EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Jufan Industrial Co., Ltd. (4584) fair value: what the stock is really worth

As of Sep 21, 2026: fair value of Jufan Industrial Co., Ltd. TWD 52.56, price TWD 37.50, upside +40.2%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · TW

JI Broad data Sep 24, 2026

Jufan Industrial Co., Ltd.

4584 · TWO

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value 52.56 TWD · Undervalued (+40%)
!Quality 53/100
!Expensive Growth (revenue 5y +7.9 %/yr)
!Thin margins · 7.4% net margin (TTM)
!Low debt · negative free cash flow
·5.33% dividend yield
✓Ranks above peers (9/13)
!Narrow moat 40/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

67.47 TWD 34.57 TWD Fair Value 52.56 TWD Oct 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 34.57 TWD – 67.47 TWD · fair‑value band 30.88 TWD – 63.65 TWD · the 37.50 TWD price screens below the 52.56 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Jufan Industrial Co. in your weekly email

Every Wednesday you see whether Jufan Industrial Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Jufan Industrial Co., Ltd. engages in the designing, production and sale of pneumatic and hydraulic components, and integrated electronic pneumatic and hydraulic systems in Taiwan and worlwide.

Show more

Jufan Industrial Co., Ltd. engages in the designing, production and sale of pneumatic and hydraulic components, and integrated electronic pneumatic and hydraulic systems in Taiwan and worlwide. The company offers hydraulic products, such as tie-rod hydraulic, compact hydraulic, swivel and clamp hydraulic, mold hydraulic, ISO specifications, and round hydraulic cylinders; and hydraulic control valves, including hydraulic pressure, hydraulic direction, and hydraulic flow control valves, as well as hydraulic accessories. It also provides pneumatic control components, pneumatic actuators, and pneumatic auxiliary components, as well as combo particulate filters, regulators, and lubricators. The company serves tire machinery, construction machinery, machine tool, recycle, medical, injection machine, and metallurgy industries. Jufan Industrial Co., Ltd. was founded in 1979 and is headquartered in Tainan City, Taiwan.

Stock analysis

Jufan Industrial Co., Ltd. (4584) currently trades at 37.50 TWD, while our model-based Fair Value estimate is 52.56 TWD, implying the stock looks roughly 28.7% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 71.94 TWD per share, and 10 of the 16 models we run sit above the 37.50 TWD price.

Bear case: the Asset-Based group reads lowest at 23.55 TWD, and 6 of the 16 models stay below the price. Evidence for this calculation is high.

Scenario range: 30.88 TWD (bear) to 63.65 TWD (bull), the price of 37.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Jufan Industrial Co., Ltd. reported revenue of 1.3B TWD in FY2025 versus 1.1B TWD in FY2021, a compound +3.6%/yr. Reported net income was 103M TWD in FY2025, compounding −4.4%/yr from FY2021.

Key figures

Market cap 1.1B TWD (≈ $35.3M) · P/E ratio 11.0 · P/S ratio 0.86 · EPS (TTM) 3.42 TWD · Dividend yield 5.3% · Net margin 7.8% · Return on equity 8.3% · Return on assets (EBIT) 8.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).

What moves the price

The share trades about 31% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at 40%, 4584 screens cheaper than that median.

