500104 Fair Value & Analysis
Energy · IN · Market cap ₹953B
Fair value as of: Aug 13, 2026
From 25 valuation models · updated 6 days ago
Share price −10.0% over the past month.
A solid business, screening 224% undervalued on our models.
What matters now
- The price is below even our cautious bear case (₹757.21). The market is more pessimistic than our downside scenario.
- Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (₹757.21 to ₹1,484) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹120.09 – ₹499.00 · fair‑value band ₹757.21 – ₹1,484 · the ₹365.05 price screens below the ₹1,184 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
500104 (500104) currently trades at ₹365.05, while our model-based Fair Value estimate is ₹1,184, implying the stock looks roughly 224.3% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Net debt stands at ₹508B. The stock trades on a trailing P/E of 14.1 (as of Aug 2, 2026). Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹757.21 (bear case) to ₹1,484 (bull case); at ₹365.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 15% above its 52-week low. For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at 224%, 500104 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: Growth DCF (₹1,253) versus Asset-Based (₹168.22). Highest evidence: Growth DCF (80).
Notify me when 500104 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 35
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
500104 reported revenue of ₹4.4T in FY2025 versus ₹3.7T in FY2021, a compound +4.1%/yr. Reported net income was ₹180B in FY2025, compounding +25.4%/yr from FY2021.
Watch 500104: get an alert when its fair value changes →
Peer Group
Energy · 1240 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Oil & Gas” was too small, so the broader sector is used.)
Valuation Multiples vs Energy median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Oil & Gas stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Indian Oil Corporation 530965 | ₹138.50 | ₹335.43 | +142% |
| SHLPH SHLPH | 8.44 PHP | 6.25 PHP | -26% |
| 538567 538567 | ₹1,159 | ₹1,947 | +68% |
| PXP PXP | 2.48 PHP | 0.3200 PHP | -87% |
| JTF International Holdings 8479 | HK$0.6100 | HK$0.6700 | +10% |
| ANDHRAPET ANDHRAPET | ₹43.98 | ₹15.06 | -66% |
| PERC PERC | 4.19 PHP | 12.10 PHP | +189% |
| OV OV | 0.0080 PHP | 0.0082 PHP | +2% |
| Ratio Oil Explorations (1992) " Limited RATIL | 4.38 ILA | 3.98 ILA | -9% |
| Shell plc SHELL | 854.00 CZK | 980.26 CZK | +15% |
Compare 500104 with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Energy stocks →
Frequently asked questions
Is 500104 overvalued or undervalued?
What is the fair value of 500104?
What is the quality score of 500104?
What is the net profit margin of 500104?
Does 500104 pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track 500104 and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.