Salora International Limited (500370) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Salora International Limited ₹62.00, price ₹25.69, upside +141.3%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Salora International Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹24.04 – ₹79.88 · fair‑value band ₹46.99 – ₹80.68 · the ₹25.69 price screens below the ₹62.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Salora International in your weekly email
Every Wednesday you see whether Salora International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Salora International Limited, through its subsidiary, Salora Components Limited, operates in consumer electronics industry in India and internationally. It operates through Consumer Electronics and Wind Energy segments.
Show more
Salora International Limited, through its subsidiary, Salora Components Limited, operates in consumer electronics industry in India and internationally. It operates through Consumer Electronics and Wind Energy segments. The company offers LED/CRT TVs, smartphones, tablets, mobile phones, multimedia speaker systems, 3G data cards, and melamine and glassware products, as well as feature phones, CTVS, fly back transformers, loudspeakers, deflection yokes, TV sets, sub-assemblies, etc. It also distributes Information Technology (IT) and telecom products; and generates wind power. In addition, the company provides sales and services under the Alcatel One touch and Zojirushi brands. It has five wind turbines having a capacity of 6.25 MW located at the Dhule, Maharashtra. The company serves consumer electronics, telecom, IT, and lifestyle industries. Salora International Limited was founded in 1968 and is based in New Delhi, India.
Stock analysis
Salora International Limited (500370) currently trades at ₹25.69, while our model-based Fair Value estimate is ₹62.00, implying the stock looks roughly 58.6% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹71.34 per share, and 7 of the 7 models we run sit above the ₹25.69 price.
Bear case: the Asset-Based group reads lowest at ₹36.91, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹46.99 (bear) to ₹80.68 (bull), the price of ₹25.69 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Discretionary sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Salora International Limited reported revenue of ₹611M in FY2025 versus ₹701M in FY2021, a compound −3.4%/yr. Reported net income was −₹40.7M in FY2025.
Key figures
Market cap ₹226M (≈ $2.3M) · EPS (TTM) ₹−14.07 · Net margin −6.7% · Return on assets (EBIT) 1.5% · Free cash flow ₹47.7M · Net debt ₹188M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Discretionary peers we cover trades at −37% fair-value upside, at 141%, 500370 screens cheaper than that median.
Fair Value models
Bear ₹46.99Fair Value ₹62.00Bull ₹80.68
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−59.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.3%
Start year 2020 (pandemic). Over 10 years: −14.9% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−11.5% (2020) → −4.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about −4.7% a year for the price.
Compare Salora International Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 120 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Salora International Limited Fair Value". https://www.fairvalue-calculator.com/stock/500370
Frequently asked questions
Is Salora International Limited (500370) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹62.00 versus a price of ₹25.69, about +141% upside (undervalued).
What is the fair value of 500370?
Our model-based fair value for Salora International Limited is ₹62.00 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹25.69.
What is the quality score of 500370?
Salora International Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Salora International Limited (500370)?
Our model-based price target is the fair value of ₹62.00 (as of Sep 27, 2026) from 7 valuation models. Cautious scenario ₹46.99, optimistic scenario ₹80.68. It is a calculation from audited fundamentals, not an analyst target.
What is the Salora International Limited stock forecast for 2026?
Our models put fair value at ₹62.00, about +141% upside versus a price of ₹25.69 (undervalued). Cautious scenario ₹46.99, optimistic scenario ₹80.68. The calculation is refreshed regularly with new filings.
What growth is priced into Salora International Limited (500370)?
For today's price to be fair in a discounted-cash-flow model, Salora International Limited would have to grow free cash flow by -0.8 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -7.3 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 500370 use?
Our models discount Salora International Limited at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Salora International Limited that is -0.8 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Salora International Limited (500370) delivered so far?
Over the past 5 years revenue at Salora International Limited grew -7.3 % a year. The price currently implies -0.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Salora International Limited (500370) growing?
The median revenue growth in the sector is +8.0 % a year. That is the yardstick for the growth priced into Salora International Limited (-0.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Salora International Limited (500370)?
The free-cash-flow yield on the price is 21.09 %: that much free cash flow Salora International Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Salora International Limited (500370)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Salora International Limited it is ₹62.00 per share (as of Sep 27, 2026), against a price of ₹25.69. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Salora International Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 500370 trades below its calculated fair value: price ₹25.69, fair value ₹62.00, a gap of about +141% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500370?
No. The price is what the market pays today (₹25.69); the fair value is what the company's own numbers justify (₹62.00). For Salora International Limited the two are ₹36.31 per share apart. That gap is exactly why we show both numbers side by side.
How much is Salora International Limited worth?
The market values Salora International Limited at about ₹226M (market capitalisation, as of Sep 27, 2026). Per share that is ₹25.69; our models calculate a fair value of ₹62.00 per share.
What do the bullish and bearish scenarios say about 500370?
Our models span a range for Salora International Limited: cautious scenario ₹46.99, base ₹62.00, optimistic ₹80.68 per share (as of Sep 27, 2026, price ₹25.69). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Salora International Limited (500370)?
Balance-sheet figures for Salora International Limited (as of Sep 27, 2026): debt of 0.00 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 500370 from its 52-week high?
Salora International Limited trades at ₹25.69, about 43% below its 52-week high of ₹45.03 and 7% above the low of ₹24.04 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹62.00 is for.
Which stocks are comparable to Salora International Limited?
From the same area (Consumer Discretionary) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Salora International Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹25.69, calculated fair value ₹62.00 (+141%), Quality Score 57/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500370 calculated?
We run Salora International Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹62.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Salora International Limited currently trades 59 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Salora International Limited (500370)?
The closing price on Oct 1, 2026 was ₹25.69. Our model-based fair value is ₹62.00, about +141% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Salora International Limited right now?
The price is below even our cautious bear case (₹46.99). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Salora International Limited
How large is the market capitalisation of Salora International Limited (500370)?
The market capitalisation of Salora International Limited is ₹226M (≈ $2.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Salora International Limited (500370)?
Earnings per share at Salora International Limited are ₹−14.07. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Salora International Limited (500370)?
The net margin of Salora International Limited is −6.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Salora International Limited (500370)?
On an EBIT basis the return on assets of Salora International Limited is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Salora International Limited (500370) carry?
The net debt of Salora International Limited is ₹188M (fiscal year 2025, ≈ 3.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Salora International Limited in the live analysis
One click puts Salora International Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
