Garware-Wall Ropes Limited (509557) fair value: what the stock is really worth
We calculate from audited financials what Garware-Wall Ropes Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Garware-Wall Ropes Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ₹472.32 – ₹960.83 · fair‑value band ₹396.78 – ₹1,001 · the ₹797.15 price screens above the ₹647.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Garware-Wall Ropes Limited manufactures and sells various technical textile products in India and internationally. It operates through Synthetic Cordage, and Fibre and Industrial Products & Projects segments.
Show more
Garware-Wall Ropes Limited manufactures and sells various technical textile products in India and internationally. It operates through Synthetic Cordage, and Fibre and Industrial Products & Projects segments. The company offers fish nets, twines, and ropes for fisheries; cage, predator net, bird protection net, sea lice treatment, knotless netting, and mooring products for aquaculture; and industrial, shipping, specialty, strand, and braided ropes, as well as safety nets for shipping and industrial applications. It also provides tennis, cricket, golf practice, golf driving range, basketball, beach volleyball, ski, soccer, badminton, hockey, volleyball, handball, soccer ball carry, and swimming pool nets, as well as batting cages; coated fabrics; and anti-bird, anti-hail, shade, crop support, grape, sericulture, insect, staking, floriculture, and fencing nets, as well as poly and mulch films, pond liners, and vermi bags for agricultural applications. In addition, the company offers geo-synthetics products, including reinforced soil structure, landfill, coastal and river protection, rockfall protection, gabion gravity retaining wall, lining, and erosion control and embankment protection products; and yarn and thread products for bag closing, doll hair, woven sack, FIBC, reinforcements, and weaving, as well as for shoe and jute bag stitching applications. Further, it offers solutions to the infrastructure industries, which include coastal protection, land filling, etc. Garware-Wall Ropes Limited was founded in 1976 and is headquartered in Pune, India.
Stock analysis
Garware-Wall Ropes Limited (509557) currently trades at ₹797.15, while our model-based Fair Value estimate is ₹647.46, implying the stock looks roughly 23.1% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹878.72 per share, and 11 of the 26 models we run sit above the ₹797.15 price.
Bear case: the Asset-Based group reads lowest at ₹190.02, and 15 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹396.78 (bear) to ₹1,001 (bull), the price of ₹797.15 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Garware-Wall Ropes Limited reported revenue of ₹15.4B in FY2025 versus ₹10.3B in FY2021, a compound +10.5%/yr. Reported net income was ₹2.3B in FY2025, compounding +10.0%/yr from FY2021.
Key figures
Market cap ₹34.9B (≈ $366M) · P/E ratio 26.0 · P/S ratio 3.90 · EPS (TTM) ₹64.22 · Dividend yield 0.4% · Net margin 15.0% · Return on assets (EBIT) 13.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 38% above its 52-week low.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −19%, 509557 screens cheaper than that median.
Fair Value models
Bear ₹396.78Fair Value ₹647.46Bull ₹1,001
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹60.72 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+16.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−17.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.3%
Dividend (yield on the price)0.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 18%
⚠ Revenue per share shrinking 17.2%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Garware-Wall Ropes Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 340 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside−27% · Below median
Profitability
Return on assets0% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)0% · Below median
Growth and dividend
Revenue growth0% · Above median
Dividend yield (TTM)0.4% · Bottom 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Garware-Wall Ropes Limited (509557) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹647.46 versus a price of ₹797.15, about −19% upside (overvalued).
What is the fair value of 509557?
Our model-based fair value for Garware-Wall Ropes Limited is ₹647.46 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹797.15.
What is the quality score of 509557?
Garware-Wall Ropes Limited has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Garware-Wall Ropes Limited (509557)?
Our model-based price target is the fair value of ₹647.46 (as of Sep 13, 2026) from 26 valuation models. Cautious scenario ₹396.78, optimistic scenario ₹1,001. It is a calculation from audited fundamentals, not an analyst target.
What is the Garware-Wall Ropes Limited stock forecast for 2026?
Our models put fair value at ₹647.46, about −19% upside versus a price of ₹797.15 (overvalued). Cautious scenario ₹396.78, optimistic scenario ₹1,001. The calculation is refreshed regularly with new filings.
Does Garware-Wall Ropes Limited pay a dividend?
Garware-Wall Ropes Limited currently shows a dividend yield of about 0.44% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Garware-Wall Ropes Limited (509557)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Garware-Wall Ropes Limited it is ₹647.46 per share (as of Sep 13, 2026), against a price of ₹797.15. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Garware-Wall Ropes Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 509557 trades above its calculated fair value: price ₹797.15, fair value ₹647.46, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 509557?
No. The price is what the market pays today (₹797.15); the fair value is what the company's own numbers justify (₹647.46). For Garware-Wall Ropes Limited the two are ₹149.69 per share apart. That gap is exactly why we show both numbers side by side.
How much is Garware-Wall Ropes Limited worth?
The market values Garware-Wall Ropes Limited at about ₹34.9B (market capitalisation, as of Sep 13, 2026). Per share that is ₹797.15; our models calculate a fair value of ₹647.46 per share.
What do the bullish and bearish scenarios say about 509557?
Our models span a range for Garware-Wall Ropes Limited: cautious scenario ₹396.78, base ₹647.46, optimistic ₹1,001 per share (as of Sep 13, 2026, price ₹797.15). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 509557?
Garware-Wall Ropes Limited trades at a price-to-earnings ratio of 26.0 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹647.46 is built from several models across several years.
How far is 509557 from its 52-week high?
Garware-Wall Ropes Limited trades at ₹797.15, about 17% below its 52-week high of ₹957.79 and 38% above the low of ₹579.45 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹647.46 is for.
Which stocks are comparable to Garware-Wall Ropes Limited?
From the same area (Consumer Cyclical) we also value Shenzhou International Group, Tongkun Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Garware-Wall Ropes Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹797.15, calculated fair value ₹647.46 (−19%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 509557 calculated?
We run Garware-Wall Ropes Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹647.46, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Garware-Wall Ropes Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Garware-Wall Ropes Limited right now?
A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. A fairly wide model range (₹396.78 to ₹1,001) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Garware-Wall Ropes Limited
How large is the market capitalisation of Garware-Wall Ropes Limited (509557)?
The market capitalisation of Garware-Wall Ropes Limited is ₹34.9B (≈ $366M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Garware-Wall Ropes Limited (509557)?
The price-to-sales ratio of Garware-Wall Ropes Limited is 3.90 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Garware-Wall Ropes Limited (509557)?
Earnings per share at Garware-Wall Ropes Limited are ₹64.22 (price ÷ EPS = P/E 26.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Garware-Wall Ropes Limited (509557)?
The dividend yield of Garware-Wall Ropes Limited is 0.4% (payout 5.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Garware-Wall Ropes Limited (509557)?
The net margin of Garware-Wall Ropes Limited is 15.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Garware-Wall Ropes Limited (509557)?
On an EBIT basis the return on assets of Garware-Wall Ropes Limited is 13.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
Free · no account needed
Watch Garware-Wall Ropes Limited in the live analysis
One click puts Garware-Wall Ropes Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
