EN DE

Jorjin Technologies Inc (4980) Fair Value & Analysis

Technology · TW · Market cap 2.0B TWD

JT Jorjin Technologies Inc 4980 · TWO
Price43.30 TWD
Fair Value72.74 TWD
Upside+68.0%
Quality49/100
Watch Jorjin Technologies Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.6% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 33/100
Evidence: Medium Range 54.64 TWD – 90.84 TWD Share as image

Fair value as of: Jul 21, 2026

From 11 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 72.22 TWD to 72.74 TWD (+0.7%) since Jul 11, 2026. Share price +4.3% over the past month.

Below-average quality, screening 68% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (54.64 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

71.51 TWD 17.35 TWD Fair Value 72.74 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 17.35 TWD – 71.51 TWD · fair‑value band 54.64 TWD – 90.84 TWD · the 43.30 TWD price screens below the 72.74 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jorjin Technologies Inc (4980) currently trades at 43.30 TWD, while our model-based Fair Value estimate is 72.74 TWD, implying the stock looks roughly 68.0% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Jorjin Technologies Inc generated revenue of 196M TWD at a net margin of 2.6%. Revenue grew 96.8% year over year. It earns a return on equity of 0.7%. The balance sheet holds a net cash position of 497M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 54.64 TWD (bear case) to 90.84 TWD (bull case); at 43.30 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 111% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at 68%, 4980 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (0.9400 TWD to 11.77 TWD). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 11.00 TWD 10.11 TWD 6.50 TWD 76
Gordon GGM 5.22 TWD 5.63 TWD 6.24 TWD 70
Growth-Adj P/E 1.19 TWD 1.71 TWD 2.22 TWD 68
All 11 models by family
DCF Models
Owner Earnings 10.17 TWD 10.45 TWD 10.92 TWD 31
Earnings-Based
Graham-Dodd 0.7700 TWD 0.9400 TWD 1.05 TWD 54
Dividend Discount
Gordon GGM 5.22 TWD 5.63 TWD 6.24 TWD 70
DDM Multi-Stage 5.22 TWD 6.22 TWD 7.50 TWD 61
Multiples
P/E Multiple 1.69 TWD 2.25 TWD 2.81 TWD 63
P/S Multiple 1.44 TWD 1.91 TWD 2.39 TWD 58
P/B Multiple 1.44 TWD 1.91 TWD 2.39 TWD 55
EV/EBITDA 11.13 TWD 11.77 TWD 12.40 TWD 54
Asset-Based
NCAV (Graham) 8.59 TWD 11.51 TWD 17.18 TWD 50
Economic Profit
Residual Income 11.00 TWD 10.11 TWD 6.50 TWD 76
Growth Earnings
Growth-Adj P/E 1.19 TWD 1.71 TWD 2.22 TWD 68

Widest divergence: Asset-Based (11.51 TWD) versus Earnings-Based (0.9400 TWD). Highest evidence: Residual Income (76).

Notify me when 4980 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 196M TWD
Revenue growth (YoY) +96.8%
Net margin 2.6%
Return on equity 0.7%
Free cash flow −66.2M TWD FY2025
P/E ratio 390.5
More key figures
Operating margin 13.8%
EPS (TTM) 0.1100 TWD
EPS growth (YoY) -93.6%
Net cash 497M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 48 · Market factors (momentum, volatility) 73

Profitability 19
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 87
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jorjin Technologies Inc. engages in the research, development, design, manufacture, and trading of electronic components and its products in Taiwan, China, the United States, Europe, and internationally. It offers ultra-light AR glasses and industrial AR solution. The company was incorporated in 1997 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jorjin Technologies Inc reported revenue of 196M TWD in FY2025 versus 343M TWD in FY2021, a compound −13.0%/yr. Reported net income was 5.1M TWD in FY2025.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
196M TWD
Latest YoY
+50.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.4%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Revenue −13.0%/yr
FY21 343M TWD
FY22 326M TWD
FY23 351M TWD
FY24 130M TWD
FY25 196M TWD
Net income
FY21 −10.9M TWD
FY22 69.0M TWD
FY23 973K TWD
FY24 −93.4M TWD
FY25 5.1M TWD

Watch 4980: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jorjin Technologies Inc Fair Value". https://www.fairvalue-calculator.com/stock/4980

Peer Group

Communication Equipment · 286 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +68% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets -0% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 14% · Top 25%
Revenue growth 97% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 400.9× · Pricier than 75% of peers
P/B 2.57× · Pricier than median
P/S (TTM) 10.13× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 30
PAST 3 · sector 15
HEALTH 99 · sector 98
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare Jorjin Technologies Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jorjin Technologies Inc (4980) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 72.74 TWD versus a price of 43.30 TWD, about +68% (undervalued).
What is the fair value of 4980?
Our model-based fair value for Jorjin Technologies Inc is 72.74 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 43.30 TWD.
What is the quality score of 4980?
Jorjin Technologies Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jorjin Technologies Inc (4980)?
Jorjin Technologies Inc reported trailing-twelve-month revenue of about 196M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4980?
The net profit margin of Jorjin Technologies Inc is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jorjin Technologies Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.