EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Welspun India Limited (514162) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Welspun India Limited ₹104, price ₹239, upside -56.6%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · IN · ISIN INE192B01031

WI Thin data Sep 24, 2026

Welspun India Limited

514162 · BSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value ₹103.75 · Strongly overvalued (−56.6%)
!Quality 57/100
!Expensive Growth (revenue 5y +9.4 %/yr)
!Thin margins · 6.1% net margin (TTM)
✓Low debt
!2.0% dividend yield · Watch coverage
!Moderate moat 45/100
!Evidence only low, so the estimate is less certain
Watch Welspun India Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹239.05 ₹61.76 Fair Value ₹103.75 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ₹61.76 – ₹239.05 · fair‑value band ₹72.62 – ₹134.87 · the ₹239.05 price screens above the ₹103.75 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Welspun India Limited manufactures and sells home textile products in India and internationally. It offers solid, yarn-dyed, dobby, and jacquard towels and bath robes; bath rugs/mats, such as cotton, nylon, PET, and polyester filament-based Drylon and Resilon yarn rugs; and printed nylon and polyester bath mats.

Show more

Welspun India Limited manufactures and sells home textile products in India and internationally. It offers solid, yarn-dyed, dobby, and jacquard towels and bath robes; bath rugs/mats, such as cotton, nylon, PET, and polyester filament-based Drylon and Resilon yarn rugs; and printed nylon and polyester bath mats. The company also provides utility bedding and bed sheet products comprising pillow fillers, mattress pads, and down-alternative filled comforters; and fashion bedding products for the bedroom. In addition, it offers flooring products, including carpet tiles, broadloom carpets and area rugs, and artificial grasses. The company offers its products under the Christy, Spaces, Welspun, Welspun Health, Welhome, and Spun brands; and Hyrgrocotton and Wel-Trak ingredient brands. Further, it generates power. The company was formerly known as Welspun Winilon Silk Mills Pvt. Ltd. and changed its name to Welspun India Limited in 1995. The company was founded in 1985 and is based in Mumbai, India. Welspun India Limited operates as a subsidiary of Welspun Group Master Trust.

Stock analysis

Welspun India Limited (514162) currently trades at ₹239.05, while our model-based Fair Value estimate is ₹103.75, 56.6% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of ₹113.84 per share, and 0 of the 17 models we run sit above the ₹239.05 price.

Bear case: the Asset-Based group reads lowest at ₹32.15, and 17 of the 17 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹72.62 (bear) to ₹134.87 (bull), the price of ₹239.05 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Welspun India Limited reported revenue of ₹105B in FY2025 versus ₹73.4B in FY2021, a compound +9.5%/yr. Reported net income was ₹6.4B in FY2025, compounding +4.3%/yr from FY2021.

Key figures

Market cap ₹68.8B (≈ $715M) · P/E ratio 17.5 · P/S ratio 1.06 · EPS (TTM) ₹3.86 · Dividend yield 2.0% · Net margin 6.1% · Return on assets (EBIT) 8.8% · Operating margin 10.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades at its 52-week high and 120% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at −57%, 514162 screens richer than that median.

Fair Value models

Bear ₹72.62 Fair Value ₹103.75 Bull ₹134.87
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹2.56 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ₹43.39 ₹50.04 ₹68.32 76
Owner Earnings ₹21.81 ₹36.91 ₹58.02 75
EPV ₹53.68 ₹62.00 ₹68.94 74
All 17 models by family
DCF Models
Owner Earnings ₹21.81 ₹36.91 ₹58.02 75
Earnings-Based
Graham-Dodd ₹43.26 ₹157.12 ₹211.95 64
Lynch FV ₹37.32 ₹53.31 ₹69.30 61
PEG = 1.0 ₹37.32 ₹53.31 ₹69.30 57
EPV ₹53.68 ₹62.00 ₹68.94 74
Dividend Discount
Gordon GGM ₹0.7400 ₹1.34 ₹1.85 68
DDM Multi-Stage ₹0.7400 ₹1.22 ₹1.43 67
Multiples
P/E Multiple ₹104.96 ₹139.95 ₹174.94 63
P/S Multiple ₹81.11 ₹108.15 ₹135.18 58
P/B Multiple ₹81.11 ₹108.15 ₹135.18 55
EV/EBIT ₹118.50 ₹160.45 ₹202.41 66
EV/EBITDA ₹109.99 ₹149.11 ₹188.23 67
EV/Revenue ₹77.47 ₹113.84 ₹150.20 53
Asset-Based
NCAV (Graham) ₹23.99 ₹32.15 ₹47.98 54
Economic Profit
Residual Income ₹43.39 ₹50.04 ₹68.32 76
ROIC Compounder ₹55.27 ₹69.62 ₹87.14 72
Growth Earnings
Growth-Adj P/E ₹72.62 ₹103.75 ₹134.87 67

Open the full fair value analysis →

Notify me when 514162 reaches fair value

Put 514162 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 85

Profitability 55
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 93
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Start year 2020 (pandemic). Over 10 years: +7.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.7%
Dividend (yield on the price)2.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 9%

514162 screens overvalued: fair value 57% below the price. Compare with Tongkun Group →

Compare Welspun India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 332 stocks

Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 57 · Above median
Fair Value upside −83.1% · Bottom 25%
Profitability
Return on assets 5.1% · Top 25%
Net margin (TTM) 6.1% · Above median
Operating margin (TTM) 10.1% · Top 25%
Growth and dividend
Revenue growth 8.2% · Above median
Dividend yield (TTM) 2.0% · Above median
Balance sheet
Debt / equity 0.18× · Above median

