HS OPTIMUS HOLDINGS LIMITED (504) Fair Value & Analysis
Consumer Cyclical · SG · Market cap 32.3M SGD
Fair value as of: Aug 13, 2026
From 8 valuation models · updated 4 days ago
Share price +16.7% over the past month.
A solid business, but screening 11% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.0062 SGD). The favourable scenario is already priced in.
- Our model range runs from 0.0062 SGD (bear) to 0.0062 SGD (bull), base 0.0062 SGD. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 60/100 (solid quality) with medium evidence: read the verdict with care.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.0010 SGD – 0.0080 SGD · the 0.0070 SGD price screens above the 0.0062 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
HS OPTIMUS HOLDINGS LIMITED (504) currently trades at 0.0070 SGD, while our model-based Fair Value estimate is 0.0062 SGD, implying the stock looks roughly 11.4% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, HS OPTIMUS HOLDINGS LIMITED generated revenue of 13.6M SGD at a net margin of 20.3%. Revenue declined 12.6% year over year. It earns a return on equity of 4.7%. Fundamentals as of Aug 13, 2026
The share trades about 13% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 8% fair-value upside, at -11%, 504 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 8 models by family
Widest divergence: DCF Models (0.0100 SGD) versus DCF Models (0.0100 SGD). Highest evidence: Growth-Adj P/E (68).
Notify me when 504 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 70
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
HS Optimus Holdings Limited, an investment holding company, engages in the manufacture and distribution of doors in Singapore, the United Kingdom, Australia, and Ireland. It operates through four segments: Door Business, Property Business, Investment, and Secured Property Financing.
Full company description
HS Optimus Holdings Limited, an investment holding company, engages in the manufacture and distribution of doors in Singapore, the United Kingdom, Australia, and Ireland. It operates through four segments: Door Business, Property Business, Investment, and Secured Property Financing. The company manufactures and distributes doors, furniture and fittings, and wood related products; supplies and installs doors, mouldings, and wood-based floorings; and trades in doors, mouldings, floorings, and related products. It also imports and distributes doors, locksets ironmongeries, furniture, fittings, and wood related products. In addition, the company engages in the property investment; development of land and properties; and provision of property financing activities. It also exports its products. The company was formerly known as KLW Holdings Limited and changed its name to HS Optimus Holdings Limited in September 2020. HS Optimus Holdings Limited was incorporated in 1995 and is headquartered in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
HS OPTIMUS HOLDINGS LIMITED reported revenue of 13.6M SGD in FY2026 versus 15.4M SGD in FY2022, a compound −3.2%/yr. Reported net income was 2.7M SGD in FY2026.
504 screens 11% overvalued. Compare with Midea Group →
Peer Group
Furnishings, Fixtures & Appliances · 315 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Midea Group 000333 | ¥84.34 | ¥99.66 | +18% |
| Gree Electric Appliances, Inc 000651 | ¥40.23 | ¥86.91 | +116% |
| Haier Smart Home Co 600690 | ¥21.79 | ¥36.04 | +65% |
| King Slide Works Co 2059 | 12,500 TWD | 1,917 TWD | -85% |
| Guangdong Songfa Ceramics Co 603268 | ¥173.26 | ¥38.83 | -78% |
| Hisense Home Appliances Group 000921 | ¥27.69 | ¥50.62 | +83% |
| Ecovacs Robotics Co 603486 | ¥57.74 | ¥54.14 | -6% |
| Zhejiang Supor Co 002032 | ¥41.68 | ¥44.84 | +8% |
| COWAY Co 021240 | 97,200 KRW | 103,928 KRW | +7% |
| Voltas Limited VOLTAS | ₹1,290 | ₹152.27 | -88% |
Compare HS OPTIMUS HOLDINGS LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is HS OPTIMUS HOLDINGS LIMITED (504) overvalued or undervalued?
What is the fair value of 504?
What is the quality score of 504?
What is the revenue of HS OPTIMUS HOLDINGS LIMITED (504)?
What is the net profit margin of 504?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track HS OPTIMUS HOLDINGS LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.