Seremban Engineering Bhd (5163) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Seremban Engineering Bhd MYR 0.92, price MYR 0.58, upside +60.0%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Seremban Engineering Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.3000 MYR – 1.50 MYR · fair‑value band 0.7297 MYR – 1.14 MYR · the 0.5750 MYR price screens below the 0.9200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Seremban Engineering Bhd in your weekly email
Every Wednesday you see whether Seremban Engineering Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Seremban Engineering Berhad engages in the manufacture, sales, and fabrication of process equipment and steel structures in Europe, Malaysia, Singapore, and the rest of Asia.
Show more
Seremban Engineering Berhad engages in the manufacture, sales, and fabrication of process equipment and steel structures in Europe, Malaysia, Singapore, and the rest of Asia. It is involved in the design, fabrication, and installation of unfired pressure vessels, reactors, towers and columns, heat exchangers, oil heaters, and deodorisers, as well as receiver, storage, and mixing tanks. The company also engages in the fabrication and erection of steel structures and platforms, as well as piping works, such as carbon steel, stainless steel, and jacketed pipes; civil structural and architectural, mechanical, electrical, and piping works for plant construction and expansion; and maintenance services, and shutdown work for plants, machinery parts, and equipment; as well as engineering support; electrical and instrument works and site installation works. It serves food, oil and fats, palm oil refineries, water and waste treatment, gloves, chemical plants, oil and gas, and other general industries. The company was incorporated in 1979 and is headquartered in Seremban, Malaysia. Seremban Engineering Berhad is a subsidiary of MIE Industrial Sdn Bhd.
Stock analysis
Seremban Engineering Bhd (5163) currently trades at 0.5750 MYR, while our model-based Fair Value estimate is 0.9200 MYR, implying the stock looks roughly 37.5% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1.59 MYR per share, and 15 of the 24 models we run sit above the 0.5750 MYR price.
Bear case: the Growth Earnings group reads lowest at 0.2600 MYR, and 9 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.7297 MYR (bear) to 1.14 MYR (bull), the price of 0.5750 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Seremban Engineering Bhd reported revenue of 134M MYR in FY2025 versus 93.6M MYR in FY2021, a compound +9.4%/yr. Reported net income was 1.1M MYR in FY2025, compounding −19.4%/yr from FY2021.
Key figures
Market cap 45.8M MYR (≈ $11.2M) · P/E ratio 4.1 · P/S ratio 0.03 · EPS (TTM) 0.1400 MYR · Net margin 0.8% · Return on equity 25.4% · Return on assets (EBIT) 4.4% · Operating margin 6.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 60%, 5163 screens cheaper than that median.
Fair Value models
Bear 0.7297 MYRFair Value 0.9200 MYRBull 1.14 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.1400 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−54.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Start year 2020 (pandemic). Over 10 years: +0.9% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 5%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −5.8% a year for the price.
Compare Seremban Engineering Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 263 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score50 · Above median
Fair Value upside+60% · Top 25%
Profitability
Return on equity (TTM)25% · Top 25%
Return on assets2% · Below median
Net margin (TTM)12% · Top 25%
Operating margin (TTM)7% · Above median
Growth and dividend
Revenue growth−34% · Bottom 25%
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Seremban Engineering Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5163
Frequently asked questions
Is Seremban Engineering Bhd (5163) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.9200 MYR versus a price of 0.5750 MYR, about +60% upside (undervalued).
What is the fair value of 5163?
Our model-based fair value for Seremban Engineering Bhd is 0.9200 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.5750 MYR.
What is the quality score of 5163?
Seremban Engineering Bhd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Seremban Engineering Bhd (5163)?
Our model-based price target is the fair value of 0.9200 MYR (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 0.7297 MYR, optimistic scenario 1.14 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Seremban Engineering Bhd stock forecast for 2026?
Our models put fair value at 0.9200 MYR, about +60% upside versus a price of 0.5750 MYR (undervalued). Cautious scenario 0.7297 MYR, optimistic scenario 1.14 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Seremban Engineering Bhd (5163)?
Seremban Engineering Bhd reported trailing-twelve-month revenue of about 91.2M MYR (latest available figure, as of Sep 24, 2026).
