EN DE

India Cements Capital Limited (511355) Fair Value & Analysis

Financial · IN · Market cap ₹73.8M

IC India Cements Capital Limited 511355 · BSE
Price₹24.18
Fair Value₹50.36
Upside+108.3%
Quality65/100
Watch India Cements Capital Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.1% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 9/100
Evidence: Low Range ₹33.76 – ₹79.39 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 5 days ago

Fair value updated Aug 13, 2026, revised from ₹37.02 to ₹50.36 (+36.0%) since Aug 9, 2026.

A solid business, screening 108% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹33.76). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹33.76 to ₹79.39) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹25.68 ₹4.10 Fair Value ₹50.36 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹4.10 – ₹25.68 · fair‑value band ₹33.76 – ₹79.39 · the ₹24.18 price screens below the ₹50.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

India Cements Capital Limited (511355) currently trades at ₹24.18, while our model-based Fair Value estimate is ₹50.36, implying the stock looks roughly 108.3% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Financial sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, India Cements Capital Limited generated revenue of ₹8.8B at a net margin of -0.1%. Revenue declined 55.1% year over year. It earns a return on equity of -4.1%. Net debt stands at ₹305M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹33.76 (bear case) to ₹79.39 (bull case); at ₹24.18, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 165% above its 52-week low. For context, the median of 10 Financial peers we cover trades at -28% fair-value upside, at 108%, 511355 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹216.42 ₹336.13 ₹549.17 80
NCAV (Graham) ₹4.12 ₹5.53 ₹8.25 50
All 2 models by family
Asset-Based
NCAV (Graham) ₹4.12 ₹5.53 ₹8.25 50
Growth DCF
Growth DCF ₹216.42 ₹336.13 ₹549.17 80

Widest divergence: Growth DCF (₹336.13) versus Asset-Based (₹5.53). Highest evidence: Growth DCF (80).

Notify me when 511355 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹8.8B
Revenue growth (YoY) -55.1%
Net margin -0.1%
Return on equity -4.1%
Free cash flow ₹413M FY2026
P/E ratio 38.0 as of Jul 4, 2026
More key figures
Operating margin -0.1%
EPS (TTM) ₹0.2500
Net debt ₹305M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 70 · Market factors (momentum, volatility) 73

Profitability 10
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

India Cements Capital Limited, together with its subsidiaries, provides money changing services under the For X Change brand name in India.

Full company description

India Cements Capital Limited, together with its subsidiaries, provides money changing services under the For X Change brand name in India. It also offers advisory services on the forex market to exporters and importers under the Midas Advisory brand name; travel related services, such as ticketing, hotel bookings, visa processing, etc.; and share broking services. In addition, the company provides money transfer, remittance, foreign exchange, equity, futures and options, commodity, mutual fund, initial public offering, and follow-on public offering services, as well as travel insurance. India Cements Capital Limited was incorporated in 1985 and is based in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

India Cements Capital Limited reported revenue of ₹50.1M in FY2026 versus ₹25.2M in FY2022, a compound +18.8%/yr. Reported net income was −₹4.5M in FY2026.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹50.1M
Latest YoY
−10.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.6%
Revenue +18.8%/yr
FY22 ₹25.2M
FY23 ₹36.6M
FY24 ₹68.4M
FY25 ₹55.9M
FY26 ₹50.1M
Net income
FY22 ₹2.5M
FY23 ₹7.0M
FY24 ₹15.1M
FY25 ₹5.6M
FY26 −₹4.5M

Watch 511355: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "India Cements Capital Limited Fair Value". https://www.fairvalue-calculator.com/stock/511355

Peer Group

Financials · 3151 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Investment Brokerage - National” was too small, so the broader sector is used.)

Quality Score 65 · Top 25%
Fair Value upside +108% · Top 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) -0% · Bottom 25%
Revenue growth -55% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Financials median · lower = cheaper

P/E (TTM) 38.0× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 27
FUTURE 0 · sector 40
PAST 0 · sector 38
HEALTH 100 · sector 87
DIVIDEND 0 · sector 60

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Investment Brokerage - National stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Religare Enterprises Limited 532915 ₹238.60 ₹69.27 -71%
Arihant Capital Markets Limited 511605 ₹74.59 ₹149.18 +100%
IndiaNivesh Limited 501700 ₹7.12 ₹5.72 -20%
Garnet International Limited 512493 ₹61.69 ₹31.45 -49%
Yash Management & Satellite Ltd 511601 ₹9.13 ₹6.53 -28%
Wallfort Financial Services Limited 532053 ₹79.71 ₹8.60 -89%
Gemstone Investments Limited 531137 ₹1.51 ₹0.7000 -54%
Chartered Capital and Investment Limited 511696 ₹278.00 ₹116.97 -58%
SKP Securities Limited 531169 ₹103.99 ₹196.47 +89%
Pro Fin Capital Services Ltd 511557 ₹2.83 ₹5.66 +100%

Compare India Cements Capital Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is India Cements Capital Limited (511355) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹50.36 versus a price of ₹24.18, about +108% (undervalued).
What is the fair value of 511355?
Our model-based fair value for India Cements Capital Limited is ₹50.36 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹24.18.
What is the quality score of 511355?
India Cements Capital Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of India Cements Capital Limited (511355)?
India Cements Capital Limited reported trailing-twelve-month revenue of about ₹8.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 511355?
The net profit margin of India Cements Capital Limited is about -0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track India Cements Capital Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.