White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.
How to read this chart
60‑month range ₹398.08 – ₹984.94 · fair‑value band ₹55.88 – ₹93.14 · the ₹583.25 price screens above the ₹74.51 fair value. Dashed = 300-day average. As of Aug 15, 2026.
505533 (505533) currently trades at ₹583.25, while our model-based Fair Value estimate is ₹74.51, implying the stock looks roughly 87.2% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Net debt stands at ₹2.8B. Fundamentals as of Aug 15, 2026
Our scenario range runs from ₹55.88 (bear case) to ₹93.14 (bull case); at ₹583.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 47% above its 52-week low. For context, the median of 10 Consumer Cyclical peers we cover trades at 23% fair-value upside, at -87%, 505533 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹19.65 to ₹426.35). Read the values as a conservative anchor, not as a price target.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
EPS (TTM)₹-0.4801
Free cash flow₹1.2BFY2026
Net debt₹2.8BFY2026 · ≈ 2.5 yrs of FCF
Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality54/100
Of which business quality 53
· Market factors (momentum, volatility) 42
Profitability44
Margins and returns on capital today
Quality Growth44
Are margins and returns improving?
Cashflow46
Earnings quality: real cash, not paper profit
Fin. Strength51
Balance sheet, leverage, solvency risk
Investment64
Disciplined investing over empire-building
Low Volatility45
Calm price path (market factor)
Momentum44
Price trend over the last 3–12 months (market factor)
52W Momentum34
Distance to the 52-week high (market factor)
Net Issuance83
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
505533 reported revenue of ₹26.0B in FY2026 versus ₹15.8B in FY2022, a compound +13.3%/yr. Reported net income was ₹323M in FY2026.
Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹26.0B
Latest YoY
+4.1%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Avg. revenue growth/yr (12Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Value creation/yr (3Y) ⓘEarnings growth per share (CAGR 3 years, EBIT basis) plus dividend yield: value created per share and year.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "505533 Fair Value". https://www.fairvalue-calculator.com/stock/505533
Peer Group
Consumer Discretionary · 3767 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Hotels & Entertainment Services” was too small, so the broader sector is used.)
Quality Score56 · Above median
Fair Value upside−87% · Bottom 25%
Return on assets0% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)0% · Below median
Revenue growth0% · Below median
Debt / equity0.48× · Higher than 75% of peers
Valuation Multiples vs Consumer Discretionary median · lower = cheaper
P/B0.09× · Cheaper than 75% of peers
P/FCF0.5× · Cheaper than median
EV/EBITDA0.9× · Cheaper than 75% of peers
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Hotels & Entertainment Services stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).
As of Aug 15, 2026, our model estimates a fair value of ₹74.51 versus a price of ₹583.25, about −87% (overvalued).
What is the fair value of 505533?
Our model-based fair value for 505533 is ₹74.51 (as of Aug 15, 2026), built from audited fundamentals. The current price: ₹583.25.
What is the quality score of 505533?
505533 has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 505533?
The net profit margin of 505533 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
14 days Pro free · no card
Track 505533 and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
or
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
