EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

BHATIA fair value: what the stock is really worth

As of Oct 1, 2026: fair value of BHATIA ₹17.72, price ₹36.81, upside -51.9%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Discretionary · IN · ISIN INE341Z01025

B Thin data Sep 27, 2026

BHATIA

BHATIA · BSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹17.72 · Strongly overvalued (−51.9%)
!Quality 39/100
!Expensive Growth (revenue 5y +27.9 %/yr)
!Thin margins · 2.8% net margin (TTM)
!Low debt · negative free cash flow
!0.1% dividend yield · Token dividend
!Trails peers (5/13)
!Narrow moat 39/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 2 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹58.74 ₹6.44 Fair Value ₹17.72 Apr 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range ₹6.44 – ₹58.74 · fair‑value band ₹13.27 – ₹22.18 · the ₹36.81 price screens above the ₹17.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow BHATIA in your weekly email

Every Wednesday you see whether BHATIA is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Stock analysis

BHATIA (BHATIA) currently trades at ₹36.81, while our model-based Fair Value estimate is ₹17.72, 51.9% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹39.51 per share, and 2 of the 15 models we run sit above the ₹36.81 price.

Bear case: the Asset-Based group reads lowest at ₹6.32, and 13 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹13.27 (bear) to ₹22.18 (bull), the price of ₹36.81 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 39/100 (below-average quality), in the Consumer Discretionary sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

BHATIA reported revenue of ₹5.9B in FY2025 versus ₹2.3B in FY2021, a compound +26.2%/yr. Reported net income was ₹168M in FY2025, compounding +33.5%/yr from FY2021.

Key figures

Market cap ₹5.2B (≈ $53.8M) · P/E ratio 28.1 · P/S ratio 0.80 · EPS (TTM) ₹1.31 · Dividend yield 0.1% · Net margin 2.8% · Return on equity 15.2% · Return on assets (EBIT) 1.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 9% below its 52-week high and 90% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Discretionary peers we cover trades at 5% fair-value upside, at −52%, BHATIA screens richer than that median.

Fair Value models

Bear ₹13.27 Fair Value ₹17.72 Bull ₹22.18
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (₹0.9603 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ₹8.74 ₹10.44 ₹14.77 76
EPV ₹13.12 ₹15.11 ₹16.82 74
ROIC Compounder ₹16.22 ₹23.20 ₹28.14 72
All 15 models by family
DCF Models
Owner Earnings ₹3.44 ₹7.01 ₹14.23 71
Earnings-Based
Graham-Dodd ₹8.10 ₹56.52 ₹79.32 63
Lynch FV ₹21.25 ₹30.36 ₹39.46 61
PEG = 1.0 ₹21.25 ₹30.36 ₹39.46 57
EPV ₹13.12 ₹15.11 ₹16.82 74
Multiples
P/E Multiple ₹19.67 ₹26.22 ₹32.78 63
P/S Multiple ₹15.20 ₹20.26 ₹25.33 58
P/B Multiple ₹15.20 ₹20.26 ₹25.33 55
EV/EBIT ₹21.31 ₹28.25 ₹35.18 66
EV/EBITDA ₹16.23 ₹21.47 ₹26.71 67
EV/Revenue ₹14.53 ₹20.54 ₹26.55 54
Asset-Based
NCAV (Graham) ₹4.71 ₹6.32 ₹9.43 54
Economic Profit
Residual Income ₹8.74 ₹10.44 ₹14.77 76
ROIC Compounder ₹16.22 ₹23.20 ₹28.14 72
Growth Earnings
Growth-Adj P/E ₹27.66 ₹39.51 ₹51.36 67

Open the full fair value analysis →

Notify me when BHATIA reaches fair value

Put BHATIA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 39/100

Of which business quality 42 · Market factors (momentum, volatility) 79

Profitability 57
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 21
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+33.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.9%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.9%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.1%
Dividend (yield on the price)0.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.23.1% vs 39.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−6% → 4%
Start year 2020 (pandemic)

BHATIA screens overvalued: fair value 52% below the price. Compare with Alimentation Couche-Tard Inc →

Compare BHATIA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 209 stocks

Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 39 · Bottom 25%
Fair Value upside −43.4% · Bottom 25%
Profitability
Return on equity (TTM) 15.2% · Above median
Return on assets 8.2% · Top 25%
Net margin (TTM) 2.8% · Above median
Operating margin (TTM) 3.1% · Below median
Growth and dividend
Revenue growth 63.9% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Specialty Retail median · lower = cheaper

P/E (TTM) 28.1× · Priciest 25%
P/B 3.90× · Priciest 25%
P/S (TTM) 0.88× · Pricier than median
EV/EBITDA 20.8× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 46
FUTURE (revenue growth)100 · sector 22
PAST (return on equity)61 · sector 30
HEALTH (low debt)99 · sector 94
DIVIDEND (yield)2 · sector 64