Valuation Multiplesvs Textile Manufacturing median · lower = cheaper

P/E (TTM) 17.5× · Pricier than median
P/B 1.43× · Pricier than median
P/S (TTM) 1.08× · Pricier than median
EV/EBITDA 7.1× · Cheaper than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Tongkun Group 601233 ¥23.26 ¥14.53 −38%
Shenzhou International Group 2313 HK$34.08 HK$71.99 +111%
Inner Mongolia ERDOS Resources Co 600295 ¥12.80 ¥14.35 +12%
K.P.R. Mill Limited KPRMILL ₹1,106 ₹901.34 −19%
Zhejiang Orient Holdings 600120 ¥4.65 ¥2.40 −48%
Welspun Living Limited WELSPUNLIV ₹239.17 ₹47.77 −80%
Ruentex Industries Ltd 2915 58.30 TWD 106.63 TWD +83%
Albany International Corp AIN $59.61 $25.00 −58%
Bros Eastern.,Ltd 601339 ¥7.25 ¥7.87 +9%
Vardhman Textiles Limited VTL ₹534.60 ₹269.96 −50%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Welspun India Limited · Fair Value
₹103.75 −57%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Welspun India Limited Fair Value". https://www.fairvalue-calculator.com/stock/514162

Frequently asked questions

Is Welspun India Limited (514162) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹103.75 versus a price of ₹239.05, about −57% upside (overvalued).
What is the fair value of 514162?
Our model-based fair value for Welspun India Limited is ₹103.75 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹239.05.
What is the quality score of 514162?
Welspun India Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Welspun India Limited (514162)?
Our model-based price target is the fair value of ₹103.75 (as of Sep 24, 2026) from 17 valuation models. Cautious scenario ₹72.62, optimistic scenario ₹134.87. It is a calculation from audited fundamentals, not an analyst target.
What is the Welspun India Limited stock forecast for 2026?
Our models put fair value at ₹103.75, about −57% upside versus a price of ₹239.05 (overvalued). Cautious scenario ₹72.62, optimistic scenario ₹134.87. The calculation is refreshed regularly with new filings.
What is the revenue of Welspun India Limited (514162)?
Welspun India Limited reported trailing-twelve-month revenue of about ₹63.6B (latest available figure, as of Sep 24, 2026).
Does Welspun India Limited pay a dividend?
Welspun India Limited currently shows a dividend yield of about 1.99% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Welspun India Limited (514162)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Welspun India Limited it is ₹103.75 per share (as of Sep 24, 2026), against a price of ₹239.05. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Welspun India Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 514162 trades above its calculated fair value: price ₹239.05, fair value ₹103.75, a gap of about −57% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 514162?
No. The price is what the market pays today (₹239.05); the fair value is what the company's own numbers justify (₹103.75). For Welspun India Limited the two are ₹135.30 per share apart. That gap is exactly why we show both numbers side by side.
How much is Welspun India Limited worth?
The market values Welspun India Limited at about ₹68.8B (market capitalisation, as of Sep 24, 2026). Per share that is ₹239.05; our models calculate a fair value of ₹103.75 per share.
What do the bullish and bearish scenarios say about 514162?
Our models span a range for Welspun India Limited: cautious scenario ₹72.62, base ₹103.75, optimistic ₹134.87 per share (as of Sep 24, 2026, price ₹239.05). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 514162?
Welspun India Limited trades at a price-to-earnings ratio of 17.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹103.75 is built from several models across several years. Other multiples: P/B 1.4, P/S 1.1, EV/EBITDA 7.1.
How solid is the balance sheet of Welspun India Limited (514162)?
Balance-sheet figures for Welspun India Limited (as of Sep 24, 2026): debt of 0.18 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 514162 from its 52-week high?
Welspun India Limited trades at ₹239.05, at its 52-week high of ₹239.05 and 120% above the low of ₹108.73 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹103.75 is for.
Which stocks are comparable to Welspun India Limited?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Welspun India Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹239.05, calculated fair value ₹103.75 (−57%), Quality Score 57/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 514162 calculated?
We run Welspun India Limited through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹103.75, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Welspun India Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Welspun India Limited (514162)?
The closing price on Oct 1, 2026 was ₹239.05. Our model-based fair value is ₹103.75, about −57% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Welspun India Limited right now?
The price sits above even our optimistic bull case (₹134.87). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹72.62 to ₹134.87) leaves room in how you read the outcome.

Key figures of Welspun India Limited

How large is the market capitalisation of Welspun India Limited (514162)?
The market capitalisation of Welspun India Limited is ₹68.8B (≈ $715M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Welspun India Limited (514162)?
The price-to-sales ratio of Welspun India Limited is 1.06 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Welspun India Limited (514162)?
Earnings per share at Welspun India Limited are ₹3.86 (price ÷ EPS = P/E 17.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Welspun India Limited (514162)?
The dividend yield of Welspun India Limited is 2.0% (payout 123%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Welspun India Limited (514162)?
The net margin of Welspun India Limited is 6.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Welspun India Limited (514162)?
On an EBIT basis the return on assets of Welspun India Limited is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Welspun India Limited (514162)?
The operating margin of Welspun India Limited is 10.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Welspun India Limited (514162)?
Revenue at Welspun India Limited is growing +8.2% versus a year earlier (3y avg +4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Welspun India Limited (514162)?
Earnings per share at Welspun India Limited are growing −9.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Welspun India Limited in the live analysis

One click puts Welspun India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.