Fair Value models

Bear 30.88 TWD Fair Value 52.56 TWD Bull 63.65 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (1.04 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 21.35 TWD 28.45 TWD 38.29 TWD 77
Residual Income 30.42 TWD 33.42 TWD 44.06 TWD 76
EPV 43.92 TWD 50.04 TWD 55.32 TWD 74
All 16 models by family
DCF Models
Owner Earnings 21.35 TWD 28.45 TWD 38.29 TWD 77
Earnings-Based
Graham-Dodd 23.30 TWD 58.55 TWD 76.03 TWD 65
PEG = 1.0 10.77 TWD 15.38 TWD 20.00 TWD 57
EPV 43.92 TWD 50.04 TWD 55.32 TWD 74
Dividend Discount
Gordon GGM 19.32 TWD 35.31 TWD 55.93 TWD 66
DDM Multi-Stage 19.32 TWD 28.82 TWD 38.70 TWD 67
Multiples
P/E Multiple 53.96 TWD 71.94 TWD 89.93 TWD 63
P/S Multiple 43.68 TWD 58.24 TWD 72.80 TWD 58
P/B Multiple 43.68 TWD 58.24 TWD 72.80 TWD 55
EV/EBIT 82.01 TWD 107.64 TWD 133.26 TWD 66
EV/EBITDA 82.20 TWD 107.88 TWD 133.56 TWD 67
EV/Revenue 60.01 TWD 83.52 TWD 107.03 TWD 54
Asset-Based
NCAV (Graham) 17.57 TWD 23.55 TWD 35.15 TWD 54
Economic Profit
Residual Income 30.42 TWD 33.42 TWD 44.06 TWD 76
ROIC Compounder 45.18 TWD 54.19 TWD 64.35 TWD 72
Growth Earnings
Growth-Adj P/E 41.65 TWD 59.50 TWD 77.35 TWD 67

Open the full fair value analysis →

Notify me when 4584 reaches fair value

Put 4584 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 52 · Market factors (momentum, volatility) 34

Profitability 42
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 53
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−1.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.6%
Dividend (yield on the price)5.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 14%

Watch 4584, get fair value alerts →

Compare Jufan Industrial Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 826 stocks

Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 53 · Below median
Fair Value upside +40% · Top 25%
Profitability
Return on equity (TTM) 8% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 6% · Below median
Growth and dividend
Revenue growth −26% · Bottom 25%
Dividend yield (TTM) 5.3% · Top 25%
Balance sheet
Debt / equity 0.17× · Above median

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 11.0× · Cheapest 25%
P/B 1.07× · Cheapest 25%
P/S (TTM) 0.92× · Cheaper than median
EV/EBITDA 5.7× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)87 · sector 0
FUTURE (revenue growth)0 · sector 22
PAST (return on equity)33 · sector 28
HEALTH (low debt)92 · sector 95
DIVIDEND (yield)100 · sector 25

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $950.28 $194.25 −80%
SIE SIE €273.85 €150.21 −45%
Eaton Corporation ETN $442.49 $172.75 −61%
Parker-Hannifin Corporation PH $964.85 $418.76 −57%
Cummins Inc CMI $526.13 $359.38 −32%
Illinois Tool Works Inc ITW $270.47 $151.39 −44%
Emerson Electric Co EMR $154.19 $62.15 −60%
AMETEK, Inc AME $245.41 $125.80 −49%
Rockwell Automation, Inc ROK $427.19 $138.24 −68%
Sandvik AB SAND kr 383.50 kr 193.39 −50%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jufan Industrial Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/4584

