Asian Hotels (North) Limited (500023) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Asian Hotels (North) Limited ₹264, price ₹348, upside -24.1%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹58.10 – ₹408.20 · fair‑value band ₹216.51 – ₹302.42 · the ₹348.10 price screens above the ₹264.33 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Asian Hotels (North) Limited engages in the hospitality/hotel business in India. The company owns and operates Hyatt Regency, a five-star deluxe hotel in Delhi. It also operates two wind turbine generators in Maharashtra.
Show more
Asian Hotels (North) Limited engages in the hospitality/hotel business in India. The company owns and operates Hyatt Regency, a five-star deluxe hotel in Delhi. It also operates two wind turbine generators in Maharashtra. In addition, the company provides offshore project consultancy services; and develops Villa Hotel Complex, including residential villas and golf course in Goa. Asian Hotels (North) Limited was incorporated in 1980 and is based in New Delhi, India.
Stock analysis
Asian Hotels (North) Limited (500023) currently trades at ₹348.10, while our model-based Fair Value estimate is ₹264.33, 24.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹2,003 per share, and 6 of the 6 models we run sit above the ₹348.10 price.
Bear case: the Earnings-Based group reads lowest at ₹578.99, and 0 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹216.51 (bear) to ₹302.42 (bull), the price of ₹348.10 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 29/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Asian Hotels (North) Limited reported revenue of ₹3.4B in FY2026 versus ₹1.3B in FY2022, a compound +27.1%/yr. Reported net income was −₹1.0B in FY2026.
Key figures
Market cap ₹1.1B (≈ $11.1M) · EPS (TTM) ₹−18.28 · Net margin −30.0% · Return on assets (EBIT) 1.5% · Free cash flow −₹1.6B · Net debt ₹1.5B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 35% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −28% fair-value upside, at −24%, 500023 screens cheaper than that median.
Fair Value models
Bear ₹216.51Fair Value ₹264.33Bull ₹302.42
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+7.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.3%
Start year 2021 (pandemic). Over 10 years: +3.5% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−833.8% (2021) → 8.1% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Asian Hotels (North) Limited (500023) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹264.33 versus a price of ₹348.10, about −24% upside (overvalued).
What is the fair value of 500023?
Our model-based fair value for Asian Hotels (North) Limited is ₹264.33 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹348.10.
What is the quality score of 500023?
Asian Hotels (North) Limited has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Asian Hotels (North) Limited (500023)?
Our model-based price target is the fair value of ₹264.33 (as of Sep 24, 2026) from 6 valuation models. Cautious scenario ₹216.51, optimistic scenario ₹302.42. It is a calculation from audited fundamentals, not an analyst target.
What is the Asian Hotels (North) Limited stock forecast for 2026?
Our models put fair value at ₹264.33, about −24% upside versus a price of ₹348.10 (overvalued). Cautious scenario ₹216.51, optimistic scenario ₹302.42. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Asian Hotels (North) Limited (500023)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Asian Hotels (North) Limited it is ₹264.33 per share (as of Sep 24, 2026), against a price of ₹348.10. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Asian Hotels (North) Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 500023 trades above its calculated fair value: price ₹348.10, fair value ₹264.33, a gap of about −24% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500023?
No. The price is what the market pays today (₹348.10); the fair value is what the company's own numbers justify (₹264.33). For Asian Hotels (North) Limited the two are ₹83.77 per share apart. That gap is exactly why we show both numbers side by side.
How much is Asian Hotels (North) Limited worth?
The market values Asian Hotels (North) Limited at about ₹1.1B (market capitalisation, as of Sep 24, 2026). Per share that is ₹348.10; our models calculate a fair value of ₹264.33 per share.
What do the bullish and bearish scenarios say about 500023?
Our models span a range for Asian Hotels (North) Limited: cautious scenario ₹216.51, base ₹264.33, optimistic ₹302.42 per share (as of Sep 24, 2026, price ₹348.10). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 500023 from its 52-week high?
Asian Hotels (North) Limited trades at ₹348.10, about 15% below its 52-week high of ₹408.20 and 35% above the low of ₹257.10 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹264.33 is for.
Which stocks are comparable to Asian Hotels (North) Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Asian Hotels (North) Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹348.10, calculated fair value ₹264.33 (−24%), Quality Score 29/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500023 calculated?
We run Asian Hotels (North) Limited through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹264.33, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Asian Hotels (North) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Asian Hotels (North) Limited (500023)?
The closing price on Oct 1, 2026 was ₹348.10. Our model-based fair value is ₹264.33, about −24% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Asian Hotels (North) Limited right now?
The price sits above even our optimistic bull case (₹302.42). The favourable scenario is already priced in. Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Asian Hotels (North) Limited
How large is the market capitalisation of Asian Hotels (North) Limited (500023)?
The market capitalisation of Asian Hotels (North) Limited is ₹1.1B (≈ $11.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Asian Hotels (North) Limited (500023)?
Earnings per share at Asian Hotels (North) Limited are ₹−18.28. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Asian Hotels (North) Limited (500023)?
The net margin of Asian Hotels (North) Limited is −30.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Asian Hotels (North) Limited (500023)?
On an EBIT basis the return on assets of Asian Hotels (North) Limited is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Asian Hotels (North) Limited (500023) generate?
The free cash flow of Asian Hotels (North) Limited is −₹1.6B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Asian Hotels (North) Limited (500023) carry?
The net debt of Asian Hotels (North) Limited is ₹1.5B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
