Sarup Industries Limited (514412) Fair Value & Analysis
Other · IN · Market cap ₹97.6M
Fair value as of: Aug 13, 2026
From 6 valuation models · updated 5 days ago
Fair value updated Aug 13, 2026, revised from ₹136.44 to ₹130.50 (−4.4%) since Aug 9, 2026.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from ₹97.88 (bear) to ₹163.13 (bull), base ₹130.50. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 46/100 (below-average quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹13.30 – ₹200.95 · fair‑value band ₹97.88 – ₹163.13 · the ₹119.70 price screens below the ₹130.50 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Sarup Industries Limited (514412) currently trades at ₹119.70, while our model-based Fair Value estimate is ₹130.50, implying the stock looks roughly 9.0% fairly valued today. The Quality Score stands at 46/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Net debt stands at ₹369M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹97.88 (bear case) to ₹163.13 (bull case); at ₹119.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 46% above its 52-week low. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at 9%, 514412 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 6 models by family
Widest divergence: Multiples (₹118.52) versus Dividend Discount (₹53.47). Highest evidence: Gordon GGM (70).
Notify me when 514412 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 25
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Sarup Industries Limited manufactures and sells footwear for men and Women in India. It company offers shoes, uppers, soles, and tanneries. The company also exports its products. The company was formerly known as Sarup Tanneries Limited and changed its name to Sarup Industries Limited.
Full company description
Sarup Industries Limited manufactures and sells footwear for men and Women in India. It company offers shoes, uppers, soles, and tanneries. The company also exports its products. The company was formerly known as Sarup Tanneries Limited and changed its name to Sarup Industries Limited. Sarup Industries Limited was founded in 1951 and is based in Jalandhar, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Sarup Industries Limited reported revenue of ₹161M in FY2026 versus ₹122M in FY2022, a compound +7.2%/yr. Reported net income was ₹5.7M in FY2026.
Watch 514412: get an alert when its fair value changes →
Peer Group
Other · 373 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Other median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Federal Home Loan Mortgage Corporation FREJO | $15.58 | $51.90 | +233% |
| 533278 533278 | ₹409.15 | ₹660.78 | +62% |
| Nestl?? India Limited 500790 | ₹1,497 | ₹191.93 | -87% |
| ITC Limited 500875 | ₹279.50 | ₹212.74 | -24% |
| Wipro Limited 507685 | ₹183.80 | ₹193.38 | +5% |
| 540376 540376 | ₹4,054 | ₹1,542 | -62% |
| 540777 540777 | ₹537.50 | ₹149.72 | -72% |
| Lupin Limited 500257 | ₹2,265 | ₹1,983 | -12% |
| Dabur India Limited 500096 | ₹413.80 | ₹122.93 | -70% |
| 540719 540719 | ₹1,835 | ₹872.41 | -52% |
Compare Sarup Industries Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Sarup Industries Limited (514412) overvalued or undervalued?
What is the fair value of 514412?
What is the quality score of 514412?
What is the net profit margin of 514412?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Sarup Industries Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.