24% below its 52-week high of 51.18 TWD and 5% above the low of 37.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 52.56 TWD is for.
Which stocks are comparable to Jufan Industrial Co., Ltd.?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jufan Industrial Co., Ltd. stock attractive at the current price?
The data as of Nov 3, 2026: price 39.00 TWD, calculated fair value 52.56 TWD (+35%), Quality Score 52/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4584 calculated?
We run Jufan Industrial Co., Ltd. through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 52.56 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Jufan Industrial Co., Ltd. currently trades 26% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jufan Industrial Co., Ltd. (4584)?
The closing price on Nov 6, 2026 was 39.00 TWD. Our model-based fair value is 52.56 TWD, about +35% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jufan Industrial Co., Ltd. right now?
Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (30.92 TWD to 63.65 TWD) leaves room in how you read the outcome.
Key figures of Jufan Industrial Co., Ltd.
How large is the market capitalisation of Jufan Industrial Co., Ltd. (4584)?
The market capitalisation of Jufan Industrial Co., Ltd. is 1.2B TWD (≈ $35.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jufan Industrial Co., Ltd. (4584)?
The price-to-sales ratio of Jufan Industrial Co., Ltd. is 1.01 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jufan Industrial Co., Ltd. (4584)?
Earnings per share at Jufan Industrial Co., Ltd. are 2.48 TWD (price ÷ EPS = P/E 15.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jufan Industrial Co., Ltd. (4584)?
The dividend yield of Jufan Industrial Co., Ltd. is 5.1% (payout 80.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jufan Industrial Co., Ltd. (4584)?
The net margin of Jufan Industrial Co., Ltd. is 6.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jufan Industrial Co., Ltd. (4584)?
The return on equity (ROE) of Jufan Industrial Co., Ltd. is 7.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jufan Industrial Co., Ltd. (4584)?
On an EBIT basis the return on assets of Jufan Industrial Co., Ltd. is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jufan Industrial Co., Ltd. (4584)?
The operating margin of Jufan Industrial Co., Ltd. is 2.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jufan Industrial Co., Ltd. (4584)?
Revenue at Jufan Industrial Co., Ltd. is growing −16.9% versus a year earlier (3y avg +7.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jufan Industrial Co., Ltd. (4584)?
Earnings per share at Jufan Industrial Co., Ltd. are growing −80.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jufan Industrial Co., Ltd. (4584) generate?
The free cash flow of Jufan Industrial Co., Ltd. is −17.2M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Jufan Industrial Co., Ltd. (4584) carry?
The net debt of Jufan Industrial Co., Ltd. is 35.9M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jufan Industrial Co., Ltd. in the live analysis
One click puts Jufan Industrial Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026