EN DE

CMES Robotics Inc (475400) Fair Value & Analysis

Technology · KR · Market cap 204B KRW

CR CMES Robotics Inc 475400 · KQ
Price20,550 KRW
Fair Value4,223 KRW
Upside-79.5%
Quality39/100
Watch CMES Robotics Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -90.9% net margin
Low debt · negative free cash flow
Trails peers (2/8)
Narrow moat 10/100
Evidence: Low Range 2,787 KRW – 5,279 KRW Share as image

Fair value as of: Jul 23, 2026

From 1 valuation models · updated 19 days ago

Fair value updated Jul 23, 2026, revised from 4,249 KRW to 4,223 KRW (−0.6%) since Jul 11, 2026. Share price +18.0% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5,279 KRW). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (2,787 KRW to 5,279 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (22 months)

42,950 KRW 14,190 KRW Fair Value 4,223 KRW Oct 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

22‑month range 14,190 KRW – 42,950 KRW · fair‑value band 2,787 KRW – 5,279 KRW · the 20,550 KRW price screens above the 4,223 KRW fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CMES Robotics Inc (475400) currently trades at 20,550 KRW, while our model-based Fair Value estimate is 4,223 KRW, implying the stock looks roughly 79.5% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, CMES Robotics Inc generated revenue of 18.0B KRW at a net margin of -90.9%. It earns a return on equity of -26.3%. Fundamentals as of Jul 23, 2026

Our scenario range runs from 2,787 KRW (bear case) to 5,279 KRW (bull case); at 20,550 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -79%, 475400 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 2,508 KRW 3,361 KRW 5,017 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 2,508 KRW 3,361 KRW 5,017 KRW 50

Notify me when 475400 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 18.0B KRW
Revenue growth (YoY) +562%
Net margin -90.9%
Return on equity -26.3%
Free cash flow −16.8B KRW FY2025
Operating margin -89.0%

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 44 · Market factors (momentum, volatility) 6

Profitability 2
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 7
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CMES Robotics Inc. provides intelligent robot automation solutions for mass production industries. It offers solutions to logistics, automotive, footwear, steel, and electronics industries. The company was formerly known as CMES Inc. and change its name to CMES Robotics Inc. in April 2026.

Full company description

CMES Robotics Inc. provides intelligent robot automation solutions for mass production industries. It offers solutions to logistics, automotive, footwear, steel, and electronics industries. The company was formerly known as CMES Inc. and change its name to CMES Robotics Inc. in April 2026. The company was founded in 2014 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

CMES Robotics Inc reported revenue of 13.1B KRW in FY2025 versus 4.7B KRW in FY2022, a compound +40.8%/yr. Reported net income was −16.8B KRW in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
13.1B KRW
Latest YoY
+89.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.8%
Revenue +40.8%/yr
FY22 4.7B KRW
FY23 7.6B KRW
FY24 6.9B KRW
FY25 13.1B KRW
Net income
FY22 −9.1B KRW
FY23 −15.7B KRW
FY24 −13.5B KRW
FY25 −16.8B KRW

475400 screens 79% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CMES Robotics Inc Fair Value". https://www.fairvalue-calculator.com/stock/475400

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −79% · Bottom 25%
Return on assets -17% · Bottom 25%
Net margin (TTM) -91% · Bottom 25%
Operating margin (TTM) -89% · Bottom 25%
Revenue growth 562% · Top 25%
Debt / equity 0.04× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 0 · sector 26
HEALTH 98 · sector 97
DIVIDEND 0 · sector 45

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare CMES Robotics Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CMES Robotics Inc (475400) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 4,223 KRW versus a price of 20,550 KRW, about −79% (overvalued).
What is the fair value of 475400?
Our model-based fair value for CMES Robotics Inc is 4,223 KRW (as of Jul 23, 2026), built from audited fundamentals. The current price is 20,550 KRW.
What is the quality score of 475400?
CMES Robotics Inc has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CMES Robotics Inc (475400)?
CMES Robotics Inc reported trailing-twelve-month revenue of about 18.0B KRW (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 475400?
The net profit margin of CMES Robotics Inc is about -90.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CMES Robotics Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.