EN DE

STL Technology Co (4931) Fair Value & Analysis

Industrials · TW · Market cap 13.9B TWD

ST STL Technology Co 4931 · TWO
Price216.50 TWD
Fair Value62.33 TWD
Upside-71.2%
Quality72/100
Watch STL Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.1% net margin
generates free cash flow
1.16% dividend yield
Ranks above peers (8/13)
Moderate moat 55/100
Evidence: High Range 45.79 TWD – 77.86 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 17 days ago

Share price −20.4% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (77.86 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

279.50 TWD 16.21 TWD Fair Value 62.33 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 16.21 TWD – 279.50 TWD · fair‑value band 45.79 TWD – 77.86 TWD · the 216.50 TWD price screens above the 62.33 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

STL Technology Co (4931) currently trades at 216.50 TWD, while our model-based Fair Value estimate is 62.33 TWD, implying the stock looks roughly 71.2% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, STL Technology Co generated revenue of 2.6B TWD at a net margin of 8.1%. Revenue grew 20.5% year over year. It earns a return on equity of 16.2%. The balance sheet holds a net cash position of 321M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 45.79 TWD (bear case) to 77.86 TWD (bull case); at 216.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 171% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -71%, 4931 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 20.23 TWD 25.18 TWD 56.91 TWD 76
Growth DCF 41.58 TWD 53.07 TWD 69.33 TWD 72
Gordon GGM 18.39 TWD 26.55 TWD 35.01 TWD 70
All 24 models by family
DCF Models
FCF DCF 40.54 TWD 52.60 TWD 70.48 TWD 38
Owner Earnings 37.57 TWD 48.45 TWD 64.58 TWD 31
5Y Revenue Exit 41.76 TWD 57.62 TWD 77.62 TWD 39
5Y EBITDA Exit 45.40 TWD 63.94 TWD 85.09 TWD 41
5Y P/E Exit 48.21 TWD 68.83 TWD 89.79 TWD 38
10Y Revenue Exit 40.06 TWD 53.99 TWD 70.63 TWD 36
10Y EBITDA Exit 43.28 TWD 58.22 TWD 75.90 TWD 37
10Y P/E Exit 45.02 TWD 61.48 TWD 79.21 TWD 35
Earnings-Based
Graham-Dodd 21.11 TWD 42.50 TWD 53.45 TWD 54
EPV 42.85 TWD 48.29 TWD 53.05 TWD 59
Dividend Discount
Gordon GGM 18.39 TWD 26.55 TWD 35.01 TWD 70
DDM Multi-Stage 18.39 TWD 25.93 TWD 34.66 TWD 61
Multiples
P/E Multiple 48.90 TWD 65.20 TWD 81.50 TWD 63
P/S Multiple 39.58 TWD 52.78 TWD 65.97 TWD 58
P/B Multiple 39.58 TWD 52.78 TWD 65.97 TWD 55
EV/EBIT 58.76 TWD 74.95 TWD 91.14 TWD 53
EV/EBITDA 53.97 TWD 68.57 TWD 83.16 TWD 54
EV/Revenue 44.86 TWD 59.72 TWD 74.57 TWD 43
Asset-Based
NCAV (Graham) 9.40 TWD 12.59 TWD 18.79 TWD 50
Growth DCF
Growth DCF 41.58 TWD 53.07 TWD 69.33 TWD 72
Rev-Margin DCF 41.76 TWD 58.02 TWD 75.56 TWD 67
Economic Profit
Residual Income 20.23 TWD 25.18 TWD 56.91 TWD 76
ROIC Compounder 43.61 TWD 50.12 TWD 56.49 TWD 67
Growth Earnings
Growth-Adj P/E 35.50 TWD 50.71 TWD 65.92 TWD 68

Widest divergence: Multiples (59.72 TWD) versus Asset-Based (12.59 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.6B TWD
Revenue growth (YoY) +20.5%
Net margin 8.1%
Return on equity 16.2%
Free cash flow 192M TWD FY2025
P/E ratio 75.6
More key figures
Operating margin 12.4%
EPS (TTM) 3.12 TWD
Dividend yield 1.1%
EPS growth (YoY) -27.5%
Net cash 321M TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 70 · Market factors (momentum, volatility) 78

Profitability 60
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 95
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

STL Technology Co., Ltd. designs, manufactures, and sells lithium-ion power batteries for electric light vehicles, gardening and hand-held power tools, and energy storage system applications in Taiwan, China, the United States, and internationally.

Full company description

STL Technology Co., Ltd. designs, manufactures, and sells lithium-ion power batteries for electric light vehicles, gardening and hand-held power tools, and energy storage system applications in Taiwan, China, the United States, and internationally. It also provides customized solutions, including lithium-ion battery pack certification, structural and circuit design, safety and management certification, and battery pack manufacturing and shipping for power tools, energy storage/battery backup system, light electric vehicles, and other products. The company was incorporated in 2004 and is based in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

STL Technology Co reported revenue of 2.5B TWD in FY2025 versus 1.5B TWD in FY2021, a compound +13.2%/yr. Reported net income was 204M TWD in FY2025.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.5B TWD
Latest YoY
+22.9%
Avg. growth/yr (3Y)
−3.7%
Avg. growth/yr (5Y)
+8.5%
Avg. growth/yr (16Y)
−7.1%
Revenue +13.2%/yr
FY21 1.5B TWD
FY22 2.7B TWD
FY23 1.7B TWD
FY24 2.0B TWD
FY25 2.5B TWD
Net income
FY21 −39.7M TWD
FY22 190M TWD
FY23 107M TWD
FY24 161M TWD
FY25 204M TWD

4931 screens 71% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "STL Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/4931

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 21% · Above median
Dividend yield (TTM) 1.2% · Above median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 67.9× · Pricier than 75% of peers
P/B 11.28× · Pricier than 75% of peers
P/S (TTM) 5.38× · Pricier than 75% of peers
P/FCF 2.3× · Cheaper than median
EV/EBITDA 47.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 65 · sector 26
HEALTH 0 · sector 97
DIVIDEND 23 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare STL Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is STL Technology Co (4931) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 62.33 TWD versus a price of 216.50 TWD, about −71% (overvalued).
What is the fair value of 4931?
Our model-based fair value for STL Technology Co is 62.33 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 216.50 TWD.
What is the quality score of 4931?
STL Technology Co has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of STL Technology Co (4931)?
STL Technology Co reported trailing-twelve-month revenue of about 2.6B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 4931?
The net profit margin of STL Technology Co is about 8.1%, meaning it keeps roughly 8.1% of revenue as net income. Based on the latest reported figures.
Does STL Technology Co pay a dividend?
STL Technology Co currently shows a dividend yield of about 1.07% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track STL Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.