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$78.50 C$106.10 +35%
Williams-Sonoma, Inc WSM $231.03 $164.11 −29%
Ulta Beauty, Inc ULTA $547.89 $650.56 +19%
Casey's General Stores, Inc CASY $606.24 $405.93 −33%
Best Buy Co BBY $89.91 $94.70 +5%
Tractor Supply Company TSCO $31.73 $36.59 +15%
China Tourism Group 601888 ¥51.46 ¥40.40 −21%
DICK'S Sporting Goods, Inc DKS $134.70 $201.62 +50%
Five Below, Inc FIVE $222.60 $184.99 −17%
GameStop Corp GME $23.39 $13.85 −41%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BHATIA Fair Value". https://www.fairvalue-calculator.com/stock/BHATIA

Frequently asked questions

Is BHATIA overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹17.72 versus a price of ₹36.81, about −52% upside (overvalued).
What is the fair value of BHATIA?
Our model-based fair value for BHATIA is ₹17.72 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹36.81.
What is the quality score of BHATIA?
BHATIA has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BHATIA?
Our model-based price target is the fair value of ₹17.72 (as of Sep 27, 2026) from 15 valuation models. Cautious scenario ₹13.27, optimistic scenario ₹22.18. It is a calculation from audited fundamentals, not an analyst target.
What is the BHATIA stock forecast for 2026?
Our models put fair value at ₹17.72, about −52% upside versus a price of ₹36.81 (overvalued). Cautious scenario ₹13.27, optimistic scenario ₹22.18. The calculation is refreshed regularly with new filings.
What is the revenue of BHATIA?
BHATIA reported trailing-twelve-month revenue of about ₹5.9B (latest available figure, as of Sep 27, 2026).
Does BHATIA pay a dividend?
BHATIA currently shows a dividend yield of about 0.11% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of BHATIA?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BHATIA it is ₹17.72 per share (as of Sep 27, 2026), against a price of ₹36.81. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is BHATIA stock overvalued or undervalued in 2026?
As of Sep 27, 2026, BHATIA trades above its calculated fair value: price ₹36.81, fair value ₹17.72, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BHATIA?
No. The price is what the market pays today (₹36.81); the fair value is what the company's own numbers justify (₹17.72). For BHATIA the two are ₹19.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is BHATIA worth?
The market values BHATIA at about ₹5.2B (market capitalisation, as of Sep 27, 2026). Per share that is ₹36.81; our models calculate a fair value of ₹17.72 per share.
What do the bullish and bearish scenarios say about BHATIA?
Our models span a range for BHATIA: cautious scenario ₹13.27, base ₹17.72, optimistic ₹22.18 per share (as of Sep 27, 2026, price ₹36.81). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BHATIA?
BHATIA trades at a price-to-earnings ratio of 28.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹17.72 is built from several models across several years. Other multiples: P/B 3.9, P/S 0.9, EV/EBITDA 20.8.
How solid is the balance sheet of BHATIA?
Balance-sheet figures for BHATIA (as of Sep 27, 2026): return on equity 15.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is BHATIA from its 52-week high?
BHATIA trades at ₹36.81, about 9% below its 52-week high of ₹40.37 and 90% above the low of ₹19.33 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹17.72 is for.
Which stocks are comparable to BHATIA?
From the same area (Consumer Discretionary) we also value Alimentation Couche-Tard Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, Casey's General Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BHATIA stock attractive at the current price?
The data as of Sep 27, 2026: price ₹36.81, calculated fair value ₹17.72 (−52%), Quality Score 39/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BHATIA calculated?
We run BHATIA through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹17.72, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. BHATIA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BHATIA?
The closing price on Oct 1, 2026 was ₹36.81. Our model-based fair value is ₹17.72, about −52% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BHATIA right now?
The price sits above even our optimistic bull case (₹22.18). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of BHATIA

How large is the market capitalisation of BHATIA?
The market capitalisation of BHATIA is ₹5.2B (≈ $53.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BHATIA?
The price-to-sales ratio of BHATIA is 0.80 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BHATIA?
Earnings per share at BHATIA are ₹1.31 (price ÷ EPS = P/E 28.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BHATIA?
The dividend yield of BHATIA is 0.1% (payout 3.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BHATIA?
The net margin of BHATIA is 2.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BHATIA?
The return on equity (ROE) of BHATIA is 15.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BHATIA?
On an EBIT basis the return on assets of BHATIA is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BHATIA?
The operating margin of BHATIA is 3.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BHATIA?
Revenue at BHATIA is growing +63.9% versus a year earlier (3y avg +23.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BHATIA?
Earnings per share at BHATIA are growing +68.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does BHATIA generate?
The free cash flow of BHATIA is −₹179M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does BHATIA carry?
The net debt of BHATIA is ₹16.0M (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch BHATIA in the live analysis

One click puts BHATIA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.