Frequently asked questions

Is Jufan Industrial Co., Ltd. (4584) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 52.56 TWD versus a price of 37.50 TWD, about +40% upside (undervalued).
What is the fair value of 4584?
Our model-based fair value for Jufan Industrial Co., Ltd. is 52.56 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 37.50 TWD.
What is the quality score of 4584?
Jufan Industrial Co., Ltd. has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jufan Industrial Co., Ltd. (4584)?
Our model-based price target is the fair value of 52.56 TWD (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 30.88 TWD, optimistic scenario 63.65 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Jufan Industrial Co., Ltd. stock forecast for 2026?
Our models put fair value at 52.56 TWD, about +40% upside versus a price of 37.50 TWD (undervalued). Cautious scenario 30.88 TWD, optimistic scenario 63.65 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Jufan Industrial Co., Ltd. (4584)?
Jufan Industrial Co., Ltd. reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Sep 24, 2026).
Does Jufan Industrial Co., Ltd. pay a dividend?
Jufan Industrial Co., Ltd. currently shows a dividend yield of about 5.33% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Jufan Industrial Co., Ltd. (4584)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jufan Industrial Co., Ltd. it is 52.56 TWD per share (as of Sep 24, 2026), against a price of 37.50 TWD. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Jufan Industrial Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 4584 trades below its calculated fair value: price 37.50 TWD, fair value 52.56 TWD, a gap of about +40% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4584?
No. The price is what the market pays today (37.50 TWD); the fair value is what the company's own numbers justify (52.56 TWD). For Jufan Industrial Co., Ltd. the two are 15.06 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Jufan Industrial Co., Ltd. worth?
The market values Jufan Industrial Co., Ltd. at about 1.1B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 37.50 TWD; our models calculate a fair value of 52.56 TWD per share.
What do the bullish and bearish scenarios say about 4584?
Our models span a range for Jufan Industrial Co., Ltd.: cautious scenario 30.88 TWD, base 52.56 TWD, optimistic 63.65 TWD per share (as of Sep 24, 2026, price 37.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4584?
Jufan Industrial Co., Ltd. trades at a price-to-earnings ratio of 11.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 52.56 TWD is built from several models across several years. Other multiples: P/B 1.1, P/S 0.9, EV/EBITDA 5.7.
How solid is the balance sheet of Jufan Industrial Co., Ltd. (4584)?
Balance-sheet figures for Jufan Industrial Co., Ltd. (as of Sep 24, 2026): return on equity 8.3%, debt of 0.17 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 4584 from its 52-week high?
Jufan Industrial Co., Ltd. trades at 37.50 TWD, about 31% below its 52-week high of 54.50 TWD and 1% above the low of 37.00 TWD (as of Sep 21, 2026). Distance from the high says nothing about value: that is what the fair value of 52.56 TWD is for.
Which stocks are comparable to Jufan Industrial Co., Ltd.?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jufan Industrial Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 37.50 TWD, calculated fair value 52.56 TWD (+40%), Quality Score 53/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4584 calculated?
We run Jufan Industrial Co., Ltd. through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 52.56 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Jufan Industrial Co., Ltd. currently trades 40 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jufan Industrial Co., Ltd. (4584)?
The closing price on Sep 21, 2026 was 37.50 TWD. Our model-based fair value is 52.56 TWD, about +40% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jufan Industrial Co., Ltd. right now?
Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (30.88 TWD to 63.65 TWD) leaves room in how you read the outcome.

Key figures of Jufan Industrial Co., Ltd.

How large is the market capitalisation of Jufan Industrial Co., Ltd. (4584)?
The market capitalisation of Jufan Industrial Co., Ltd. is 1.1B TWD (≈ $35.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jufan Industrial Co., Ltd. (4584)?
The price-to-sales ratio of Jufan Industrial Co., Ltd. is 0.86 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jufan Industrial Co., Ltd. (4584)?
Earnings per share at Jufan Industrial Co., Ltd. are 3.42 TWD (price ÷ EPS = P/E 11.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jufan Industrial Co., Ltd. (4584)?
The dividend yield of Jufan Industrial Co., Ltd. is 5.3% (payout 58.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jufan Industrial Co., Ltd. (4584)?
The net margin of Jufan Industrial Co., Ltd. is 7.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jufan Industrial Co., Ltd. (4584)?
The return on equity (ROE) of Jufan Industrial Co., Ltd. is 8.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jufan Industrial Co., Ltd. (4584)?
On an EBIT basis the return on assets of Jufan Industrial Co., Ltd. is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jufan Industrial Co., Ltd. (4584)?
The operating margin of Jufan Industrial Co., Ltd. is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jufan Industrial Co., Ltd. (4584)?
Revenue at Jufan Industrial Co., Ltd. is growing −26.2% versus a year earlier (3y avg +7.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jufan Industrial Co., Ltd. (4584)?
Earnings per share at Jufan Industrial Co., Ltd. are growing −31.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jufan Industrial Co., Ltd. (4584) generate?
The free cash flow of Jufan Industrial Co., Ltd. is −17.2M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Jufan Industrial Co., Ltd. (4584) carry?
The net debt of Jufan Industrial Co., Ltd. is 35.9M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Jufan Industrial Co., Ltd. in the live analysis

One click puts Jufan Industrial Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.