Fair Value Calculator Fair Value Calculator
EN DE

Bombay Cycle & Motor Agency Limited (501430) Fair Value & Analysis

Other · IN · Market cap ₹243M

BC Bombay Cycle & Motor Agency Limited 501430 · BSE
Price₹1,600
Fair Value₹563.00
Upside-64.8%
Quality61/100
Watch Bombay Cycle & Motor Agency Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹416.18 – ₹672.99

Fair value as of: Jul 4, 2026

From 26 valuation models · updated today

Share price −1.9% over the past month.

Price vs Fair Value (12 months)

₹2,090 ₹1,552 Fair Value ₹563.00 Jul 2025 Jul 2026

12‑month range ₹1,552 – ₹2,090 · fair‑value band ₹416.18 – ₹672.99 · the ₹1,600 price screens above the ₹563.00 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bombay Cycle & Motor Agency Limited (501430) currently trades at ₹1,600, while our model-based Fair Value estimate is ₹563.00 — implying the stock looks roughly 64.8% overvalued today. We read business quality at 61/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Bombay Cycle & Motor Agency Limited generated revenue of ₹56.4M at a net margin of 40.0%. Revenue declined 41.8% year over year. It earns a return on equity of 11.8%. The stock trades on a trailing P/E of 11.4. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹56.4M
Revenue growth (YoY) -41.8%
Net margin 40.0%
Return on equity 11.8%
Free cash flow ₹15.6M FY2026
P/E ratio 11.4
More key figures
Operating margin 28.4%
EPS (TTM) ₹56.36
Dividend yield 0.8%
EPS growth (YoY) -42.1%

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Bombay Cycle & Motor Agency Limited engages in the automobile and hospitality businesses in India. The company sells, services, and repairs multi brand motor cars; and operates restaurants under the CANTO, Bellissima, and The Liquid Lounge names. Bombay Cycle & Motor Agency Limited was founded in 1885 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Bombay Cycle & Motor Agency Limited reported revenue of ₹124M in FY2026 versus ₹58.7M in FY2022, a compound +20.6%/yr. Reported net income was ₹24.4M in FY2026, compounding +7.0%/yr from FY2022.

Revenue +20.6%/yr
FY22 ₹58.7M
FY23 ₹86.3M
FY24 ₹92.0M
FY25 ₹104M
FY26 ₹124M
Net income +7.0%/yr
FY22 ₹18.6M
FY23 ₹17.9M
FY24 ₹31.3M
FY25 −₹30.9M
FY26 ₹24.4M

Is 501430 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bombay Cycle & Motor Agency Limited (501430) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹563.00 versus a price of ₹1,600 — about −65% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 501430?
Our model-based fair value for Bombay Cycle & Motor Agency Limited is ₹563.00 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹1,600.
What is the quality score of 501430?
Bombay Cycle & Motor Agency Limited has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bombay Cycle & Motor Agency Limited (501430)?
Bombay Cycle & Motor Agency Limited reported trailing-twelve-month revenue of about ₹56.4M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 501430?
The net profit margin of Bombay Cycle & Motor Agency Limited is about 40.0%, meaning it keeps roughly 40.0% of revenue as net income. Based on the latest reported figures.
Does Bombay Cycle & Motor Agency Limited pay a dividend?
Bombay Cycle & Motor Agency Limited currently shows a dividend yield of about 0.81% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.