Fair Value Calculator Fair Value Calculator
EN DE

Sarup Industries Limited (514412) Fair Value & Analysis

Other · IN · Market cap ₹97.6M

SI Sarup Industries Limited 514412 · BSE
Price₹137.80
Fair Value₹136.44
Upside-1.0%
Quality44/100
Watch Sarup Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹102.33 – ₹170.55

Fair value as of: Jul 4, 2026

From 21 valuation models · updated today

Share price +20.4% over the past month.

Price vs Fair Value (12 months)

₹200.95 ₹83.50 Fair Value ₹136.44 Jul 2025 Jul 2026

12‑month range ₹83.50 – ₹200.95 · fair‑value band ₹102.33 – ₹170.55 · the ₹137.80 price screens above the ₹136.44 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sarup Industries Limited (514412) currently trades at ₹137.80, while our model-based Fair Value estimate is ₹136.44 — implying the stock looks roughly 1.0% overvalued today. We read business quality at 44/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹369M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹2.2M FY2026
EPS (TTM) ₹-100,000
Net debt ₹369M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Sarup Industries Limited manufactures and sells footwear for men and Women in India. It company offers shoes, uppers, soles, and tanneries. The company also exports its products. The company was formerly known as Sarup Tanneries Limited and changed its name to Sarup Industries Limited. Sarup Industries Limited was founded in 1951 and is based in Jalandhar, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sarup Industries Limited reported revenue of ₹161M in FY2026 versus ₹122M in FY2022, a compound +7.2%/yr. Reported net income was ₹5.7M in FY2026.

Revenue +7.2%/yr
FY22 ₹122M
FY23 ₹91.4M
FY24 ₹116M
FY25 ₹160M
FY26 ₹161M
Net income
FY22 −₹21.7M
FY23 −₹25.0M
FY24 −₹17.0M
FY25 ₹47.9M
FY26 ₹5.7M

Is 514412 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sarup Industries Limited (514412) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹136.44 versus a price of ₹137.80 — about −1% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 514412?
Our model-based fair value for Sarup Industries Limited is ₹136.44 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹137.80.
What is the quality score of 514412?
Sarup Industries Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 514412?
The net profit margin of Sarup Industries Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.