EN DE

Epileds Technologies, Inc (4956) Fair Value & Analysis

Technology · TW · Market cap 3.1B TWD

ET Epileds Technologies, Inc 4956 · TW
Price31.40 TWD
Fair Value11.15 TWD
Upside-64.5%
Quality50/100
Watch Epileds Technologies, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -2.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 15/100
Evidence: Medium Range 7.16 TWD – 15.14 TWD Share as image

Fair value as of: Jul 23, 2026

From 13 valuation models · updated 18 days ago

Share price −14.2% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (15.14 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (7.16 TWD to 15.14 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

54.70 TWD 13.50 TWD Fair Value 11.15 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 13.50 TWD – 54.70 TWD · fair‑value band 7.16 TWD – 15.14 TWD · the 31.40 TWD price screens above the 11.15 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Epileds Technologies, Inc (4956) currently trades at 31.40 TWD, while our model-based Fair Value estimate is 11.15 TWD, implying the stock looks roughly 64.5% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Epileds Technologies, Inc generated revenue of 1.3B TWD at a net margin of -6.0%. Revenue declined 2.4% year over year. It earns a return on equity of -4.8%. Net debt stands at 482M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 7.16 TWD (bear case) to 15.14 TWD (bull case); at 31.40 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -64%, 4956 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 14.32 TWD 19.24 TWD 27.23 TWD 80
Rev-Margin DCF 12.61 TWD 18.95 TWD 26.64 TWD 74
Gordon GGM 3.51 TWD 4.50 TWD 5.47 TWD 70
All 13 models by family
DCF Models
FCF DCF 13.81 TWD 18.92 TWD 27.86 TWD 38
Owner Earnings 0.7300 TWD 1.40 TWD 2.58 TWD 31
5Y Revenue Exit 12.61 TWD 18.68 TWD 27.23 TWD 39
5Y EBITDA Exit 10.92 TWD 15.79 TWD 22.02 TWD 41
10Y Revenue Exit 12.59 TWD 17.89 TWD 23.98 TWD 36
10Y EBITDA Exit 11.94 TWD 16.02 TWD 20.58 TWD 37
Dividend Discount
Gordon GGM 3.51 TWD 4.50 TWD 5.47 TWD 70
DDM Multi-Stage 3.51 TWD 4.71 TWD 6.10 TWD 61
Multiples
EV/EBITDA 10.71 TWD 14.70 TWD 18.69 TWD 54
EV/Revenue 12.90 TWD 18.96 TWD 25.02 TWD 43
Asset-Based
NCAV (Graham) 8.07 TWD 10.82 TWD 16.15 TWD 50
Growth DCF
Growth DCF 14.32 TWD 19.24 TWD 27.23 TWD 80
Rev-Margin DCF 12.61 TWD 18.95 TWD 26.64 TWD 74

Widest divergence: Growth DCF (18.95 TWD) versus Dividend Discount (4.50 TWD). Highest evidence: Growth DCF (80).

Notify me when 4956 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.4B TWD
Revenue growth (YoY) +15.3%
Net margin -2.5%
Return on equity -2.1%
Free cash flow 156M TWD FY2025
Operating margin 5.1%
More key figures
EPS (TTM) -0.8000 TWD
EPS growth (YoY) -50.3%
Net debt 482M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 57

Profitability 9
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Epileds Technologies, Inc. researches and develops, designs, manufactures, and sells blue, green, red, and white light LED wafers and chips in Taiwan and internationally. The company offers AlGalnP LED Chips and InGaN LED Chips.

Full company description

Epileds Technologies, Inc. researches and develops, designs, manufactures, and sells blue, green, red, and white light LED wafers and chips in Taiwan and internationally. The company offers AlGalnP LED Chips and InGaN LED Chips. Its LED wafers and chips are used in various applications, including landscape lighting, plant lighting, white light illumination, CCTV, and vehicle lighting; indicators of consumer electronics, light source of fax machines and scanners, backlight source of LCD monitors, indoor or outdoor display boards, automotive lightings, traffic signals, and illuminators; and high voltage LED chip, UV, and other applications. Epileds Technologies, Inc. was founded in 2006 and is based in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Epileds Technologies, Inc reported revenue of 1.3B TWD in FY2025 versus 1.8B TWD in FY2021, a compound −6.5%/yr. Reported net income was −80.3M TWD in FY2025.

Growth Quality 35/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.3B TWD
Latest YoY
+4.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Revenue −6.5%/yr
FY21 1.8B TWD
FY22 1.2B TWD
FY23 1.1B TWD
FY24 1.3B TWD
FY25 1.3B TWD
Net income
FY21 144M TWD
FY22 −72.3M TWD
FY23 −139M TWD
FY24 −21.3M TWD
FY25 −80.3M TWD

4956 screens 64% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Epileds Technologies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/4956

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −65% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth 15% · Above median
Debt / equity 0.26× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than median
EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 77 · sector 32
PAST 0 · sector 24
HEALTH 87 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Epileds Technologies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Epileds Technologies, Inc (4956) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 11.15 TWD versus a price of 31.40 TWD, about −64% (overvalued).
What is the fair value of 4956?
Our model-based fair value for Epileds Technologies, Inc is 11.15 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 31.40 TWD.
What is the quality score of 4956?
Epileds Technologies, Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Epileds Technologies, Inc (4956)?
Epileds Technologies, Inc reported trailing-twelve-month revenue of about 1.3B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 4956?
The net profit margin of Epileds Technologies, Inc is about -6.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Epileds Technologies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.