What growth is priced into Seremban Engineering Bhd (5163)?
For today's price to be fair in a discounted-cash-flow model, Seremban Engineering Bhd would have to grow free cash flow by -3.9 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 5163 use?
Our models discount Seremban Engineering Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.18, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Seremban Engineering Bhd that is -3.9 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Seremban Engineering Bhd (5163) delivered so far?
Over the past 5 years revenue at Seremban Engineering Bhd grew +12.9 % a year. The price currently implies -3.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Seremban Engineering Bhd (5163) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Seremban Engineering Bhd (-3.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Seremban Engineering Bhd (5163)?
The free-cash-flow yield on the price is 20.31 %: that much free cash flow Seremban Engineering Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Seremban Engineering Bhd (5163)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Seremban Engineering Bhd it is 0.9200 MYR per share (as of Sep 24, 2026), against a price of 0.5750 MYR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Seremban Engineering Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5163 trades below its calculated fair value: price 0.5750 MYR, fair value 0.9200 MYR, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5163?
No. The price is what the market pays today (0.5750 MYR); the fair value is what the company's own numbers justify (0.9200 MYR). For Seremban Engineering Bhd the two are 0.3450 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Seremban Engineering Bhd worth?
The market values Seremban Engineering Bhd at about 45.8M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.5750 MYR; our models calculate a fair value of 0.9200 MYR per share.
What do the bullish and bearish scenarios say about 5163?
Our models span a range for Seremban Engineering Bhd: cautious scenario 0.7297 MYR, base 0.9200 MYR, optimistic 1.14 MYR per share (as of Sep 24, 2026, price 0.5750 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5163?
Seremban Engineering Bhd trades at a price-to-earnings ratio of 4.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.9200 MYR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 1.6.
How solid is the balance sheet of Seremban Engineering Bhd (5163)?
Balance-sheet figures for Seremban Engineering Bhd (as of Sep 24, 2026): return on equity 25.4%. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 5163 from its 52-week high?
Seremban Engineering Bhd trades at 0.5750 MYR, about 21% below its 52-week high of 0.7300 MYR and 6% above the low of 0.5450 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.9200 MYR is for.
Which stocks are comparable to Seremban Engineering Bhd?
From the same area (Industrials) we also value Carpenter Technology Corporation, ATI Inc, Mueller Industries, Inc, Aurubis AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Seremban Engineering Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.5750 MYR, calculated fair value 0.9200 MYR (+60%), Quality Score 50/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5163 calculated?
We run Seremban Engineering Bhd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.9200 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Seremban Engineering Bhd currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Seremban Engineering Bhd (5163)?
The closing price on Sep 24, 2026 was 0.5750 MYR. Our model-based fair value is 0.9200 MYR, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Seremban Engineering Bhd right now?
The price is below even our cautious bear case (0.7297 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Seremban Engineering Bhd
How large is the market capitalisation of Seremban Engineering Bhd (5163)?
The market capitalisation of Seremban Engineering Bhd is 45.8M MYR (≈ $11.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Seremban Engineering Bhd (5163)?
The price-to-sales ratio of Seremban Engineering Bhd is 0.03 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Seremban Engineering Bhd (5163)?
Earnings per share at Seremban Engineering Bhd are 0.1400 MYR (price ÷ EPS = P/E 4.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Seremban Engineering Bhd (5163)?
The net margin of Seremban Engineering Bhd is 0.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Seremban Engineering Bhd (5163)?
The return on equity (ROE) of Seremban Engineering Bhd is 25.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Seremban Engineering Bhd (5163)?
On an EBIT basis the return on assets of Seremban Engineering Bhd is 4.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Seremban Engineering Bhd (5163)?
The operating margin of Seremban Engineering Bhd is 6.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Seremban Engineering Bhd (5163)?
Revenue at Seremban Engineering Bhd is growing −34.3% versus a year earlier (3y avg −11.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Seremban Engineering Bhd (5163)?
Earnings per share at Seremban Engineering Bhd are growing −54.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Seremban Engineering Bhd (5163) carry?
The net debt of Seremban Engineering Bhd is 59.3M MYR (fiscal year 2025, ≈ 6.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Seremban Engineering Bhd in the live analysis
One click puts Seremban Engineering Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
